CashFlowRE
Sign in Sign up
8028 Hohman Ave
C- Composite 52.83
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.3/30.0
  • DSCR +6.4/10.0
  • ARV discount +6.3/15.0
  • Schools +5.7/10.0
  • 1% rule +5.2/10.0
  • Livability +4.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$299,900

8028 Hohman Ave · Munster, IN 46321
3 bd · 1.5 ba · 1,737 sqft · SingleFamily public records · 2 Days on market
Built 1958 0.30 ac lot Est $292k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Well-maintained all-brick ranch offering timeless curb appeal and endless potential! This 3-bedroom, 1.5-bath home has been lovingly cared for and is ready for its next owner to bring their personal vision and updates. The semi-finished basement provides additional living, recreation, or storage space and offers even more possibilities. Buy with confidence--this home has been pre-inspected, and the seller has completed most all of the repairs identified in the inspection report. Recent improvements include foundation sealing and tuckpointing (2025), front irrigation system installation (2025), a remodeled full bath (2021), replacement bedroom window (2025), asbestos floor remediation in the

Key facts

  • All brick ranch
  • New sump pump
  • Remodeled full bath

Tags

ALL BRICK RANCHSEMI FINISHED BASEMENTREMODELED FULL BATHREPLACEMENT BEDROOM WINDOWNEWER GARAGE DOOR OPENERSNEW SUMP PUMP

Property features AI

Finance

  • Other: Vacant occupancy

Exterior

  • Parking: Attached and detached garage options; Garage faces front and rear; Driveway access; Alley access; Garage door opener; Approximately 3.5 garage spaces
  • Security: Security system; Smoke detectors
  • Utilities: Electricity connected; Public water; Public sewer; Natural gas connected
  • Home design: Single-story home (one level); Built in 1958
  • Construction: Brick construction; Shingle roof; Has full basement (partially finished) with sump pump, storage space and bath stubbed)
  • Exterior features: Neighborhood view; Back yard fencing; Detached garage(s) structure present

Interior

  • Kitchen: Granite counters; Eat-in kitchen; Gas range; Electric cooktop; Microwave; Refrigerator; Dishwasher
  • Bedrooms: Primary bedroom; Bedroom 2; Bedroom 3
  • Flooring: Carpet; Tile
  • Bathrooms: 1 full bathroom; 1 half bathroom; Accessible full bath
  • Heating & cooling: Forced air heating; Hot water heating; Central air conditioning; Ceiling fans
  • Interior features: Ceiling fans; Soaking tub; Granite counters; Eat-in kitchen; Accessible full bath; Living room wood-burning fireplace
  • Laundry & utility: Laundry room with washer hookup; Gas dryer hookup; Washer and dryer included; Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $300k.

Deal economics

  • At list price, monthly cash flow is $382 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $300k).
  • Cap rate 7.8% vs local median 5.0% in Munster — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#17 in IN, #1,427 nationally) — a professional / high-income tenant draw. Strengths: crime A+, employment A+, cost of living A+; Watch: amenities F, commute F.
  • School Town Of Munster (suburban): math 65% / reading 64% proficiency, ranked #6 of 301 in IN (top 2%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 14% free/reduced lunch — higher-income household profile.
  • Zoned schools: James B Eads Elementary School (math 75% / reading 57%, grade B+, #71 of 994 statewide, top 7%, 507 students, 33% FRL); Wilbur Wright Middle School (math 51% / reading 59%, grade B-, #26 of 330 statewide, top 8%, 908 students, 24% FRL); Munster High School (math 71% / reading 91%, grade A, #4 of 369 statewide, top 1%, 1,564 students, 23% FRL).
  • Market conditions: 112 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 1,642 units permitted in Lake County in 2024 (14 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($110k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Lake County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • Only 2 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Watch-outs: built in 1958 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $299,900

Questions for the listing agent

  1. Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.02%
Cap rate
7.82%
Cash-on-cash
5.45%
DSCR
1.24
GRM
8.2

CMA / ARV

ARV (on-the-fly)
$291,816
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
8130 Meadow Ln 0.15mi 3/1.5 1,514 (-13%) 5mo $187,000 $124 68
17706 Wentworth Ave 0.58mi 3/2.0 1,738 (+0%) 4mo $299,000 $172 68
18052 Wentworth Ave 0.38mi 3/2.0 1,631 (-6%) 3mo $185,000 $113 68
218 Sunset Ln 0.53mi 3/1.5 1,816 (+4%) 2mo $350,000 $193 66
7905 Jackson Ave 0.50mi 3/1.0 1,829 (+5%) 5mo $270,000 $148 62
3520 Jackson St 0.52mi 3/1.0 1,611 (-7%) 1mo $210,000 $130 60
611 Broadmoor Ave 0.50mi 2/1.5 (-1) 1,608 (-7%) 0mo $270,000 $168 59
3645 177th Pl 0.45mi 3/2.0 1,550 (-11%) 1mo $246,000 $159 58
241 Lawndale Dr 0.63mi 3/2.0 1,662 (-4%) 3mo $350,000 $211 58
17541 Maple Ave 0.62mi 3/1.5 1,500 (-14%) 1mo $245,000 $163 48
7911 Jackson Ave 0.50mi 4/2.0 (+1) 1,506 (-13%) 1mo $334,000 $222 47
17509 Maple Ave 0.73mi 4/1.5 (+1) 1,478 (-15%) 2mo $263,000 $178 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-7.8%
Equity multiple
0.71×
Total profit
$-24,272
Equity at exit
$44,716
10-year hold
IRR
1.7%
Equity multiple
1.12×
Total profit
$10,233
Equity at exit
$25,930

