🏷️ Likely Rental
16 Jennifer Ct · Haviland, NY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 4/10 · Minor
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 11.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.2/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +6.8/10.0
- Schools +4.7/10.0
- Condition / age +3.8/5.0
- Rent growth +3.4/5.0
- Livability +3.2/5.0
- Appreciation +0.0/10.0
$95,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Affordable, updated, and move-in ready — 16 Jennifer Ct in Hyde Park offers a rare opportunity to own for less than many local rentals. This renovated 2-bedroom, 1-bath mobile home features a spacious open-concept kitchen, dining, and living area with modern updates throughout. Perfect for first-time buyers, downsizers, or anyone looking for low-maintenance living at an affordable price point. Even with the lot fee/maintenance, monthly ownership may still be more affordable than renting locally. Financing is available through lenders specializing in mobile homes. Typical financing guidelines include approximately 10% down and a 650+ credit score. Conveniently located near shopping, dining, and commuter routes. If homeownership has felt out of reach, 16 Jennifer Ct may be the opportunity that changes that.
Key facts
- 2 parking spots
- Built 1975
- Listed 92 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $95k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $138 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $95k).
- Recommended offer: $86k (9.0% below list) — sets the bar for market timing.
- Cap rate 8.0% vs local median 4.2% in Haviland — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#712 in NY) — a middle-class / working-renter tenant base. Strengths: housing A+, crime A-, employment A-; Watch: cost of living C-, amenities F, commute F.
- Hyde Park Central School District (rural): math 43% / reading 62% proficiency, ranked #316 of 590 in NY (top 54%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+3.7%/yr); 189 active listings in the ZIP; 620 units permitted in Dutchess County in 2024 (242 in 5+ unit buildings).
- This rent runs 36% of the median local income ($64k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $657 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Dutchess County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 93 days — a 9% lower offer ($86k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: HOA is 38% of rent.
Questions for the listing agent
- It's been on market 93 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.02% ✓
- Cap rate
- 8.03%
- Cash-on-cash
- 6.22%
- DSCR
- 1.28
- GRM
- 4.1
CMA / ARV
- ARV (median comp)
- $136,065
- List price
- $95,000
- Delta
- -30.18%
- Verdict
- UNDERPRICED
- Comps
- 3 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 74 Hidden Brook Dr | 0.74mi | 2/1.0 | 1,056 (+8%) | 2mo | $145,000 | $137 | 51 |
| 14 Perry Rd #14 | 0.72mi | 2/2.0 | 1,056 (+8%) | 9mo | $130,000 | $123 | 42 |
| 52 Liberty Dr | 0.70mi | 3/2.0 (+1) | 1,056 (+8%) | 17mo | $156,000 | $148 | 32 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.67% rent growth · sell at horizon
- IRR
- -4.8%
- Equity multiple
- 0.82×
- Total profit
- $-4,836
- Equity at exit
- $14,165
- IRR
- 6.7%
- Equity multiple
- 1.54×
- Total profit
- $14,450
- Equity at exit
- $8,214
Cash invested: $26,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 15 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 12601
- Rents YoY
- 3.7%
- Active inventory
- 189
- Price-to-rent
- 4.1×
Monthly cashflow live
- Estimated rent
- $1,923 medium interval (Pro) →
- Mortgage (P&I)
- −$498
- Tax est. 1.5%
- −$119 /mo · $1,425/yr
- Insurance
- −$40
- HOA
- −$725
- Vacancy / Maint / Mgmt
- −$404
- Net cashflow
- $138
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $23,750
- Closing costs
- $2,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail
- Monthly dues
- $725 · $8,700/yr
Listing history 18 events
-
2026-06-18days on market $95,000 Active 93 DOM
-
2026-06-17days on market $95,000 Active 92 DOM
-
2026-06-16days on market $95,000 Active 91 DOM
-
2026-06-15days on market $95,000 Active 90 DOM
-
2026-06-14days on market $95,000 Active 88 DOM
-
2026-06-10days on market $95,000 Active 85 DOM
-
2026-06-09days on market $95,000 Active 84 DOM
-
2026-06-08days on market $95,000 Active 83 DOM
-
2026-06-07days on market $95,000 Active 82 DOM
-
2026-06-03days on market $95,000 Active 78 DOM
-
2026-06-02days on market $95,000 Active 77 DOM
-
2026-06-01days on market $95,000 Active 76 DOM
-
2026-05-31days on market $95,000 Active 75 DOM
-
2026-05-30days on market $95,000 Active 74 DOM
-
2026-05-20price $95,000 825-char remark
Show marketing remark (825 chars)
Affordable, updated, and move-in ready — 16 Jennifer Ct in Hyde Park offers a rare opportunity to own for less than many local rentals. This renovated 2-bedroom, 1-bath mobile home features a spacious open-concept kitchen, dining, and living area with modern updates throughout. Perfect for first-time buyers, downsizers, or anyone looking for low-maintenance living at an affordable price point. Even with the lot fee/maintenance, monthly ownership may still be more affordable than renting locally. Financing is available through lenders specializing in mobile homes. Typical financing guidelines include approximately 10% down and a 650+ credit score. Conveniently located near shopping, dining, and commuter routes. If homeownership has felt out of reach, 16 Jennifer Ct may be the opportunity that changes that.
