CashFlowRE
Sign in Sign up
135 Sadie Heights Blvd
D Composite 44.37
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.7/30.0
  • ARV discount +11.3/15.0
  • DSCR +4.1/10.0
  • Schools +3.9/10.0
  • Livability +3.4/5.0
  • 1% rule +3.1/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$265,000

135 Sadie Heights Blvd · Perry, GA 31069
4 bd · 2.0 ba · 1,652 sqft · SingleFamily public records · 104 Days on market
Built 2021 0.30 ac lot Est $289k · 8% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to the beautiful 1648 sqft home built in 2021, located in the heart of Perry. This home features and open floor plan with lvp flooring in the main living area. The kitchen includes granite countertops, stainless steel appliances, a spacious island, pantry and stylish cabinetry. The private primary suite offers tray ceilings, dual walk-in closets, and a spa-like bath with a garden tub, separate shower, and dual marble-topped vanities. The split-bedroom layout includes spacious guest rooms with ample closet space and a shared hall bath with dual vanities. Additional highlights include tile flooring in the bathrooms and laundry room and a covered back porch perfect for relaxing or hosting. Don't miss your chance to own this well-appointed home in a growing community.

Key facts

  • Spacious island
  • Pantry
  • Open floor plan

Tags

OPEN FLOOR PLANLVP FLOORINGGRANITE COUNTERTOPSSTAINLESS STEEL APPLIANCESSPACIOUS ISLANDPANTRY

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $265k.

Deal economics

  • At list price, monthly cash flow is $17 ($207/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $214k (19.3% below list).
  • Recommended offer: $214k (19.3% below list) — sets the bar for 1% rule.
  • Cap rate 6.4% vs local median 4.5% in Perry — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#149 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: amenities F, commute F, health & safety F.
  • Houston County (urban): math 43% / reading 46% proficiency, ranked #23 of 174 in GA (top 13%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Kings Chapel Elementary School (math 62% / reading 58%, grade B-, #126 of 1,228 statewide, top 10%, 632 students, 32% FRL); Perry Middle School (math 53% / reading 51%, grade C+, #60 of 470 statewide, top 13%, 1,070 students, 51% FRL); Perry High School (math 31% / reading 39%, grade F, #84 of 424 statewide, top 20%, 1,478 students, 48% FRL) — zoned schools at 44% FRL track the district average.
  • Market conditions: 472 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 1,545 units permitted in Houston County in 2024 (336 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($75k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Houston County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 104 days — a 9% lower offer ($241k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $213,792 (19.3% below list)

Questions for the listing agent

  1. It's been on market 104 days. Have you received any prior offers? Is the seller open to a 19% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.81%
Cap rate
6.37%
Cash-on-cash
0.28%
DSCR
1.01
GRM
10.3

CMA / ARV

ARV (on-the-fly)
$289,100
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
610 Daisy Dr 0.13mi 4/2.0 1,541 (-7%) 2mo $270,000 $175 81
122 Rocky Rd 0.18mi 4/2.0 1,541 (-7%) 1mo $287,000 $186 80
121 Rambo Way 0.21mi 4/2.0 1,518 (-8%) 0mo $280,000 $184 76
102 Dawson Wyatt Ct 0.09mi 3/2.0 (-1) 1,469 (-11%) 1mo $269,000 $183 72
320 Haven Way 0.47mi 3/2.0 (-1) 1,698 (+3%) 0mo $249,900 $147 69
106 Cassandra Ann Way 0.15mi 3/2.0 (-1) 1,469 (-11%) 1mo $261,900 $178 68
208 Mahan Dr 0.56mi 3/2.0 (-1) 1,675 (+1%) 1mo $273,000 $163 66
133 Worchester Cir 0.51mi 3/2.0 (-1) 1,608 (-3%) 1mo $259,900 $162 66
115 Worchester Cir 0.42mi 3/2.0 (-1) 1,514 (-8%) 1mo $264,600 $175 60
217 Ellington Ct 0.69mi 3/2.0 (-1) 1,547 (-6%) 1mo $229,000 $148 52
216 Winsted Ct 0.55mi 4/2.0 1,415 (-14%) 2mo $242,500 $171 49
112 Kanza Trl 0.63mi 3/2.0 (-1) 1,470 (-11%) 3mo $255,000 $173 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-15.9%
Equity multiple
0.44×
Total profit
$-41,907
Equity at exit
$39,512
10-year hold
IRR
-7.5%
Equity multiple
0.52×
Total profit
$-35,342
Equity at exit
$22,912