Cash invested: $83,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 46321

Active inventory
112
Price-to-rent
8.2×

Monthly cashflow live

Estimated rent
$3,047 high interval (Pro) →
Mortgage (P&I)
$1,573
Tax from tax record
$328 /mo · $3,931/yr
Insurance
$125
HOA
$0
Vacancy / Maint / Mgmt
$640
Net cashflow
$382

Break-even live

Break-even rent $2,564
Max offer price $299,900
Occupancy floor 82%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$74,975
Closing costs
$8,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 11 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
18006 Wentworth Ave #3553 Lansing, IL 2.0 1.0 1900 $1,950 $1.03 1d 1 0.37mi
7741 Hohman Ave Munster, IN 4.0 2.0 2200 $3,200 $1.45 10d 1 0.37mi
232 Gregory Ave Munster, IN 3.0 1.5 1600 $2,450 $1.53 1d 1 0.41mi
7611 Kinsley Pl Munster, IN 3.0 2.0 1700 $4,700 $2.76 1d 1 0.58mi
7610 Manor Ave Munster, IN 3.0 2.0 1700 $4,750 $2.79 1d 1 0.58mi
3341 S Schultz Dr Lansing, IL 4.0 2.0 1452 $2,250 $1.55 10d 1 0.86mi
8016 Monaldi Dr Munster, IN 4.0 2.0 2000 $2,999 $1.50 10d 1 0.98mi
18108 Oakwood Ave Lansing, IL 3.0 1.0 2100 $2,300 $1.10 1d 1 1.24mi
18343 Oakwood Ave Lansing, IL 4.0 2.0 1700 $2,700 $1.59 1d 1 1.26mi
252 Lawndale St Hammond, IN 4.0 3.0 2016 $2,600 $1.29 1d 1 1.41mi
2824 186th St Lansing, IL 3.0 2.0 1400 $2,900 $2.07 10d 1 1.42mi

Listing history 3 events

  1. 2026-06-13
    statusdays on market $299,900 Pending 2 DOM
  2. 2026-06-13
    remarks 699-char remark
  3. 2026-06-13
    listed $299,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$3,931 · $328/mo
Projected year-2 tax
$3,931 · $328/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 0% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$36,561
− Mortgage interest
−$16,799
− Property taxes
−$3,931
− Insurance
−$1,500
− Repairs & maintenance
−$2,925
− Management
−$2,925
− Depreciation
−$8,724
Taxable loss
−$243
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$58
After-tax cash flow
$4,638/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
School Town Of Munster
NCES district ID
1807350
Math proficiency
65% ▼ -1.00%
Reading proficiency
64% ▼ -4.00%
Median HH income
$71,901
Composite
56.91/100
National rank
#1115
State rank
#6 of 301 in IN

Livability — Munster

Score
81/100
State rank
#17
US rank
#1427

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment A+ Housing A+ Health & safety C+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Munster, IN
County
Lake County · 422,878 people
City population
23,733
Metro
Chicago-Naperville-Elgin, IL-IN-WI
Population (ZIP)
23,733
Household income
$110,187
Rent vs Own
13.0% rent · 87.0% own
Severe rent burden
338.0

Population outlook (Lake County) Hauer SSP2

Today (2025)
484,026 people
By 2030
478,091 · -1.2%
By 2040
462,974 · -4.3%
By 2050
449,894 · -7.1%
By 2075
436,169 · -9.9%
By 2100
426,607 · -11.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (71%)
Race & ethnicity
White 71% Hispanic / Latino 14% Two or more races 8% Black 7% Asian 6%
Hispanic origin (detail)
Mexican 11% Puerto Rican 2%
Common ancestry
Romanian 16% Iranian 4% Lithuanian 1%
Foreign-born
9% · Canada, South Korea, China
Languages at home
86% English-only · Spanish 6% Russian/Polish/Slavic 3% Other Indo-European 2%

Political lean MEDSL · Lake

2024 margin
Lean D (+5.6) · D 52.1% · R 46.5% · Other 1.5%
2008→2024 swing
-28.6pp toward R · 2008: 34.3pp · 2024: 5.6pp
All cycles
2024: D+5.6 2020: D+15.1 2016: D+20.6 2012: D+31.0 2008: D+34.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -213.34%
Current HPI
232.4818
Rent YoY
Metro
Chicago-Naperville-Elgin, IL-IN-WI
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

+0.3% since first listed
2 events — show timeline
  • 2026-06-11 Price Changed $299,900 NIRA MLS as Distributed by MLS Grid
  • 2026-06-11 Listed $299,000 NIRA MLS as Distributed by MLS Grid

Property tax history

+1.2%/yr

Latest (2024): $3,931 · +2.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…