CashFlowRE
Sign in Sign up
No image
C Composite 59.18
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.0/30.0
  • 1% rule +10.0/10.0
  • ARV discount +7.5/15.0
  • DSCR +7.0/10.0
  • Schools +4.3/10.0
  • Livability +3.5/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.4/5.0
  • Appreciation +0.0/10.0

$120,000

4070 Tivoli Ct #202 · Greenacres, FL 33467
2 bd · 2.0 ba · 939 sqft · Condo public records · 482 Days on market
Built 1974 $606/mo HOA · 29% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

2nd floor unit overlooking the golf course. Gated community with golf course, luxury clubhouse, restaurants, tennis and so much more. Open layout with living and dining share. split bedroom plan has master suite with golf view, walk in closet and private bathroom. Kitchen has plenty of cabinetry and includes appliances. Bedroom 2 has the hall bathroom 2 with updated vanity. Property has a den area with floor to ceiling sliding doors opens to those golf courses breezes. Easy showings anytime!

Key facts

  • Manned security gate
  • Lush vegetation
  • Manicured landscape

Tags

MANNED SECURITY GATEMANICURED LANDSCAPELUSH VEGETATION

Property features AI

Finance

  • Other: Pets allowed (cats only; pet restrictions possible)
  • HOA & community: Monthly HOA fee of $606; HOA covers cable TV, insurance, sewer, trash, common real estate tax, elevator; Community amenities: clubhouse, fitness center, laundry, shuffleboard, spa/hot tub, storage, tennis courts; Senior community

Exterior

  • Parking: Assigned parking; 2 open parking spaces
  • Security: Fire sprinkler system; Gated community with guard; Security patrol
  • Utilities: Public water; Public sewer; Three-phase electric; Cable available
  • Home design: Condominium; Resale; Faces south; 3 total stories; Entry level unit
  • Construction: Built with concrete/CBS construction; Composition roof; Rolled / hot mop roof
  • Exterior features: Private road frontage; Not waterfront

Interior

  • Kitchen: Dishwasher; Electric range; Microwave; Refrigerator
  • Bedrooms: 2 bedrooms on main level
  • Flooring: Ceramic tile
  • Bathrooms: 2 full bathrooms on main level
  • Heating & cooling: Central electric heating; Central electric cooling
  • Interior features: Partially furnished; Blinds
  • Laundry & utility: Laundry available in association

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $120k.

Deal economics

  • At list price, monthly cash flow is $191 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $120k).
  • Recommended offer: $106k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 69/100 on livability (#490 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: schools D+, employment D, amenities F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents soft (-0.4%/yr); 651 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $830 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 482 days — a 12% lower offer ($106k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 22y ago; this cycle's ask is 5900% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $36k; list at $120k implies a 233% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: HOA is 29% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $105,600 (12.0% below list)

Questions for the listing agent

  1. It's been on market 482 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.76%
Cap rate
8.21%
Cash-on-cash
6.83%
DSCR
1.30
GRM
4.7

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-11.2%
Equity multiple
0.61×
Total profit
$-13,027
Equity at exit
$17,892
10-year hold
IRR
-11.5%
Equity multiple
0.47×
Total profit
$-17,860
Equity at exit
$10,375

Cash invested: $33,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33467

Rents YoY
-0.4%
Active inventory
651
Price-to-rent
4.7×

Monthly cashflow live

Estimated rent
$2,116 high interval (Pro) →
Mortgage (P&I)
$629
Tax from tax record
$195 /mo · $2,340/yr
Insurance
$50
HOA
$606
Vacancy / Maint / Mgmt
$444
Net cashflow
$191

