CashFlowRE
Sign in Sign up
6199 Oriole Blvd
B+ Composite 77.45
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +9.3/10.0
  • Schools +4.6/10.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$144,900

6199 Oriole Blvd · Englewood, FL 34224
2 bd · 2.0 ba · 1,534 sqft · Manufactured public records · 29 Days on market
Built 1984 9,023 sqft lot Est $190k · 24% under $4/mo HOA

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

This is in one of Englewoods premier subdivisions with a life style for comfort and relaxation. This two bedroom two bath home is large enough for entertaining and guests. The Edgewater Club which is only $315. annually has many many social events through the year. You will also be able to swim in a heated Pool (cooled in the summer), play Pickle Ball, Horse Shoes, Tennis and much more. You will be located close to shopping, restaurants, golf courses, fishing, boating, hospitals and best of all the Beaches on Manasota Key on the Gulf of America. Don't miss out! See you soon.

Key facts

  • Tennis
  • Close to restaurants
  • Pickle ball

Tags

HEATED POOLPICKLE BALLHORSE SHOESTENNISCLOSE TO SHOPPINGCLOSE TO RESTAURANTS

Property features AI

Finance

  • Other: Turnkey furnished; Public-record living area approximately 1,534 square feet
  • Financial info: Lease restrictions apply
  • HOA & community: Has HOA with annual fee of $50 (approximately $4.17/month); Association approval required; Association amenities include pool, tennis courts, pickleball courts and shuffleboard; Clubhouse, street lights, deed restrictions, association recreation owned; Senior community; Pets allowed: cats and dogs

Exterior

  • Parking: Off-street parking
  • Utilities: Public sewer; Water connected; Electricity connected; Cable available; Phone available
  • Home design: Manufactured double-wide home; Attached property; One story; Home faces south
  • Construction: Vinyl siding; Shingle roof; Crawlspace foundation; Built as completed (manufactured)
  • Exterior features: Covered screened porch; Side porch; Awnings; Exterior lighting; Rain gutters; Storage shed; Mature landscaping with oak trees; Corner, landscaped and oversized paved lot; Near golf course

Interior

  • Kitchen: Dishwasher; Microwave; Range; Refrigerator
  • Bedrooms: 2 bedrooms
  • Flooring: Laminate
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Electric heating; Central air conditioning
  • Interior features: Ceiling fans; Thermostat; Walk-in closets; Window treatments; Blinds; Exhaust fan
  • Laundry & utility: Washer hookup; Dryer hookup (electric); Laundry located inside

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $145k.

Deal economics

  • At list price, monthly cash flow is $700 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $145k).
  • Recommended offer: $143k (1.5% below list) — sets the bar for market timing.
  • Cap rate 12.1% vs local median 3.8% in Englewood — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#321 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A, health & safety A; Watch: employment C-, amenities F, commute F.
  • Charlotte (suburban): math 54% / reading 54% proficiency, ranked #22 of 73 in FL (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Myakka River Elementary School (math 65% / reading 60%, grade B, #601 of 2,144 statewide, top 28%, 608 students, 51% FRL); Lemon Bay High School (math 50% / reading 56%, grade C-, #148 of 667 statewide, top 23%, 1,360 students, 28% FRL).
  • Market conditions: Rents soft (-0.1%/yr); 734 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 4,585 units permitted in Charlotte County in 2024 (703 in 5+ unit buildings).
  • This rent runs 43% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Charlotte County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $41k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 29 days — a 2% lower offer ($143k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $84k; list at $145k implies a 72% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→30/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $142,726 (1.5% below list)

Questions for the listing agent

  1. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.43%
Cap rate
12.09%
Cash-on-cash
20.71%
DSCR
1.92
GRM
5.8

CMA / ARV

ARV (on-the-fly)
$190,216
Comps found
3
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6089 Toucan Dr 0.19mi 3/2.0 (+1) 1,608 (+5%) 10mo $199,900 $124 70
6287 Oriole Blvd 0.21mi 2/2.0 1,344 (-12%) 11mo $130,000 $97 60
2727 Tanager Ln 0.49mi 3/2.0 (+1) 1,728 (+13%) 1mo $225,000 $130 50

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
9.7%
Equity multiple
1.37×
Total profit
$15,048
Equity at exit
$21,605
10-year hold
IRR
16.3%
Equity multiple
2.16×
Total profit
$47,076
Equity at exit
$12,528

Cash invested: $40,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34224

Home prices YoY
-18.9%
Rents YoY
-0.1%
Active inventory
734
Price-to-rent
5.8×

Monthly cashflow live

Estimated rent
$2,067 high interval (Pro) →
Mortgage (P&I)
$760
Tax from tax record
$108 /mo · $1,299/yr
Insurance
$60
HOA
$4
Vacancy / Maint / Mgmt
$434
Net cashflow
$700

