8028 Hohman Ave · Munster, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 3/10 · Minor
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.3/30.0
- DSCR +6.4/10.0
- ARV discount +6.3/15.0
- Schools +5.7/10.0
- 1% rule +5.2/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$299,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Well-maintained all-brick ranch offering timeless curb appeal and endless potential! This 3-bedroom, 1.5-bath home has been lovingly cared for and is ready for its next owner to bring their personal vision and updates. The semi-finished basement provides additional living, recreation, or storage space and offers even more possibilities. Buy with confidence--this home has been pre-inspected, and the seller has completed most all of the repairs identified in the inspection report. Recent improvements include foundation sealing and tuckpointing (2025), front irrigation system installation (2025), a remodeled full bath (2021), replacement bedroom window (2025), asbestos floor remediation in the
Key facts
- All brick ranch
- New sump pump
- Remodeled full bath
Tags
Property features AI
Finance
- Other: Vacant occupancy
Exterior
- Parking: Attached and detached garage options; Garage faces front and rear; Driveway access; Alley access; Garage door opener; Approximately 3.5 garage spaces
- Security: Security system; Smoke detectors
- Utilities: Electricity connected; Public water; Public sewer; Natural gas connected
- Home design: Single-story home (one level); Built in 1958
- Construction: Brick construction; Shingle roof; Has full basement (partially finished) with sump pump, storage space and bath stubbed)
- Exterior features: Neighborhood view; Back yard fencing; Detached garage(s) structure present
Interior
- Kitchen: Granite counters; Eat-in kitchen; Gas range; Electric cooktop; Microwave; Refrigerator; Dishwasher
- Bedrooms: Primary bedroom; Bedroom 2; Bedroom 3
- Flooring: Carpet; Tile
- Bathrooms: 1 full bathroom; 1 half bathroom; Accessible full bath
- Heating & cooling: Forced air heating; Hot water heating; Central air conditioning; Ceiling fans
- Interior features: Ceiling fans; Soaking tub; Granite counters; Eat-in kitchen; Accessible full bath; Living room wood-burning fireplace
- Laundry & utility: Laundry room with washer hookup; Gas dryer hookup; Washer and dryer included; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $300k.
Deal economics
- At list price, monthly cash flow is $382 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $300k).
- Cap rate 7.8% vs local median 5.0% in Munster — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#17 in IN, #1,427 nationally) — a professional / high-income tenant draw. Strengths: crime A+, employment A+, cost of living A+; Watch: amenities F, commute F.
- School Town Of Munster (suburban): math 65% / reading 64% proficiency, ranked #6 of 301 in IN (top 2%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 14% free/reduced lunch — higher-income household profile.
- Zoned schools: James B Eads Elementary School (math 75% / reading 57%, grade B+, #71 of 994 statewide, top 7%, 507 students, 33% FRL); Wilbur Wright Middle School (math 51% / reading 59%, grade B-, #26 of 330 statewide, top 8%, 908 students, 24% FRL); Munster High School (math 71% / reading 91%, grade A, #4 of 369 statewide, top 1%, 1,564 students, 23% FRL).
- Market conditions: 112 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 1,642 units permitted in Lake County in 2024 (14 in 5+ unit buildings).
- This rent runs 33% of the median local income ($110k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Lake County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: built in 1958 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.02% ✓
- Cap rate
- 7.82%
- Cash-on-cash
- 5.45%
- DSCR
- 1.24
- GRM
- 8.2
CMA / ARV
- ARV (on-the-fly)
- $291,816
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 8130 Meadow Ln | 0.15mi | 3/1.5 | 1,514 (-13%) | 5mo | $187,000 | $124 | 68 |
| 17706 Wentworth Ave | 0.58mi | 3/2.0 | 1,738 (+0%) | 4mo | $299,000 | $172 | 68 |
| 18052 Wentworth Ave | 0.38mi | 3/2.0 | 1,631 (-6%) | 3mo | $185,000 | $113 | 68 |
| 218 Sunset Ln | 0.53mi | 3/1.5 | 1,816 (+4%) | 2mo | $350,000 | $193 | 66 |
| 7905 Jackson Ave | 0.50mi | 3/1.0 | 1,829 (+5%) | 5mo | $270,000 | $148 | 62 |
| 3520 Jackson St | 0.52mi | 3/1.0 | 1,611 (-7%) | 1mo | $210,000 | $130 | 60 |
| 611 Broadmoor Ave | 0.50mi | 2/1.5 (-1) | 1,608 (-7%) | 0mo | $270,000 | $168 | 59 |
| 3645 177th Pl | 0.45mi | 3/2.0 | 1,550 (-11%) | 1mo | $246,000 | $159 | 58 |