Cash invested: $74,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 31069

Active inventory
472
Price-to-rent
10.3×

Monthly cashflow live

Estimated rent
$2,138 medium interval (Pro) →
Mortgage (P&I)
$1,390
Tax from tax record
$172 /mo · $2,059/yr
Insurance
$110
HOA
$0
Vacancy / Maint / Mgmt
$449
Net cashflow
$17

Break-even live

Break-even rent $2,116
Max offer price $265,000
Occupancy floor 94%

Sensitivity live

Price -10% $167 -5% $92 +0% $17 +5% $-58 +10% $-133
Rent -10% $-152 -5% $-67 +0% $17 +5% $102 +10% $186
Rate -1.0pp $151 -0.5pp $85 base $17 +0.5pp $-51 +1.0pp $-121

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$66,250
Closing costs
$7,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
608 Daisy Dr Perry, GA 4.0 2.0 1582 $1,950 $1.23 45d 1 0.16mi
120 Worchester Cir Perry, GA 4.0 2.0 1751 $2,260 $1.29 15d 1 0.42mi
204 Mahan Dr Perry, GA 4.0 2.0 2197 $2,350 $1.07 23d 1 0.49mi
108 Ellington Ct Perry, GA 3.0 2.0 1286 $1,750 $1.36 23d 1 0.61mi

Listing history 30 events

  1. 2026-03-18
    status Under Contract
    Show marketing remark (788 chars)

    Welcome to the beautiful 1648 sqft home built in 2021, located in the heart of Perry. This home features and open floor plan with lvp flooring in the main living area. The kitchen includes granite countertops, stainless steel appliances, a spacious island, pantry and stylish cabinetry. The private primary suite offers tray ceilings, dual walk-in closets, and a spa-like bath with a garden tub, separate shower, and dual marble-topped vanities. The split-bedroom layout includes spacious guest rooms with ample closet space and a shared hall bath with dual vanities. Additional highlights include tile flooring in the bathrooms and laundry room and a covered back porch perfect for relaxing or hosting. Don’t miss your chance to own this well-appointed home in a growing community.

  2. 2026-03-18
    historical Active Under Contract 782-char remark
    Show marketing remark (788 chars)

    Welcome to the beautiful 1648 sqft home built in 2021, located in the heart of Perry. This home features and open floor plan with lvp flooring in the main living area. The kitchen includes granite countertops, stainless steel appliances, a spacious island, pantry and stylish cabinetry. The private primary suite offers tray ceilings, dual walk-in closets, and a spa-like bath with a garden tub, separate shower, and dual marble-topped vanities. The split-bedroom layout includes spacious guest rooms with ample closet space and a shared hall bath with dual vanities. Additional highlights include tile flooring in the bathrooms and laundry room and a covered back porch perfect for relaxing or hosting. Don’t miss your chance to own this well-appointed home in a growing community.

  3. 2026-03-18
    status Pending 788-char remark
    Show marketing remark (788 chars)

    Welcome to the beautiful 1648 sqft home built in 2021, located in the heart of Perry. This home features and open floor plan with lvp flooring in the main living area. The kitchen includes granite countertops, stainless steel appliances, a spacious island, pantry and stylish cabinetry. The private primary suite offers tray ceilings, dual walk-in closets, and a spa-like bath with a garden tub, separate shower, and dual marble-topped vanities. The split-bedroom layout includes spacious guest rooms with ample closet space and a shared hall bath with dual vanities. Additional highlights include tile flooring in the bathrooms and laundry room and a covered back porch perfect for relaxing or hosting. Don’t miss your chance to own this well-appointed home in a growing community.

