CashFlowRE
Sign in Sign up
907 Allison Ln
C- Composite 52.39
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.7/30.0
  • ARV discount +13.1/15.0
  • DSCR +5.5/10.0
  • Livability +4.2/5.0
  • 1% rule +4.1/10.0
  • Schools +2.7/10.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$187,900

907 Allison Ln · Jeffersonville, IN 47130
3 bd · 1.0 ba · 1,362 sqft · SingleFamily public records · 52 Days on market
Built 1949 0.50 ac lot $138/sqft · 12% below area Est $214k · 12% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Discover the ultimate retreat in this enchanting 2-bed, 1-bath residence, a true haven of comfort and style. Step into a world of tranquility as the spacious backyard unfolds—a serene oasis boasting shade trees, a captivating fire pit, and a tranquil koi pond eagerly awaiting its finned inhabitants to complete your personal paradise. The large covered front porch not only elevates the curb appeal of your home but also offers a cozy sanctuary where you can unwind, connect with others, or bask in the beauty of the outdoors, shielded from the elements. Inside, a seamless blend of vintage charm and modern convenience awaits. Original hardwood floors exude timeless character, complemented by ample pantry cabinets and a convenient mudroom, enhancing the functionality of this residence. The well-lit basement transcends typical expectations, radiating a sense of spaciousness and warmth that beckons you to make the most of every square foot. Your new home is not just a dwelling; it's a timeless treasure where every detail contributes to an atmosphere of comfort and style. Welcome to a place where vintage meets modern, indoors seamlessly transitions to outdoors, and each moment is an invitation to savor the joy of living.

Key facts

  • Koi pond
  • Spacious backyard
  • Fire pit area

Tags

LARGE COVERED FRONT PORCHSPACIOUS BACKYARDMATURE SHADE TREESFIRE PIT AREAKOI PONDORIGINAL HARDWOOD FLOORS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $188k.

Deal economics

  • At list price, monthly cash flow is $150 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $172k (8.7% below list).
  • Recommended offer: $172k (8.7% below list) — sets the bar for 1% rule.
  • Cap rate 7.3% vs local median 3.5% in Jeffersonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#8 in IN, #843 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: schools C-.
  • Greater Clark County Schools (suburban): math 26% / reading 37% proficiency, ranked #224 of 301 in IN (top 74%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents flat; 425 active listings in the ZIP; 20 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); 911 units permitted in Clark County in 2024 (133 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Clark County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 52 days — a 3% lower offer ($182k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 14y ago; this cycle's ask is 11% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Watch-outs: built in 1949 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $171,546 (8.7% below list)

Questions for the listing agent

  1. It's been on market 52 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1949 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.91%
Cap rate
7.25%
Cash-on-cash
3.42%
DSCR
1.15
GRM
9.1

CMA / ARV

ARV (median comp)
$214,363
List price
$187,900
Delta
-11.41%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1019 Allison Ln 0.10mi 3/1.0 1,432 (+5%) 0mo $202,000 $141 86
87 Forest Dr 0.40mi 4/2.0 (+1) 1,363 (+0%) 0mo $290,000 $213 72
725 Higgins Dr 0.62mi 3/2.0 1,350 (-1%) 4mo $272,400 $202 62
15 Fay Ave 0.47mi 3/1.0 1,260 (-8%) 8mo $210,000 $167 59
32 Beechwood Rd 0.38mi 4/2.0 (+1) 1,443 (+6%) 10mo $170,000 $118 55
427 Webster Blvd 0.69mi 4/1.0 (+1) 1,450 (+6%) 1mo $220,000 $152 51
42 Longview Dr 0.47mi 4/2.0 (+1) 1,489 (+9%) 10mo $285,000 $191 46
719 Higgins Dr 0.64mi 4/1.0 (+1) 1,225 (-10%) 6mo $215,000 $176 44
204 Cherokee Dr 0.65mi 3/2.0 1,488 (+9%) 10mo $309,900 $208 42
811 Webster Blvd 0.65mi 3/2.0 1,235 (-9%) 10mo $210,000 $170 42
709 Dellinger Dr 0.62mi 4/2.0 (+1) 1,515 (+11%) 9mo $184,900 $122 36
412 Webster Blvd 0.62mi 2/1.5 (-1) 1,563 (+15%) 10mo $185,000 $118 31

