752 Carolina Ave · Rock Hill, SC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 6/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.8/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +7.2/10.0
- Rent growth +3.9/5.0
- Schools +3.5/10.0
- Livability +3.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$139,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Single-family home perfect for investors or first-time homebuyers looking to add their personal touch and create value. Charming property with great potential and welcoming front porch.
Key facts
- 0.51 acre lot
- Built 1930
- Listed 27 days
Tags
Property features AI
Finance
- Other: Zoning: SF-5; Lot size: 0.51 acres; Living area approximately 1,113; Total levels: One
- HOA & community: No HOA
Exterior
- Parking: Driveway
- Utilities: City water; Public sewer
- Home design: Single-family residence; One level; Site built
- Construction: Wood construction; Crawl space foundation
- Exterior features: Road surface: gravel and paved; Publicly maintained road
Interior
- Kitchen: Appliances: Other
- Bedrooms: 3 bedrooms on the main level
- Bathrooms: 1 full bathroom on the main level
- Heating & cooling: No heating specified; No cooling specified
- Interior features: 4 total rooms; Other appliances included
- Laundry & utility: Laundry closet
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $140k.
Deal economics
- At list price, monthly cash flow is $514 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $140k).
- Recommended offer: $138k (1.5% below list) — sets the bar for market timing.
- Cap rate 10.7% vs local median 3.4% in Rock Hill — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#62 in SC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D+, employment D+, crime D-.
- York 03 (urban): math 36% / reading 47% proficiency, ranked #32 of 80 in SC (top 40%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+5.5%/yr); 348 active listings in the ZIP; 30 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 2,550 units permitted in York County in 2024 (350 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- York County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 5.5% rent growth), your $39k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 27 days — a 2% lower offer ($138k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.22% ✓
- Cap rate
- 10.71%
- Cash-on-cash
- 15.76%
- DSCR
- 1.70
- GRM
- 6.9
CMA / ARV
- ARV (on-the-fly)
- $232,617
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 919 Jefferson Ave | 0.29mi | 3/1.5 | 1,120 (+1%) | 4mo | $140,000 | $125 | 82 |
| 406 Rich St | 0.31mi | 2/2.0 (-1) | 1,100 (-1%) | 4mo | $200,000 | $182 | 73 |
| 552 Locust St | 0.50mi | 4/1.5 (+1) | 1,100 (-1%) | 1mo | $237,000 | $215 | 69 |
| 814 Jefferson Ave | 0.12mi | 3/1.0 | 1,258 (+13%) | 3mo | $210,500 | $167 | 68 |
| 545 Washington St | 0.33mi | 3/2.0 | 1,254 (+13%) | 2mo | $270,000 | $215 | 60 |
| 535 Flint St | 0.64mi | 3/2.0 | 1,170 (+5%) | 2mo | $245,000 | $209 | 58 |
| 251 Baker St | 0.64mi | 3/2.0 | 1,050 (-6%) | 4mo | $256,700 | $244 | 56 |
| 1035 S Stonewall Ave | 0.72mi | 3/1.0 | 1,050 (-6%) | 0mo | $100,010 | $95 | 55 |
| 616 Simpson St | 0.51mi | 3/1.0 | 961 (-14%) | 2mo | $167,800 | $175 | 50 |
| 503 Old High Ct | 0.74mi | 3/2.0 | 1,210 (+9%) | 2mo | $235,000 | $194 | 47 |
| 227 Brice St | 0.68mi | 3/1.0 | 969 (-13%) | 1mo | $247,900 | $256 | 44 |