  4. 2026-03-09
    price $265,000 782-char remark
    Show marketing remark (788 chars)

    Welcome to the beautiful 1648 sqft home built in 2021, located in the heart of Perry. This home features and open floor plan with lvp flooring in the main living area. The kitchen includes granite countertops, stainless steel appliances, a spacious island, pantry and stylish cabinetry. The private primary suite offers tray ceilings, dual walk-in closets, and a spa-like bath with a garden tub, separate shower, and dual marble-topped vanities. The split-bedroom layout includes spacious guest rooms with ample closet space and a shared hall bath with dual vanities. Additional highlights include tile flooring in the bathrooms and laundry room and a covered back porch perfect for relaxing or hosting. Don’t miss your chance to own this well-appointed home in a growing community.

  5. 2026-03-09
    price $265,000
    Show marketing remark (788 chars)

    Welcome to the beautiful 1648 sqft home built in 2021, located in the heart of Perry. This home features and open floor plan with lvp flooring in the main living area. The kitchen includes granite countertops, stainless steel appliances, a spacious island, pantry and stylish cabinetry. The private primary suite offers tray ceilings, dual walk-in closets, and a spa-like bath with a garden tub, separate shower, and dual marble-topped vanities. The split-bedroom layout includes spacious guest rooms with ample closet space and a shared hall bath with dual vanities. Additional highlights include tile flooring in the bathrooms and laundry room and a covered back porch perfect for relaxing or hosting. Don’t miss your chance to own this well-appointed home in a growing community.

  6. 2026-03-09
    price $265,000 788-char remark
    Show marketing remark (788 chars)

    Welcome to the beautiful 1648 sqft home built in 2021, located in the heart of Perry. This home features and open floor plan with lvp flooring in the main living area. The kitchen includes granite countertops, stainless steel appliances, a spacious island, pantry and stylish cabinetry. The private primary suite offers tray ceilings, dual walk-in closets, and a spa-like bath with a garden tub, separate shower, and dual marble-topped vanities. The split-bedroom layout includes spacious guest rooms with ample closet space and a shared hall bath with dual vanities. Additional highlights include tile flooring in the bathrooms and laundry room and a covered back porch perfect for relaxing or hosting. Don’t miss your chance to own this well-appointed home in a growing community.

  7. 2026-02-11
    price $269,000 788-char remark
    Show marketing remark (782 chars)

    Welcome to the beautiful 1648 sqft home built in 2021, located in the heart of Perry. This home features and open floor plan with lvp flooring in the main living area. The kitchen includes granite countertops, stainless steel appliances, a spacious island, pantry and stylish cabinetry. The private primary suite offers tray ceilings, dual walk-in closets, and a spa-like bath with a garden tub, separate shower, and dual marble-topped vanities. The split-bedroom layout includes spacious guest rooms with ample closet space and a shared hall bath with dual vanities. Additional highlights include tile flooring in the bathrooms and laundry room and a covered back porch perfect for relaxing or hosting. Don't miss your chance to own this well-appointed home in a growing community.

  8. 2026-02-11
    price $269,000 782-char remark
    Show marketing remark (782 chars)

    Welcome to the beautiful 1648 sqft home built in 2021, located in the heart of Perry. This home features and open floor plan with lvp flooring in the main living area. The kitchen includes granite countertops, stainless steel appliances, a spacious island, pantry and stylish cabinetry. The private primary suite offers tray ceilings, dual walk-in closets, and a spa-like bath with a garden tub, separate shower, and dual marble-topped vanities. The split-bedroom layout includes spacious guest rooms with ample closet space and a shared hall bath with dual vanities. Additional highlights include tile flooring in the bathrooms and laundry room and a covered back porch perfect for relaxing or hosting. Don't miss your chance to own this well-appointed home in a growing community.