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.58% rent growth · sell at horizon

5-year hold
IRR
-13.5%
Equity multiple
0.52×
Total profit
$-25,001
Equity at exit
$28,017
10-year hold
IRR
-8.7%
Equity multiple
0.51×
Total profit
$-25,536
Equity at exit
$16,246

Cash invested: $52,612 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 47130

Rents YoY
0.6%
Active inventory
425
Price-to-rent
9.1×

Monthly cashflow live

Estimated rent
$1,715 high interval (Pro) →
Mortgage (P&I)
$985
Tax from tax record
$142 /mo · $1,698/yr
Insurance
$78
HOA
$0
Vacancy / Maint / Mgmt
$360
Net cashflow
$150

Break-even live

Break-even rent $1,526
Max offer price $187,900
Occupancy floor 86%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$46,975
Closing costs
$5,637
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 20 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2727 Middle Rd Jeffersonville, IN 1.0–2.0 1.0–1.5 850 $977 $1.15 1d 13 0.60mi
3130 Middle Rd Jeffersonville, IN 1.0–2.0 1.0 950 $1,280 $1.35 2d 12 0.65mi
1718 Birchbark Ln Jeffersonville, IN 3.0 1.0 1044 $1,600 $1.53 23d 1 0.70mi
2098 Steamboat Way Jeffersonville, IN 3.0 2.5 1616 $2,010 $1.24 20d 1 0.77mi
2100 Steamboat Way Jeffersonville, IN 3.0 2.5 1616 $1,990 $1.23 3d 1 0.77mi
2099 Paddle Wheel Dr Jeffersonville, IN 3.0 2.5 1616 $2,155 $1.33 11d 1 0.77mi
2088 Steamboat Way Jeffersonville, IN 3.0 2.5 1616 $2,060 $1.27 23d 1 0.79mi
3117 Middle Rd Jeffersonville, IN 2.0 2.0 1200 $1,074 $0.90 43d 2 0.84mi
2072 Sarah Dr Jeffersonville, IN 3.0 2.5 1616 $2,005 $1.24 23d 1 0.84mi
2063 N Sarah Dr Jeffersonville, IN 3.0 2.5 1616 $2,090 $1.29 1d 1 0.88mi
2063 Paddle Wheel Dr Jeffersonville, IN 3.0 2.5 1616 $2,020 $1.25 3d 1 0.88mi
2058 N Sarah Dr Jeffersonville, IN 3.0 2.5 1616 $2,015 $1.25 3d 1 0.89mi
2051 Paddle Wheel Dr Jeffersonville, IN 3.0 2.5 1616 $1,985 $1.23 19d 1 0.91mi
2067 Aster Dr Jeffersonville, IN 3.0 2.0 1200 $1,900 $1.58 43d 1 1.00mi
3013 Northern Falcon Ridge Dr Jeffersonville, IN 3.0 2.0 1540 $1,800 $1.17 43d 1 1.05mi
1919 Viking Dr Jeffersonville, IN 2.0 1.5 932 $1,065 $1.14 3d 2 1.13mi
1104 Lighthouse Dr Unit B 1 Jeffersonville, IN 3.0 2.0 1300 $1,600 $1.23 43d 1 1.35mi
725 Goyne Dr Jeffersonville, IN 3.0 1.0 925 $1,600 $1.73 11d 1 1.38mi
3300 Wooded Way Jeffersonville, IN 1.0–2.0 1.0–1.5 660 $919 $1.39 14d 1 1.42mi
2405 Ashley Dr Jeffersonville, IN 2.0 1.0 1200 $1,050 $0.88 43d 1 1.42mi