-
2026-05-01price $105,000 825-char remark
Show marketing remark (825 chars)
Affordable, updated, and move-in ready — 16 Jennifer Ct in Hyde Park offers a rare opportunity to own for less than many local rentals. This renovated 2-bedroom, 1-bath mobile home features a spacious open-concept kitchen, dining, and living area with modern updates throughout. Perfect for first-time buyers, downsizers, or anyone looking for low-maintenance living at an affordable price point. Even with the lot fee/maintenance, monthly ownership may still be more affordable than renting locally. Financing is available through lenders specializing in mobile homes. Typical financing guidelines include approximately 10% down and a 650+ credit score. Conveniently located near shopping, dining, and commuter routes. If homeownership has felt out of reach, 16 Jennifer Ct may be the opportunity that changes that.
-
2026-03-18$115,000 Active 825-char remark
Show marketing remark (825 chars)
Affordable, updated, and move-in ready — 16 Jennifer Ct in Hyde Park offers a rare opportunity to own for less than many local rentals. This renovated 2-bedroom, 1-bath mobile home features a spacious open-concept kitchen, dining, and living area with modern updates throughout. Perfect for first-time buyers, downsizers, or anyone looking for low-maintenance living at an affordable price point. Even with the lot fee/maintenance, monthly ownership may still be more affordable than renting locally. Financing is available through lenders specializing in mobile homes. Typical financing guidelines include approximately 10% down and a 650+ credit score. Conveniently located near shopping, dining, and commuter routes. If homeownership has felt out of reach, 16 Jennifer Ct may be the opportunity that changes that.
-
2026-03-14historical $115,000 825-char remark
Show marketing remark (825 chars)
Affordable, updated, and move-in ready — 16 Jennifer Ct in Hyde Park offers a rare opportunity to own for less than many local rentals. This renovated 2-bedroom, 1-bath mobile home features a spacious open-concept kitchen, dining, and living area with modern updates throughout. Perfect for first-time buyers, downsizers, or anyone looking for low-maintenance living at an affordable price point. Even with the lot fee/maintenance, monthly ownership may still be more affordable than renting locally. Financing is available through lenders specializing in mobile homes. Typical financing guidelines include approximately 10% down and a 650+ credit score. Conveniently located near shopping, dining, and commuter routes. If homeownership has felt out of reach, 16 Jennifer Ct may be the opportunity that changes that.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 4/10 Moderate 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
- Wind 4/10 Moderate 11% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,079
- − Mortgage interest
- −$5,321
- − Property taxes
- −$1,425
- − Insurance
- −$475
- − Repairs & maintenance
- −$1,846
- − Management
- −$1,846
- − HOA
- −$8,700
- − Depreciation
- −$2,764
- Taxable income
- $701
- Est. tax owed @ 24.0%
- −$168
- After-tax cash flow
- $1,486/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 1 photo
This renovated mobile home is move-in ready with modern updates and a good condition score, making it an attractive option for buyers and renters alike.
Value-add opportunities
- Both Painting the exterior and interior — Enhances curb appeal and interior aesthetics.
- Both Landscaping the front yard — Improves curb appeal and adds value for both resale and rental.
- Both Upgrading the appliances — Modernizes the kitchen and enhances the home's appeal for both buyers and renters.
Renovation cost estimate screening
Value-add ROI direction
- Both Painting the exterior and interior — Enhances curb appeal and interior aesthetics. ↑
- Both Landscaping the front yard — Improves curb appeal and adds value for both resale and rental. ↑
- Both Upgrading the appliances — Modernizes the kitchen and enhances the home's appeal for both buyers and renters. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Hyde Park Central School District
- NCES district ID
- 3615180
- Math proficiency
- 43% ▼ -3.00%
- Reading proficiency
- 62% ▲ 15.00%
- Median HH income
- $68,932
- Composite
- 46.59/100
- National rank
- #2421
- State rank
- #316 of 590 in NY
Livability — Haviland
- Score
- 65/100
- State rank
- #712
- US rank
- #13550
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Haviland, NY
- County
- Dutchess County · 188,048 people
- Metro
- Poughkeepsie-Newburgh-Middletown, NY
- Population (ZIP)
- 44,164
- Household income
- $63,652
- Rent vs Own
- Severe rent burden
- 2891.0
Population outlook (Dutchess County) Hauer SSP2
- Today (2025)
- 291,768 people
- By 2030
- 287,131 · -1.6%
- By 2040
- 274,881 · -5.8%
- By 2050
- 259,971 · -10.9%
- By 2075
- 235,366 · -19.3%
- By 2100
- 208,786 · -28.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.70)
- Race & ethnicity
- White 44% Black 24% Hispanic / Latino 22% Two or more races 17% Asian 3%
- Hispanic origin (detail)
- Mexican 8% Puerto Rican 5% Dominican 1%
- Common ancestry
- Romanian 3% Iranian 1% Lithuanian 1%
- Foreign-born
- 19% · Canada, China
- Languages at home
- 79% English-only · Spanish 15% Other Indo-European 1% Chinese 1%
Political lean MEDSL · Dutchess
- 2024 margin
- Lean D (+5.4) · D 52.7% · R 47.3%
- 2008→2024 swing
- -3.2pp toward R · 2008: 8.6pp · 2024: 5.4pp
- All cycles
- 2024: D+5.4 2020: D+9.6 2016: R+1.1 2012: D+6.6 2008: D+8.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -210.62%
- Current HPI
- 293.9789
- Rent YoY
- ▲ 3.67%
- Metro
- Poughkeepsie-Newburgh-Middletown, NY
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
-17.4% since first listed4 events — show timeline
- 2026-05-20 Price Changed $95,000 OneKey® MLS as Distributed by MLS Grid
- 2026-05-01 Price Changed $105,000 OneKey® MLS as Distributed by MLS Grid
- 2026-03-18 Listed $115,000 OneKey® MLS as Distributed by MLS Grid
- 2026-03-14 Coming Soon $115,000 OneKey® MLS as Distributed by MLS Grid
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…