  9. 2026-02-11
    price $269,000
    Show marketing remark (782 chars)

    Welcome to the beautiful 1648 sqft home built in 2021, located in the heart of Perry. This home features and open floor plan with lvp flooring in the main living area. The kitchen includes granite countertops, stainless steel appliances, a spacious island, pantry and stylish cabinetry. The private primary suite offers tray ceilings, dual walk-in closets, and a spa-like bath with a garden tub, separate shower, and dual marble-topped vanities. The split-bedroom layout includes spacious guest rooms with ample closet space and a shared hall bath with dual vanities. Additional highlights include tile flooring in the bathrooms and laundry room and a covered back porch perfect for relaxing or hosting. Don't miss your chance to own this well-appointed home in a growing community.

  10. 2025-12-04
    listed $277,000 Active 782-char remark
    Show marketing remark (788 chars)

    Welcome to the beautiful 1648 sqft home built in 2021, located in the heart of Perry. This home features and open floor plan with lvp flooring in the main living area. The kitchen includes granite countertops, stainless steel appliances, a spacious island, pantry and stylish cabinetry. The private primary suite offers tray ceilings, dual walk-in closets, and a spa-like bath with a garden tub, separate shower, and dual marble-topped vanities. The split-bedroom layout includes spacious guest rooms with ample closet space and a shared hall bath with dual vanities. Additional highlights include tile flooring in the bathrooms and laundry room and a covered back porch perfect for relaxing or hosting. Don’t miss your chance to own this well-appointed home in a growing community.

  11. 2025-12-04
    listed $277,000 Active 788-char remark
    Show marketing remark (788 chars)

    Welcome to the beautiful 1648 sqft home built in 2021, located in the heart of Perry. This home features and open floor plan with lvp flooring in the main living area. The kitchen includes granite countertops, stainless steel appliances, a spacious island, pantry and stylish cabinetry. The private primary suite offers tray ceilings, dual walk-in closets, and a spa-like bath with a garden tub, separate shower, and dual marble-topped vanities. The split-bedroom layout includes spacious guest rooms with ample closet space and a shared hall bath with dual vanities. Additional highlights include tile flooring in the bathrooms and laundry room and a covered back porch perfect for relaxing or hosting. Don’t miss your chance to own this well-appointed home in a growing community.

  12. 2025-12-04
    listed $277,000 New
    Show marketing remark (788 chars)

    Welcome to the beautiful 1648 sqft home built in 2021, located in the heart of Perry. This home features and open floor plan with lvp flooring in the main living area. The kitchen includes granite countertops, stainless steel appliances, a spacious island, pantry and stylish cabinetry. The private primary suite offers tray ceilings, dual walk-in closets, and a spa-like bath with a garden tub, separate shower, and dual marble-topped vanities. The split-bedroom layout includes spacious guest rooms with ample closet space and a shared hall bath with dual vanities. Additional highlights include tile flooring in the bathrooms and laundry room and a covered back porch perfect for relaxing or hosting. Don’t miss your chance to own this well-appointed home in a growing community.

  13. 2025-08-11
    historical On Hold
  14. 2025-07-09
    listed $289,900 New
  15. 2025-06-13
    historical
  16. 2025-06-13
    historical
  17. 2025-05-12
    price $254,995
  18. 2025-05-12
    price $254,995
  19. 2025-05-06
    price $259,995
  20. 2025-05-06
    price $259,995
  21. 2025-05-01
    price $264,995
  22. 2025-05-01
    price $264,995
  23. 2025-04-22
    price $269,995
  24. 2025-04-22
    price $269,995
  25. 2025-04-17
    price $274,995
  26. 2025-04-17
    price $274,995
  27. 2025-04-08
    listed $279,995 Active
  28. 2025-04-08
    listed $279,995 New
  29. 2022-06-02
    soldstatus $266,640
  30. 2022-04-28
    listed $266,640