Listing history 23 events

  1. 2026-06-19
    price $187,900 Active 52 DOM
  2. 2026-06-18
    days on market $189,900 Active 52 DOM
  3. 2026-06-17
    days on market $189,900 Active 51 DOM
  4. 2026-06-16
    days on market $189,900 Active 50 DOM
  5. 2026-06-15
    days on market $189,900 Active 49 DOM
  6. 2026-06-13
    days on market $189,900 Active 47 DOM
  7. 2026-06-13
    days on market $189,900 Active 46 DOM
  8. 2026-06-10
    days on market $189,900 Active 44 DOM
  9. 2026-06-09
    days on market $189,900 Active 43 DOM
  10. 2026-06-08
    days on market $189,900 Active 42 DOM
  11. 2026-06-07
    days on market $189,900 Active 41 DOM
  12. 2026-06-03
    days on market $189,900 Active 37 DOM
  13. 2026-06-02
    days on market $189,900 Active 36 DOM
  14. 2026-06-01
    days on market $189,900 Active 35 DOM
  15. 2026-05-31
    days on market $189,900 Active 34 DOM
  16. 2023-12-18
    soldstatus $171,900 Closed 1237-char remark
    Show marketing remark (1237 chars)

    Discover the ultimate retreat in this enchanting 2-bed, 1-bath residence, a true haven of comfort and style. Step into a world of tranquility as the spacious backyard unfolds—a serene oasis boasting shade trees, a captivating fire pit, and a tranquil koi pond eagerly awaiting its finned inhabitants to complete your personal paradise. The large covered front porch not only elevates the curb appeal of your home but also offers a cozy sanctuary where you can unwind, connect with others, or bask in the beauty of the outdoors, shielded from the elements. Inside, a seamless blend of vintage charm and modern convenience awaits. Original hardwood floors exude timeless character, complemented by ample pantry cabinets and a convenient mudroom, enhancing the functionality of this residence. The well-lit basement transcends typical expectations, radiating a sense of spaciousness and warmth that beckons you to make the most of every square foot. Your new home is not just a dwelling; it's a timeless treasure where every detail contributes to an atmosphere of comfort and style. Welcome to a place where vintage meets modern, indoors seamlessly transitions to outdoors, and each moment is an invitation to savor the joy of living.

  17. 2023-11-19
    status Pending 1237-char remark
    Show marketing remark (1237 chars)

    Discover the ultimate retreat in this enchanting 2-bed, 1-bath residence, a true haven of comfort and style. Step into a world of tranquility as the spacious backyard unfolds—a serene oasis boasting shade trees, a captivating fire pit, and a tranquil koi pond eagerly awaiting its finned inhabitants to complete your personal paradise. The large covered front porch not only elevates the curb appeal of your home but also offers a cozy sanctuary where you can unwind, connect with others, or bask in the beauty of the outdoors, shielded from the elements. Inside, a seamless blend of vintage charm and modern convenience awaits. Original hardwood floors exude timeless character, complemented by ample pantry cabinets and a convenient mudroom, enhancing the functionality of this residence. The well-lit basement transcends typical expectations, radiating a sense of spaciousness and warmth that beckons you to make the most of every square foot. Your new home is not just a dwelling; it's a timeless treasure where every detail contributes to an atmosphere of comfort and style. Welcome to a place where vintage meets modern, indoors seamlessly transitions to outdoors, and each moment is an invitation to savor the joy of living.