| 330 Stonewall Ave S | 0.63mi | 2/2.0 (-1) | 954 (-14%) | 2mo | $208,500 | $219 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.53% rent growth · sell at horizon
- IRR
- 9.1%
- Equity multiple
- 1.37×
- Total profit
- $14,474
- Equity at exit
- $20,860
- IRR
- 20.2%
- Equity multiple
- 2.88×
- Total profit
- $73,730
- Equity at exit
- $12,096
Cash invested: $39,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29730
- Rents YoY
- 5.5%
- Active inventory
- 348
- Price-to-rent
- 6.9×
Monthly cashflow live
- Estimated rent
- $1,700 high interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$36 /mo · $438/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$357
- Net cashflow
- $514
Break-even live
Sensitivity live
| Price | -10% $594 | -5% $554 | +0% $514 | +5% $475 | +10% $435 |
|---|---|---|---|---|---|
| Rent | -10% $380 | -5% $447 | +0% $514 | +5% $582 | +10% $649 |
| Rate | -1.0pp $585 | -0.5pp $550 | base $514 | +0.5pp $478 | +1.0pp $441 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,975
- Closing costs
- $4,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 30 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 316 Little St Rock Hill, SC | 2.0 | 1.0 | 725 | $1,150 | $1.59 | 22d | 1 | 0.25mi |
| 608 Crawford Rd Rock Hill, SC | 3.0 | 2.0 | 1400 | $2,150 | $1.54 | 22d | 1 | 0.32mi |
| 721 S Spruce St Rock Hill, SC | 3.0 | 2.0 | 1250 | $2,050 | $1.64 | 24d | 1 | 0.41mi |
| 207 Friedheim Rd Rock Hill, SC | 3.0 | 1.0 | 1000 | $1,549 | $1.55 | 3d | 1 | 0.51mi |
| 309 S Confederate Ave Rock Hill, SC | 3.0 | 2.5 | 1430 | $5,990 | $4.19 | 24d | 1 | 0.52mi |
| 108 E Main St Rock Hill, SC | 1.0–2.0 | 1.0–2.0 | 779 | $1,893 | $2.43 | 2d | 7 | 0.65mi |
| 645 Stonewall Ct Rock Hill, SC | 3.0 | 1.0 | 1200 | $1,695 | $1.41 | 24d | 1 | 0.66mi |
| 116 S Spruce St Unit A Rock Hill, SC | 2.0 | 2.0 | 850 | $1,200 | $1.41 | 20d | 1 | 0.66mi |
| 116 S Spruce St Apt B Rock Hill, SC | 2.0 | 2.0 | 850 | $1,235 | $1.45 | 24d | 1 | 0.66mi |
| 175 W Black St Rock Hill, SC | 1.0–2.0 | 1.0–2.0 | 1021 | $1,685 | $1.65 | 20d | 11 | 0.69mi |
| 175 W Black St Unit 304 Rock Hill, SC | 2.0 | 2.0 | 1248 | $1,685 | $1.35 | 24d | 1 | 0.69mi |
| 542 E Black St Rock Hill, SC | 2.0 | 1.0 | 850 | $1,595 | $1.88 | 22d | 1 | 0.71mi |
| 542 E Black St Rock Hill, SC | 2.0 | 1.0 | 850 | $1,595 | $1.88 | 5d | 1 | 0.71mi |
| 658 Arch Dr Rock Hill, SC | 3.0 | 1.0 | 985 | $1,700 | $1.73 | 5d | 1 | 0.72mi |
| 987 Pebble Rd Rock Hill, SC | 3.0 | 1.0 | 1044 | $1,295 | $1.24 | 24d | 1 | 0.73mi |
| 117 E White St Rock Hill, SC | 2.0 | 1.0–2.0 | 797 | $2,065 | $2.59 | 4d | 33 | 0.75mi |
| 244 Rhea St Rock Hill, SC | 2.0 | 1.0 | 1200 | $1,225 | $1.02 | 20d | 1 | 0.76mi |
| 1547 Caprine CT Rock Hill, SC | 1.0–3.0 | 1.0–2.0 | 959 | $1,708 | $1.78 | 2d | 15 | 0.92mi |
| 819 Chestnut St Rock Hill, SC | 3.0 | 1.0 | 1014 | $1,800 | $1.78 | 5d | 1 | 0.93mi |
| 333 Friendship Dr Rock Hill, SC | 3.0 | 2.0 | 1158 | $1,460 | $1.26 | 22d | 1 | 0.96mi |
| 418 Pickens Ct Rock Hill, SC | 2.0 | 2.0 | 1060 | $1,800 | $1.70 | 24d | 1 | 1.00mi |
| 221 Hutchinson St Rock Hill, SC | 2.0 | 1.0 | 1129 | $1,550 | $1.37 | 22d | 1 | 1.01mi |
| 371 Technology Center Way Rock Hill, SC | 1.0–2.0 | 1.0–2.0 | 832 | $2,155 | $2.59 | 3d | 37 | 1.13mi |
| 923 Standard St Rock Hill, SC | 1.0–2.0 | 1.0 | 1025 | $1,590 | $1.55 | 2d | 4 | 1.13mi |
| 216 McFadden St Rock Hill, SC | 2.0 | 2.0 | 984 | $1,450 | $1.47 | 15d | 1 | 1.23mi |
| 304 Oak Dr Rock Hill, SC | 2.0 | 1.0 | 1349 | $1,650 | $1.22 | 24d | 1 | 1.24mi |