Break-even live

Break-even rent $1,874
Max offer price $120,000
Occupancy floor 86%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$30,000
Closing costs
$3,600
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4070 Tivoli Ct #307 Lake Worth, FL 2.0 2.0 939 $1,675 $1.78 5d 1 0.04mi
4070 Tivoli Ct #307 Lake Worth, FL 2.0 2.0 939 $1,750 $1.86 20d 1 0.04mi
4373 Trevi Ct Lake Worth, FL 2.0 1.5 1080 $2,500 $2.31 17d 1 0.19mi
4120 Tivoli Ct #305 Lake Worth, FL 1.0 1.0 704 $1,750 $2.49 24d 1 0.19mi
4100 Tivoli Ct #104 Lake Worth, FL 1.0 1.0 780 $1,600 $2.05 24d 1 0.21mi
4363 Trevi Ct #203 Lake Worth, FL 1.0 1.5 761 $1,650 $2.17 24d 1 0.22mi
3810 Via Poinciana #404 Lake Worth, FL 2.0 2.0 1114 $1,900 $1.71 7d 1 0.23mi
4345 Trevi Ct #204 Lake Worth, FL 2.0 2.0 1005 $2,100 $2.09 20d 1 0.28mi
4230 Deste Ct Unit 305 Greenacres, FL 1.0 1.0 716 $1,900 $2.65 5d 1 0.29mi
3755 Via Poinciana #304 Lake Worth, FL 2.0 2.0 1103 $2,000 $1.81 24d 1 0.29mi
4284 Deste Ct #304 Greenacres, FL 1.0 1.0 716 $2,200 $3.07 17d 1 0.31mi
386 Bennington Ln Lake Worth, FL 2.0 2.0 941 $2,000 $2.13 15d 1 0.34mi
4236 Deste Ct #108 Greenacres, FL 1.0 1.0 716 $1,800 $2.51 17d 1 0.34mi
3661 Via Poinciana #616 Lake Worth, FL 2.0 2.0 1103 $2,000 $1.81 13d 1 0.39mi
3661 Via Poinciana #616 Lake Worth, FL 2.0 2.0 1103 $2,000 $1.81 22d 1 0.39mi
4242 Deste Ct Unit 208 Greenacres, FL 2.0 2.0 978 $2,500 $2.56 24d 1 0.40mi
6615 Waterfront Xing Lake Worth, FL 1.0–3.0 1.0–2.0 1087 $2,864 $2.63 2d 22 0.43mi
4266 Deste Ct #107 Greenacres, FL 2.0 2.0 978 $2,100 $2.15 24d 1 0.49mi
3593 Birdie Dr #103 Lake Worth, FL 1.0 1.5 824 $1,600 $1.94 24d 1 0.50mi
4254 Deste Ct #305 Greenacres, FL 1.0 1.0 716 $1,500 $2.09 24d 1 0.51mi
3590 Via Poinciana #510 Lake Worth, FL 1.0 1.5 849 $1,600 $1.88 24d 1 0.52mi
192 Cape Cod Cir Lake Worth, FL 1.0 1.5 902 $1,850 $2.05 24d 1 0.54mi
4657 Fountains Dr S #206 Lake Worth, FL 1.0 1.0 882 $1,650 $1.87 12d 1 0.59mi
4557 Luxemburg Ct Lake Worth, FL 2.0 1.5 1065 $2,400 $2.25 24d 1 0.61mi
4598 Lucerne Lakes Blvd E #101 Lake Worth, FL 2.0 2.0 872 $2,250 $2.58 24d 1 0.62mi
4598 Lucerne Lakes Blvd E #101 Lake Worth, FL 2.0 2.0 872 $2,250 $2.58 5d 1 0.62mi
245 Down East Ln Unit B Lake Worth, FL 2.0 2.0 941 $1,900 $2.02 24d 1 0.63mi
4471 Luxemburg Ct Lake Worth, FL 2.0 2.0 1005 $2,150 $2.14 24d 2 0.63mi
4471 Luxemburg Ct #101 Lake Worth, FL 2.0 2.0 1005 $2,300 $2.29 18d 1 0.63mi
4539 Luxemburg Ct Lake Worth, FL 2.0 2.0 1027 $2,250 $2.19 5d 1 0.66mi
4539 Luxemburg Ct Lake Worth, FL 2.0 2.0 1005 $2,250 $2.24 24d 1 0.66mi
7101 Golf Colony Ct #102 Lake Worth, FL 2.0 2.0 790 $2,500 $3.16 24d 1 0.66mi
4832 Esedra Ct Lake Worth, FL 1.0–3.0 1.0–2.0 1026 $1,650 $1.61 3d 2 0.66mi
4838 Esedra Ct Lake Worth, FL 1.0 1.0 804 $1,550 $1.93 24d 2 0.67mi
7091 Golf Colony Ct #201 Lake Worth, FL 2.0 2.0 735 $1,850 $2.52 14d 1 0.69mi
733 Nantucket Cir Lake Worth, FL 2.0 2.0 941 $2,500 $2.66 24d 1 0.69mi
711 Laconia Cir Unit B Lake Worth, FL 2.0 2.0 1088 $2,300 $2.11 24d 1 0.69mi
845 Salem Ln Lake Worth, FL 2.0 2.0 1024 $1,850 $1.81 24d 1 0.69mi
7149 Golf Colony Ct #104 Lake Worth, FL 2.0 2.0 790 $2,300 $2.91 24d 1 0.69mi
7149 Golf Colony Ct Lake Worth, FL 2.0 2.0 823 $2,098 $2.55 12d 2 0.70mi