  18. 2023-11-13
    listed $169,900 Active 1237-char remark
    Show marketing remark (1237 chars)

    Discover the ultimate retreat in this enchanting 2-bed, 1-bath residence, a true haven of comfort and style. Step into a world of tranquility as the spacious backyard unfolds—a serene oasis boasting shade trees, a captivating fire pit, and a tranquil koi pond eagerly awaiting its finned inhabitants to complete your personal paradise. The large covered front porch not only elevates the curb appeal of your home but also offers a cozy sanctuary where you can unwind, connect with others, or bask in the beauty of the outdoors, shielded from the elements. Inside, a seamless blend of vintage charm and modern convenience awaits. Original hardwood floors exude timeless character, complemented by ample pantry cabinets and a convenient mudroom, enhancing the functionality of this residence. The well-lit basement transcends typical expectations, radiating a sense of spaciousness and warmth that beckons you to make the most of every square foot. Your new home is not just a dwelling; it's a timeless treasure where every detail contributes to an atmosphere of comfort and style. Welcome to a place where vintage meets modern, indoors seamlessly transitions to outdoors, and each moment is an invitation to savor the joy of living.

  19. 2023-09-20
    price $173,000
  20. 2023-09-15
    price $179,900
  21. 2013-04-26
    soldstatus $102,000
  22. 2013-04-19
    soldstatus $102,000
  23. 2012-06-17
    listed $104,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$1,698 · $142/mo
Projected year-2 tax
$1,698 · $142/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥104°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 2% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,586
− Mortgage interest
−$10,525
− Property taxes
−$1,698
− Insurance
−$940
− Repairs & maintenance
−$1,647
− Management
−$1,647
− Depreciation
−$5,466
Taxable loss
−$1,337
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$321
After-tax cash flow
$2,122/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Greater Clark County Schools
NCES district ID
1803940
Math proficiency
26% ▼ -15.00%
Reading proficiency
37% ▼ -13.00%
Median HH income
$47,838
Composite
27.2/100
National rank
#7020
State rank
#224 of 301 in IN

Livability — Jeffersonville

Score
83/100
State rank
#8
US rank
#843

Category grades

Amenities B+ Commute A+ Cost of living A+ Crime C Employment C+ Housing A+ Health & safety B+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Jeffersonville, IN
County
Clark County · 108,879 people
City population
50,514
Metro
Louisville/Jefferson County, KY-IN
Population (ZIP)
50,514
Household income
$70,290
Rent vs Own
28.5% rent · 71.5% own
Severe rent burden
1088.0

Population outlook (Clark County) Hauer SSP2

Today (2025)
126,401 people
By 2030
131,455 · +4.0%
By 2040
140,471 · +11.1%
By 2050
147,677 · +16.8%
By 2075
161,702 · +27.9%
By 2100
164,078 · +29.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (73%)
Race & ethnicity
White 73% Black 12% Two or more races 8% Hispanic / Latino 6% Asian 2%
Hispanic origin (detail)
Mexican 3% Puerto Rican 1%
Common ancestry
Slovak 3% Lithuanian 2% Romanian 2%
Foreign-born
4% · Canada
Languages at home
95% English-only · Spanish 3% Other Indo-European 1%

Political lean MEDSL · Clark

2024 margin
Strong R (+20.4) · D 38.9% · R 59.3% · Other 1.8%
2008→2024 swing
-13.3pp toward R · 2008: -7.1pp · 2024: -20.4pp
All cycles
2024: R+20.4 2020: R+18.3 2016: R+22.0 2012: R+9.9 2008: R+7.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -149.13%
Current HPI
218.1985
Rent YoY
▲ 0.58%
Metro
Louisville/Jefferson County, KY-IN
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

+63.9% since first listed
8 events — show timeline
  • 2023-12-18 Sold (MLS) $171,900 SIRA
  • 2023-11-19 Pending SIRA
  • 2023-11-13 Listed $169,900 SIRA
  • 2023-09-20 Price Changed $173,000 SIRA
  • 2023-09-15 Price Changed $179,900 SIRA
  • 2013-04-26 Sold (Public Records) $102,000 Public Records
  • 2013-04-19 Sold (MLS) $102,000 SIRA
  • 2012-06-17 Listed $104,900 SIRA

Property tax history

+4.5%/yr

Latest (2024): $1,698 · +14.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…