| 522 N Jones Ave Rock Hill, SC | 2.0 | 1.0 | 1038 | $1,650 | $1.59 | 22d | 1 | 1.30mi |
| 226 Cummings St Rock Hill, SC | 2.0 | 1.0 | 914 | $1,599 | $1.75 | 2d | 1 | 1.32mi |
| 618 Union Ave Rock Hill, SC | 2.0 | 2.0 | 1050 | $1,475 | $1.40 | 16d | 1 | 1.35mi |
| 810 S York Ave Rock Hill, SC | 1.0–3.0 | 1.0 | 787 | $1,349 | $1.71 | 2d | 10 | 1.44mi |
Listing history 14 events
-
2026-06-18days on market $139,900 Active 27 DOM
-
2026-06-17days on market $139,900 Active 26 DOM
-
2026-06-16days on market $139,900 Active 25 DOM
-
2026-06-15days on market $139,900 Active 24 DOM
-
2026-06-13days on market $139,900 Active 22 DOM
-
2026-06-09days on market $139,900 Active 18 DOM
-
2026-06-08days on market $139,900 Active 17 DOM
-
2026-06-07days on market $139,900 Active 16 DOM
-
2026-06-04days on market $139,900 Active 13 DOM
-
2026-06-03days on market $139,900 Active 12 DOM
-
2026-06-02days on market $139,900 Active 11 DOM
-
2026-06-01days on market $139,900 Active 10 DOM
-
2026-05-31days on market $139,900 Active 9 DOM
-
2026-05-22$139,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SC · Resets to sale price
- Current annual tax
- $438 · $36/mo
- Projected year-2 tax
- $797 · $66/mo
- Expected delta
- +$360/yr (+$30/mo · 82.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥105°F today · 16 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,398
- − Mortgage interest
- −$7,837
- − Property taxes
- −$438
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,632
- − Management
- −$1,632
- − Depreciation
- −$4,070
- Taxable income
- $4,091
- Est. tax owed @ 24.0%
- −$982
- After-tax cash flow
- $5,192/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- York 03
- NCES district ID
- 4503870
- Math proficiency
- 36% ▼ -8.00%
- Reading proficiency
- 47% ▲ 3.00%
- Median HH income
- $47,570
- Composite
- 35.46/100
- National rank
- #4928
- State rank
- #32 of 80 in SC
Livability — Rock Hill
- Score
- 70/100
- State rank
- #62
- US rank
- #7573
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Rock Hill, SC
- County
- York County · 281,758 people
- City population
- 115,874
- Metro
- Charlotte-Concord-Gastonia, NC-SC
- Population (ZIP)
- 58,199
- Household income
- $68,543
- Rent vs Own
- Severe rent burden
- 1869.0
Population outlook (York County) Hauer SSP2
- Today (2025)
- 307,757 people
- By 2030
- 335,979 · +9.2%
- By 2040
- 391,378 · +27.2%
- By 2050
- 443,234 · +44.0%
- By 2075
- 557,102 · +81.0%
- By 2100
- 625,837 · +103.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- White 51% Black 39% Hispanic / Latino 4% Two or more races 4% Native American 2% Asian 1%
- Common ancestry
- Serbian 2% Slovak 2% Lithuanian 1%
- Foreign-born
- 4% · Canada, Vietnam, China
- Languages at home
- 95% English-only · Spanish 3%
Political lean MEDSL · York
- 2024 margin
- R (+19.1) · D 39.7% · R 58.8% · Other 1.5%
- 2008→2024 swing
- -1.4pp toward R · 2008: -17.7pp · 2024: -19.1pp
- All cycles
- 2024: R+19.1 2020: R+16.5 2016: R+22.1 2012: R+20.5 2008: R+17.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -285.91%
- Current HPI
- 268.2609
- Rent YoY
- ▲ 5.53%
- Metro
- Charlotte-Concord-Gastonia, NC-SC
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
1 event — show timeline
- 2026-05-22 Listed $139,900 CANOPYMLS as Distributed by MLS Grid
Property tax history
+2.4%/yrLatest (2025): $438 · +12.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…