Break-even live

Break-even rent $1,180
Max offer price $144,900
Occupancy floor 61%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$36,225
Closing costs
$4,347
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 15 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2643 Lear Rd Englewood, FL 2.0 2.0 1206 $5,800 $4.81 21d 1 0.82mi
9271 Tacoma Ave Unit B Englewood, FL 2.0 2.0 1206 $1,650 $1.37 21d 1 0.86mi
9322 Anita Ave Englewood, FL 2.0 2.0 1133 $1,495 $1.32 21d 1 0.87mi
2275 S McCall Rd #201 Englewood, FL 2.0 2.0 1050 $2,000 $1.90 13d 1 0.92mi
9416 Anita Ave Englewood, FL 3.0 2.0 1162 $1,750 $1.51 13d 1 1.02mi
6688 San Casa Dr Englewood, FL 2.0 2.0 1143 $1,600 $1.40 21d 1 1.04mi
9410 Tacoma Ave Unit A Englewood, FL 3.0 2.0 1062 $1,600 $1.51 13d 1 1.10mi
7160 Carlsbad Ter Englewood, FL 3.0 2.0 2061 $4,500 $2.18 21d 1 1.24mi
1120 Lampp Dr Englewood, FL 3.0 2.0 1212 $4,000 $3.30 21d 1 1.28mi
8363 Sago Ct Englewood, FL 2.0 2.0 1360 $1,950 $1.43 21d 1 1.32mi
1081 Humboldt St Englewood, FL 3.0 2.0 1838 $2,400 $1.31 21d 1 1.34mi
9400 New Martinsville Ave Englewood, FL 3.0 2.0 1879 $3,300 $1.76 21d 1 1.37mi
6320 Brookridge St Englewood, FL 3.0 2.0 1445 $5,550 $3.84 21d 1 1.39mi
7344 Brookhaven Ter Englewood, FL 3.0 2.0 1594 $2,095 $1.31 21d 1 1.39mi
858 E 7th St Englewood, FL 3.0 2.0 1244 $1,995 $1.60 21d 1 1.49mi

HOA detail

Monthly dues
$4 · $48/yr
Likely covers
waterpool

Listing history 20 events

  1. 2026-06-18
    days on market $144,900 Active 29 DOM
  2. 2026-06-17
    days on market $144,900 Active 28 DOM
  3. 2026-06-16
    days on market $144,900 Active 27 DOM
  4. 2026-06-15
    days on market $144,900 Active 26 DOM
  5. 2026-06-14
    days on market $144,900 Active 24 DOM
  6. 2026-06-13
    days on market $144,900 Active 23 DOM
  7. 2026-06-10
    days on market $144,900 Active 21 DOM
  8. 2026-06-09
    days on market $144,900 Active 20 DOM
  9. 2026-06-08
    days on market $144,900 Active 19 DOM
  10. 2026-06-07
    days on market $144,900 Active 18 DOM
  11. 2026-06-05
    days on market $144,900 Active 15 DOM
  12. 2026-06-03
    days on market $144,900 Active 14 DOM
  13. 2026-06-02
    days on market $144,900 Active 13 DOM
  14. 2026-06-01
    days on market $144,900 Active 12 DOM
  15. 2026-05-31
    days on market $144,900 Active 11 DOM
  16. 2026-05-30
    days on market $144,900 Active 10 DOM
  17. 2026-05-20
    listed $144,900 Active
  18. 2002-12-10
    soldstatus $84,000
  19. 2001-02-14
    soldstatus $72,000
  20. 1983-07-01
    soldstatus $17,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,299 · $108/mo
Projected year-2 tax
$1,299 · $108/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (shaded) · 70% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 30 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,801
− Mortgage interest
−$8,117
− Property taxes
−$1,299
− Insurance
−$724
− Repairs & maintenance
−$1,984
− Management
−$1,984
− HOA
−$48
− Depreciation
−$4,215
Taxable income
$6,429
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,543
After-tax cash flow
$6,859/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Charlotte
NCES district ID
1200240
Math proficiency
54% ▼ -6.00%
Reading proficiency
54% ▼ -1.00%
Median HH income
$44,864
Composite
45.62/100
National rank
#2586
State rank
#22 of 73 in FL

Livability — Englewood

Score
73/100
State rank
#321
US rank
#5655

Category grades

Amenities F Commute F Cost of living A Crime A- Employment C- Housing A+ Health & safety A User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Englewood, FL
County
Charlotte County · 196,994 people
City population
35,420
Metro
Punta Gorda, FL
Population (ZIP)
15,536
Household income
$57,281
Rent vs Own
17.8% rent · 82.2% own
Severe rent burden
329.0

Population outlook (Charlotte County) Hauer SSP2

Today (2025)
198,646 people
By 2030
210,507 · +6.0%
By 2040
230,857 · +16.2%
By 2050
247,148 · +24.4%
By 2075
281,777 · +41.8%
By 2100
293,609 · +47.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (92%)
Race & ethnicity
White 92% Two or more races 5% Hispanic / Latino 3% Asian 1%
Common ancestry
Romanian 4% Slovak 4% Lithuanian 4%
Foreign-born
9% · Canada
Languages at home
92% English-only · Other Indo-European 2% Spanish 2% German/W. Germanic 1%

Political lean MEDSL · Charlotte

2024 margin
Solid R (+34.0) · D 32.7% · R 66.7%
2008→2024 swing
-26.7pp toward R · 2008: -7.2pp · 2024: -34.0pp
All cycles
2024: R+34.0 2020: R+26.6 2016: R+27.8 2012: R+14.3 2008: R+7.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -75.76%
Current HPI
325.0345
Rent YoY
▼ -0.11%
Metro
Punta Gorda, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+728.0% since first listed
4 events — show timeline
  • 2026-05-20 Listed $144,900 Stellar MLS as Distributed by MLS Grid
  • 2002-12-10 Sold (Public Records) $84,000 Public Records
  • 2001-02-14 Sold (Public Records) $72,000 Public Records
  • 1983-07-01 Sold (Public Records) $17,500 Public Records

Property tax history

+4.5%/yr

Latest (2025): $1,299 · +3.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…