| 241 Lawndale Dr | 0.63mi | 3/2.0 | 1,662 (-4%) | 3mo | $350,000 | $211 | 58 |
| 17541 Maple Ave | 0.62mi | 3/1.5 | 1,500 (-14%) | 1mo | $245,000 | $163 | 48 |
| 7911 Jackson Ave | 0.50mi | 4/2.0 (+1) | 1,506 (-13%) | 1mo | $334,000 | $222 | 47 |
| 17509 Maple Ave | 0.73mi | 4/1.5 (+1) | 1,478 (-15%) | 2mo | $263,000 | $178 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -7.8%
- Equity multiple
- 0.71×
- Total profit
- $-24,272
- Equity at exit
- $44,716
- IRR
- 1.7%
- Equity multiple
- 1.12×
- Total profit
- $10,233
- Equity at exit
- $25,930
Cash invested: $83,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46321
- Active inventory
- 112
- Price-to-rent
- 8.2×
Monthly cashflow live
- Estimated rent
- $3,047 high interval (Pro) →
- Mortgage (P&I)
- −$1,573
- Tax from tax record
- −$328 /mo · $3,931/yr
- Insurance
- −$125
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$640
- Net cashflow
- $382
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $74,975
- Closing costs
- $8,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 11 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 18006 Wentworth Ave #3553 Lansing, IL | 2.0 | 1.0 | 1900 | $1,950 | $1.03 | 1d | 1 | 0.37mi |
| 7741 Hohman Ave Munster, IN | 4.0 | 2.0 | 2200 | $3,200 | $1.45 | 10d | 1 | 0.37mi |
| 232 Gregory Ave Munster, IN | 3.0 | 1.5 | 1600 | $2,450 | $1.53 | 1d | 1 | 0.41mi |
| 7611 Kinsley Pl Munster, IN | 3.0 | 2.0 | 1700 | $4,700 | $2.76 | 1d | 1 | 0.58mi |
| 7610 Manor Ave Munster, IN | 3.0 | 2.0 | 1700 | $4,750 | $2.79 | 1d | 1 | 0.58mi |
| 3341 S Schultz Dr Lansing, IL | 4.0 | 2.0 | 1452 | $2,250 | $1.55 | 10d | 1 | 0.86mi |
| 8016 Monaldi Dr Munster, IN | 4.0 | 2.0 | 2000 | $2,999 | $1.50 | 10d | 1 | 0.98mi |
| 18108 Oakwood Ave Lansing, IL | 3.0 | 1.0 | 2100 | $2,300 | $1.10 | 1d | 1 | 1.24mi |
| 18343 Oakwood Ave Lansing, IL | 4.0 | 2.0 | 1700 | $2,700 | $1.59 | 1d | 1 | 1.26mi |
| 252 Lawndale St Hammond, IN | 4.0 | 3.0 | 2016 | $2,600 | $1.29 | 1d | 1 | 1.41mi |
| 2824 186th St Lansing, IL | 3.0 | 2.0 | 1400 | $2,900 | $2.07 | 10d | 1 | 1.42mi |
Listing history 3 events
-
2026-06-13statusdays on market $299,900 Pending 2 DOM
-
2026-06-13remarks 699-char remark
-
2026-06-13$299,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $3,931 · $328/mo
- Projected year-2 tax
- $3,931 · $328/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $36,561
- − Mortgage interest
- −$16,799
- − Property taxes
- −$3,931
- − Insurance
- −$1,500
- − Repairs & maintenance
- −$2,925
- − Management
- −$2,925
- − Depreciation
- −$8,724
- Taxable loss
- −$243
- Est. tax savings @ 24.0%
- +$58
- After-tax cash flow
- $4,638/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- School Town Of Munster
- NCES district ID
- 1807350
- Math proficiency
- 65% ▼ -1.00%
- Reading proficiency
- 64% ▼ -4.00%
- Median HH income
- $71,901
- Composite
- 56.91/100
- National rank
- #1115
- State rank
- #6 of 301 in IN
Livability — Munster
- Score
- 81/100
- State rank
- #17
- US rank
- #1427
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Munster, IN
- County
- Lake County · 422,878 people
- City population
- 23,733
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- Population (ZIP)
- 23,733
- Household income
- $110,187
- Rent vs Own
- Severe rent burden
- 338.0
Population outlook (Lake County) Hauer SSP2
- Today (2025)
- 484,026 people
- By 2030
- 478,091 · -1.2%
- By 2040
- 462,974 · -4.3%
- By 2050
- 449,894 · -7.1%
- By 2075
- 436,169 · -9.9%
- By 2100
- 426,607 · -11.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (71%)
- Race & ethnicity
- White 71% Hispanic / Latino 14% Two or more races 8% Black 7% Asian 6%
- Hispanic origin (detail)
- Mexican 11% Puerto Rican 2%
- Common ancestry
- Romanian 16% Iranian 4% Lithuanian 1%
- Foreign-born
- 9% · Canada, South Korea, China
- Languages at home
- 86% English-only · Spanish 6% Russian/Polish/Slavic 3% Other Indo-European 2%
Political lean MEDSL · Lake
- 2024 margin
- Lean D (+5.6) · D 52.1% · R 46.5% · Other 1.5%
- 2008→2024 swing
- -28.6pp toward R · 2008: 34.3pp · 2024: 5.6pp
- All cycles
- 2024: D+5.6 2020: D+15.1 2016: D+20.6 2012: D+31.0 2008: D+34.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -213.34%
- Current HPI
- 232.4818
- Rent YoY
- —
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+0.3% since first listed2 events — show timeline
- 2026-06-11 Price Changed $299,900 NIRA MLS as Distributed by MLS Grid
- 2026-06-11 Listed $299,000 NIRA MLS as Distributed by MLS Grid
Property tax history
+1.2%/yrLatest (2024): $3,931 · +2.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…