1508 Cherry Ridge Ct Ct · Mandeville, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +13.5/15.0
- Cash flow +9.8/30.0
- Schools +4.3/10.0
- Livability +3.9/5.0
- DSCR +2.8/10.0
- Rent growth +2.8/5.0
- Condition / age +2.5/5.0
- 1% rule +2.2/10.0
- Appreciation +0.0/10.0
$299,999
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Spacious 3 bedroom/2 bath home in a quiet neighborhood. Cathedral ceilings in the living room with a gas fireplace looking out to the big backyard. 2 big primary bedrooms plus a master bedroom with an on-suite bathroom. House includes a 2 car garage along with private laundry room.
Key facts
- Big backyard
- Cathedral ceilings
- Gas fireplace
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $300k.
Deal economics
- At list price, monthly cash flow is $-190 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $266k (11.2% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $217k (27.7% below list).
- Recommended offer: $217k (27.7% below list) — sets the bar for 1% rule.
- Cap rate 5.5% vs local median 3.5% in Mandeville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 77/100 on livability (#13 in LA, #3,224 nationally) — a middle-class / working-renter tenant base. Strengths: schools A+, employment A+, housing A+; Watch: amenities F, commute F.
- St. Tammany Parish (suburban): math 43% / reading 55% proficiency, ranked #11 of 98 in LA (top 11%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+1.1%/yr); 260 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,064 units permitted in St. Tammany Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- St. Tammany County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 134 days — a 12% lower offer ($264k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $195k; list at $300k implies a 54% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 134 days. Have you received any prior offers? Is the seller open to a 28% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.72% ✗
- Cap rate
- 5.53%
- Cash-on-cash
- -2.72%
- DSCR
- 0.88
- GRM
- 11.5
CMA / ARV
- ARV (median comp)
- $346,550
- List price
- $299,999
- Delta
- -13.43%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 802 Orient St | 0.10mi | 3/2.0 | 2,100 (+9%) | 2mo | $257,000 | $122 | 79 |
| 863 Destin St | 0.18mi | 3/2.0 | 2,074 (+7%) | 7mo | $250,000 | $121 | 73 |
| 2036 Biron St | 0.64mi | 3/2.0 | 1,913 (-1%) | 6mo | $282,000 | $147 | 63 |
| 930 Labarre St | 0.26mi | 3/2.0 | 1,683 (-13%) | 8mo | $318,000 | $189 | 60 |
| 100 Merganser Dr | 0.54mi | 4/2.0 (+1) | 2,017 (+4%) | 5mo | $400,000 | $198 | 58 |
| 2010 Rue Pickney St | 0.57mi | 3/2.0 | 1,746 (-10%) | 1mo | $255,000 | $146 | 57 |
| 519 Buttonwillow Ct | 0.52mi | 4/2.0 (+1) | 2,067 (+7%) | 3mo | $425,000 | $206 | 56 |
| 2321 Cours Carson St | 0.61mi | 3/2.0 | 1,800 (-7%) | 5mo | $384,900 | $214 | 56 |
| 517 Tanager Dr | 0.73mi | 3/2.5 | 2,093 (+8%) | 2mo | $462,000 | $221 | 48 |
| 2377 Cours Carson St | 0.75mi | 4/2.0 (+1) | 2,041 (+6%) | 3mo | $379,500 | $186 | 48 |
| 1353 Albert St | 0.64mi | 3/2.0 | 1,669 (-14%) | 8mo | $324,000 | $194 | 42 |
| 2189 Rue Pickney St | 0.73mi | 4/2.0 (+1) | 2,131 (+10%) | 8mo | $290,000 | $136 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.06% rent growth · sell at horizon
- IRR
- -22.9%
- Equity multiple
- 0.23×
- Total profit
- $-64,964
- Equity at exit
- $44,731
- IRR
- -22.7%
- Equity multiple
- -0.06×
- Total profit
- $-88,864
- Equity at exit
- $25,938
Cash invested: $84,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70448
- Rents YoY
- 1.1%
- Active inventory
- 260
- Price-to-rent
- 11.5×
Monthly cashflow live
- Estimated rent
- $2,169 high interval (Pro) →
- Mortgage (P&I)
- −$1,573
- Tax from tax record
- −$205 /mo · $2,464/yr
- Insurance
- −$125
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$455
- Net cashflow
- $-190
Break-even live
Sensitivity live
| Price | -10% $-21 | -5% $-105 | +0% $-190 | +5% $-275 | +10% $-360 |
|---|---|---|---|---|---|
| Rent | -10% $-362 | -5% $-276 | +0% $-190 | +5% $-105 | +10% $-19 |
| Rate | -1.0pp $-39 | -0.5pp $-114 | base $-190 | +0.5pp $-268 | +1.0pp $-347 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $75,000
- Closing costs
- $9,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 805 Norval St Mandeville, LA | 3.0 | 2.0 | 1600 | $2,000 | $1.25 | 4d | 1 | 0.50mi |
| 817 Norval St Mandeville, LA | 3.0 | 2.0 | 1518 | $1,950 | $1.28 | 44d | 1 | 0.50mi |
| 735 Nancy St Mandeville, LA | 3.0 | 2.0 | 1250 | $1,650 | $1.32 | 44d | 1 | 0.80mi |
| 909 Chevreuil St Mandeville, LA | 3.0 | 2.0 | 1561 | $2,300 | $1.47 | 15d | 1 | 0.85mi |