HOA detail condo

Monthly dues
$606 · $7,272/yr
Likely covers
security
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 48 events

  1. 2026-06-18
    days on market $120,000 Active 482 DOM
  2. 2026-06-17
    days on market $120,000 Active 481 DOM
  3. 2026-06-16
    days on market $120,000 Active 480 DOM
  4. 2026-06-15
    days on market $120,000 Active 479 DOM
  5. 2026-06-13
    days on market $120,000 Active 477 DOM
  6. 2026-06-09
    days on market $120,000 Active 473 DOM
  7. 2026-06-07
    days on market $120,000 Active 471 DOM
  8. 2026-06-04
    days on market $120,000 Active 468 DOM
  9. 2026-06-03
    days on market $120,000 Active 467 DOM
  10. 2026-06-01
    days on market $120,000 Active 465 DOM
  11. 2026-05-31
    days on market $120,000 Active 464 DOM
  12. 2026-03-01
    historical $2,000
  13. 2026-02-13
    listed $2,000
  14. 2026-02-06
    historical $2,000
  15. 2026-01-08
    price $120,000
  16. 2026-01-03
    price $130,000
  17. 2025-12-05
    price $140,000
  18. 2025-10-30
    listed $2,000
  19. 2025-10-16
    historical $1,600
  20. 2025-09-22
    price $150,000
  21. 2025-07-14
    price $1,600
  22. 2025-05-28
    price $1,700
  23. 2025-05-10
    listed $1,800
  24. 2025-02-21
    listed $165,000 Active
  25. 2025-02-20
    historical $1,900
  26. 2025-02-04
    listed $1,900
  27. 2015-03-05
    historical 496-char remark
    Show marketing remark (496 chars)

    2nd floor unit overlooking the golf course. Gated community with golf course, luxury clubhouse, restaurants, tennis and so much more. Open layout with living and dining share. split bedroom plan has master suite with golf view, walk in closet and private bathroom. Kitchen has plenty of cabinetry and includes appliances. Bedroom 2 has the hall bathroom 2 with updated vanity. Property has a den area with floor to ceiling sliding doors opens to those golf courses breezes. Easy showings anytime!

  28. 2015-02-27
    soldstatus $36,000 Closed 496-char remark
    Show marketing remark (496 chars)

    2nd floor unit overlooking the golf course. Gated community with golf course, luxury clubhouse, restaurants, tennis and so much more. Open layout with living and dining share. split bedroom plan has master suite with golf view, walk in closet and private bathroom. Kitchen has plenty of cabinetry and includes appliances. Bedroom 2 has the hall bathroom 2 with updated vanity. Property has a den area with floor to ceiling sliding doors opens to those golf courses breezes. Easy showings anytime!

  29. 2015-01-27
    status Pending 496-char remark
    Show marketing remark (496 chars)

    2nd floor unit overlooking the golf course. Gated community with golf course, luxury clubhouse, restaurants, tennis and so much more. Open layout with living and dining share. split bedroom plan has master suite with golf view, walk in closet and private bathroom. Kitchen has plenty of cabinetry and includes appliances. Bedroom 2 has the hall bathroom 2 with updated vanity. Property has a den area with floor to ceiling sliding doors opens to those golf courses breezes. Easy showings anytime!

  30. 2015-01-14
    price $38,900 496-char remark
    Show marketing remark (496 chars)

    2nd floor unit overlooking the golf course. Gated community with golf course, luxury clubhouse, restaurants, tennis and so much more. Open layout with living and dining share. split bedroom plan has master suite with golf view, walk in closet and private bathroom. Kitchen has plenty of cabinetry and includes appliances. Bedroom 2 has the hall bathroom 2 with updated vanity. Property has a den area with floor to ceiling sliding doors opens to those golf courses breezes. Easy showings anytime!

  31. 2014-12-13
    listed $42,500 Active 496-char remark
    Show marketing remark (496 chars)

    2nd floor unit overlooking the golf course. Gated community with golf course, luxury clubhouse, restaurants, tennis and so much more. Open layout with living and dining share. split bedroom plan has master suite with golf view, walk in closet and private bathroom. Kitchen has plenty of cabinetry and includes appliances. Bedroom 2 has the hall bathroom 2 with updated vanity. Property has a den area with floor to ceiling sliding doors opens to those golf courses breezes. Easy showings anytime!