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$2,059 · $172/mo
Projected year-2 tax
$2,438 · $203/mo
Expected delta
+$379/yr (+$32/mo · 18.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 7/10 Severe 7 d/yr ≥108°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,655
− Mortgage interest
−$14,844
− Property taxes
−$2,059
− Insurance
−$1,325
− Repairs & maintenance
−$2,052
− Management
−$2,052
− Depreciation
−$7,709
Taxable loss
−$4,387
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,053
After-tax cash flow
$1,260/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Houston County
NCES district ID
1302880
Math proficiency
43% ▼ -7.00%
Reading proficiency
46% ▼ -2.00%
Median HH income
$54,823
Composite
38.68/100
National rank
#4144
State rank
#23 of 174 in GA

Livability — Perry

Score
68/100
State rank
#149
US rank
#9757

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment C Housing A+ Health & safety F User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Perry, GA
County
Houston County · 157,321 people
City population
22,953
Metro
Warner Robins, GA
Population (ZIP)
22,953
Household income
$74,501
Rent vs Own
30.4% rent · 69.6% own
Severe rent burden
666.0

Population outlook (Houston County) Hauer SSP2

Today (2025)
169,502 people
By 2030
178,486 · +5.3%
By 2040
194,642 · +14.8%
By 2050
207,119 · +22.2%
By 2075
231,480 · +36.6%
By 2100
235,034 · +38.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (64%)
Race & ethnicity
White 64% Black 24% Hispanic / Latino 4% Asian 3% Two or more races 3%
Common ancestry
Slovak 2% Romanian 1% Lithuanian 1%
Foreign-born
4% · Canada, South Korea
Languages at home
96% English-only · Spanish 2% Chinese 1%

Political lean MEDSL · Houston

2024 margin
R (+11.3) · D 44.0% · R 55.3%
2008→2024 swing
+8.9pp toward D · 2008: -20.2pp · 2024: -11.3pp
All cycles
2024: R+11.3 2020: R+12.4 2016: R+21.6 2012: R+20.7 2008: R+20.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -162.01%
Current HPI
240.9327
Rent YoY
Metro
Warner Robins, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

-0.6% since first listed
30 events — show timeline
  • 2026-03-18 Pending GAMLS
  • 2026-03-18 Contingent MGMLS
  • 2026-03-18 Pending CGMLS
  • 2026-03-09 Price Changed $265,000 MGMLS
  • 2026-03-09 Price Changed $265,000 GAMLS
  • 2026-03-09 Price Changed $265,000 CGMLS
  • 2026-02-11 Price Changed $269,000 CGMLS
  • 2026-02-11 Price Changed $269,000 MGMLS
  • 2026-02-11 Price Changed $269,000 GAMLS
  • 2025-12-04 Listed $277,000 MGMLS
  • 2025-12-04 Listed $277,000 CGMLS
  • 2025-12-04 Listed $277,000 GAMLS
  • 2025-08-11 Delisted GAMLS
  • 2025-07-09 Listed $289,900 GAMLS
  • 2025-06-13 Listing Removed GAMLS
  • 2025-06-13 Listing Removed FMLS
  • 2025-05-12 Price Changed $254,995 GAMLS
  • 2025-05-12 Price Changed $254,995 FMLS
  • 2025-05-06 Price Changed $259,995 GAMLS
  • 2025-05-06 Price Changed $259,995 FMLS
  • 2025-05-01 Price Changed $264,995 GAMLS
  • 2025-05-01 Price Changed $264,995 FMLS
  • 2025-04-22 Price Changed $269,995 GAMLS
  • 2025-04-22 Price Changed $269,995 FMLS
  • 2025-04-17 Price Changed $274,995 GAMLS
  • 2025-04-17 Price Changed $274,995 FMLS
  • 2025-04-08 Listed $279,995 GAMLS
  • 2025-04-08 Listed $279,995 FMLS
  • 2022-06-02 Sold (MLS) $266,640 CGMLS
  • 2022-04-28 Listed $266,640 CGMLS

Property tax history

+37.7%/yr

Latest (2025): $2,059 · -0.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…