| 2440 Biron St Mandeville, LA | 3.0 | 2.0 | 1250 | $1,750 | $1.40 | 4d | 1 | 0.91mi |
| 1349 Clausel St Mandeville, LA | 3.0 | 2.5 | 1300 | $1,995 | $1.53 | 4d | 1 | 1.01mi |
| 2630 Rue Weller Mandeville, LA | 3.0 | 2.0 | 1288 | $2,000 | $1.55 | 24d | 1 | 1.02mi |
| 1605 Dupard St Mandeville, LA | 4.0 | 2.0 | 1495 | $2,200 | $1.47 | 12d | 1 | 1.02mi |
| 655 Colbert St #24 Mandeville, LA | 2.0 | 2.5 | 1650 | $3,700 | $2.24 | 4d | 1 | 1.03mi |
| 1555 Marigny Ave Mandeville, LA | 3.0 | 2.0 | 1375 | $2,000 | $1.45 | 44d | 1 | 1.32mi |
| 129 Mead Ct Mandeville, LA | 3.0 | 2.0 | 1580 | $1,850 | $1.17 | 4d | 1 | 1.41mi |
| 602 Foy St Mandeville, LA | 3.0 | 2.0 | 1360 | $2,500 | $1.84 | 4d | 1 | 1.48mi |
Listing history 19 events
-
2026-06-18days on market $299,999 Active 134 DOM
-
2026-06-17days on market $299,999 Active 133 DOM
-
2026-06-16days on market $299,999 Active 132 DOM
-
2026-06-15days on market $299,999 Active 131 DOM
-
2026-06-13days on market $299,999 Active 129 DOM
-
2026-06-10days on market $299,999 Active 126 DOM
-
2026-06-09days on market $299,999 Active 125 DOM
-
2026-06-08days on market $299,999 Active 124 DOM
-
2026-06-07days on market $299,999 Active 123 DOM
-
2026-06-03days on market $299,999 Active 119 DOM
-
2026-06-02days on market $299,999 Active 118 DOM
-
2026-06-01days on market $299,999 Active 117 DOM
-
2026-05-31days on market $299,999 Active 116 DOM
-
2026-02-03$299,999 Active 282-char remark
Show marketing remark (282 chars)
Spacious 3 bedroom/2 bath home in a quiet neighborhood. Cathedral ceilings in the living room with a gas fireplace looking out to the big backyard. 2 big primary bedrooms plus a master bedroom with an on-suite bathroom. House includes a 2 car garage along with private laundry room.
-
2026-02-03$299,999 Active 282-char remark
Show marketing remark (282 chars)
Spacious 3 bedroom/2 bath home in a quiet neighborhood. Cathedral ceilings in the living room with a gas fireplace looking out to the big backyard. 2 big primary bedrooms plus a master bedroom with an on-suite bathroom. House includes a 2 car garage along with private laundry room.
-
2006-09-29soldstatus $195,000
-
2006-09-28soldstatus $195,000
-
2006-08-01$209,900
-
2006-08-01$209,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $2,464 · $205/mo
- Projected year-2 tax
- $2,464 · $205/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,023
- − Mortgage interest
- −$16,805
- − Property taxes
- −$2,464
- − Insurance
- −$1,500
- − Repairs & maintenance
- −$2,082
- − Management
- −$2,082
- − Depreciation
- −$8,727
- Taxable loss
- −$7,637
- Est. tax savings @ 24.0%
- +$1,833
- After-tax cash flow
- $-452/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Tammany Parish
- NCES district ID
- 2201650
- Math proficiency
- 43% ▼ -32.00%
- Reading proficiency
- 55% ▼ -26.00%
- Median HH income
- $61,752
- Composite
- 43.04/100
- National rank
- #3098
- State rank
- #11 of 98 in LA
Livability — Mandeville
- Score
- 77/100
- State rank
- #13
- US rank
- #3224
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Saint Tammany Parish · 228,296 people
- City population
- 50,537
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 26,338
- Household income
- $95,682
- Rent vs Own
- Severe rent burden
- 320.0
Population outlook (St. Tammany County) Hauer SSP2
- Today (2025)
- 286,725 people
- By 2030
- 304,175 · +6.1%
- By 2040
- 336,203 · +17.3%
- By 2050
- 364,590 · +27.2%
- By 2075
- 433,362 · +51.1%
- By 2100
- 470,333 · +64.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (82%)
- Race & ethnicity
- White 82% Two or more races 10% Hispanic / Latino 9% Black 5% Asian 1%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Lithuanian 16% Italian 2% Slovak 2%
- Foreign-born
- 5% · Canada, Vietnam, Jamaica
- Languages at home
- 92% English-only · Spanish 4% Russian/Polish/Slavic 1% German/W. Germanic 1%
Political lean MEDSL · St. Tammany
- 2024 margin
- Solid R (+43.8) · D 27.3% · R 71.1% · Other 1.6%
- 2008→2024 swing
- +9.6pp toward D · 2008: -53.4pp · 2024: -43.8pp
- All cycles
- 2024: R+43.8 2020: R+44.2 2016: R+50.8 2012: R+52.2 2008: R+53.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -113.97%
- Current HPI
- 179.9084
- Rent YoY
- ▲ 1.06%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+42.9% since first listed6 events — show timeline
- 2026-02-03 Listed $299,999 AcadianaMLS
- 2026-02-03 Listed $299,999 GSREIN
- 2006-09-29 Sold (Public Records) $195,000 Public Records
- 2006-09-28 Sold (MLS) $195,000 GSREIN
- 2006-08-01 Listed $209,900 AcadianaMLS
- 2006-08-01 Listed $209,900 GSREIN
Property tax history
+1.0%/yrLatest (2025): $2,464 · -3.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…