  32. 2014-05-06
    price $56,500 Active
  33. 2014-05-06
    status Active
  34. 2014-04-08
    historical Contingent
  35. 2014-02-05
    historical
  36. 2014-02-05
    price $37,000
  37. 2013-10-08
    price $50,000 Active
  38. 2013-10-08
    status Active
  39. 2013-06-22
    historical Contingent
  40. 2013-06-12
    listed $25,000 New
  41. 2005-11-30
    soldstatus $153,000
  42. 2005-11-18
    soldstatus $153,000
  43. 2005-10-28
    historical
  44. 2005-08-29
    listed $157,900
  45. 2004-06-21
    soldstatus $67,000
  46. 2004-06-15
    soldstatus $67,000
  47. 2004-04-13
    historical
  48. 2004-01-29
    listed $71,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,340 · $195/mo
Projected year-2 tax
$2,340 · $195/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥106°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,392
− Mortgage interest
−$6,722
− Property taxes
−$2,340
− Insurance
−$600
− Repairs & maintenance
−$2,031
− Management
−$2,031
− HOA
−$7,272
− Depreciation
−$3,491
Taxable income
$905
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$217
After-tax cash flow
$2,079/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — Greenacres

Score
69/100
State rank
#490
US rank
#9008

Category grades

Amenities F Commute F Cost of living A+ Crime B Employment D Housing A+ Health & safety A User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Palm Beach County · 1,438,312 people
City population
65,478
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
58,411
Household income
$95,739
Rent vs Own
13.6% rent · 86.4% own
Severe rent burden
960.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
White 59% Hispanic / Latino 22% Two or more races 13% Black 10% Asian 4%
Hispanic origin (detail)
Mexican 2% Puerto Rican 4% Cuban 4% Dominican 2%
Common ancestry
Romanian 4% Scotch-Irish 3% Hispanic 3%
Foreign-born
24% · Canada, Jamaica, Vietnam
Languages at home
71% English-only · Spanish 17% French/Haitian/Cajun 5% Other Indo-European 3%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -288.94%
Current HPI
343.7738
Rent YoY
▼ -0.40%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-97.2% since first listed
37 events — show timeline
  • 2026-03-01 Rental Removed $2,000 GFLMLS
  • 2026-02-13 Listed for Rent $2,000 GFLMLS
  • 2026-02-06 Rental Removed $2,000 RMLSFL
  • 2026-01-08 Price Changed $120,000 Beaches MLS
  • 2026-01-03 Price Changed $130,000 Beaches MLS
  • 2025-12-05 Price Changed $140,000 Beaches MLS
  • 2025-10-30 Listed for Rent $2,000 RMLSFL
  • 2025-10-16 Rental Removed $1,600 RMLSFL
  • 2025-09-22 Price Changed $150,000 Beaches MLS
  • 2025-07-14 Price Changed $1,600 RMLSFL
  • 2025-05-28 Price Changed $1,700 RMLSFL
  • 2025-05-10 Listed for Rent $1,800 RMLSFL
  • 2025-02-21 Listed $165,000 Beaches MLS
  • 2025-02-20 Rental Removed $1,900 RMLSFL
  • 2025-02-04 Listed for Rent $1,900 RMLSFL
  • 2015-03-05 Listing Removed Beaches MLS
  • 2015-02-27 Sold (MLS) $36,000 Beaches MLS
  • 2015-01-27 Pending Beaches MLS
  • 2015-01-14 Price Changed $38,900 Beaches MLS
  • 2014-12-13 Listed $42,500 Beaches MLS
  • 2014-05-06 Relisted Beaches MLS
  • 2014-05-06 Price Changed $56,500 Beaches MLS
  • 2014-04-08 Contingent Beaches MLS
  • 2014-02-05 Listing Removed Beaches MLS
  • 2014-02-05 Price Changed $37,000 Beaches MLS
  • 2013-10-08 Relisted Beaches MLS
  • 2013-10-08 Price Changed $50,000 Beaches MLS
  • 2013-06-22 Contingent Beaches MLS
  • 2013-06-12 Listed $25,000 Beaches MLS
  • 2005-11-30 Sold (Public Records) $153,000 Public Records
  • 2005-11-18 Sold (MLS) $153,000 Beaches MLS
  • 2005-10-28 Listing Removed Beaches MLS
  • 2005-08-29 Listed $157,900 Beaches MLS
  • 2004-06-21 Sold (Public Records) $67,000 Public Records
  • 2004-06-15 Sold (MLS) $67,000 Beaches MLS
  • 2004-04-13 Listing Removed Beaches MLS
  • 2004-01-29 Listed $71,900 Beaches MLS

Property tax history

+8.5%/yr

Latest (2025): $2,340 · +7.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…