4063 Gallery Sun Dr · San Antonio, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.5/30.0
- ARV discount +9.7/15.0
- 1% rule +5.0/10.0
- Livability +4.0/5.0
- DSCR +3.7/10.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
- Appreciation +0.0/10.0
$152,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Price Improvement!! Now offered at 154,900. Great opportunity to own instead of rent. Perfect for first time home buyers or investors seeking affordability and potential. Come check out this charming 3 bedroom, 1 bath home offering a practical floor plan and plenty of potential! Located in an established neighborhood with convenient access to schools, shopping, and major highways. NO HOA!!! Home features a well-kept yard, backyard storage shed, and appliances convey. Professional photos and virtual tour available. Buyer to verify all measurements and details.
Key facts
- Practical floor plan
- 6,098 sq ft lot
- Garage
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $152k.
Deal economics
- At list price, monthly cash flow is $-24 ($-283/yr) — negative.
- To cash-flow at today's rent, offer at most $148k (2.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $152k (0.1% below list).
- Recommended offer: $134k (12.0% below list) — sets the bar for market timing.
- Cap rate 6.1% vs local median 3.8% in San Antonio — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#31 in TX, #1,616 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F.
- Judson ISD (suburban): math 21% / reading 33% proficiency, ranked #660 of 826 in TX (top 80%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Candlewood El (math 12% / reading 22%, grade F, #3,836 of 4,322 statewide, top 91%, 519 students, 90% FRL); Henry Metzger Middle (math 12% / reading 20%, grade F, #1,543 of 1,662 statewide, top 94%, 953 students, 90% FRL); Karen Wagner H S (math 12% / reading 29%, grade F, #1,389 of 1,632 statewide, top 86%, 2,366 students, 80% FRL) — zoned schools average 86% FRL vs 57% district-wide (30 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents flat; 193 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 8,308 units permitted in Bexar County in 2024 (2,506 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Bexar County population projected at +50% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 164 days — a 12% lower offer ($134k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: property tax is 2.9% of price.
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 164 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.00% ✗
- Cap rate
- 6.11%
- Cash-on-cash
- -0.66%
- DSCR
- 0.97
- GRM
- 8.3
CMA / ARV
- ARV (median comp)
- $159,678
- List price
- $152,000
- Delta
- -4.81%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4034 Indian Sunrise | 0.24mi | 3/1.0 | 1,091 (+3%) | 1mo | $120,000 | $110 | 82 |
| 4147 Frontier Sun | 0.19mi | 3/1.0 | 1,155 (+9%) | 4mo | $160,000 | $139 | 72 |
| 4131 Sunrise Pass | 0.14mi | 3/2.0 | 1,176 (+11%) | 3mo | $169,000 | $144 | 68 |
| 4016 Sunrise Crk | 0.39mi | 3/2.0 | 1,008 (-4%) | 5mo | $149,000 | $148 | 66 |
| 4134 Hunters Sun | 0.35mi | 3/2.0 | 1,131 (+7%) | 2mo | $119,000 | $105 | 66 |
| 4106 Alaskian Sunrise | 0.40mi | 3/1.0 | 1,153 (+9%) | 2mo | $110,000 | $95 | 65 |
| 4119 Sunrise Ter | 0.52mi | 3/1.0 | 989 (-6%) | 2mo | $130,000 | $131 | 63 |
| 4151 Sunrise Crk | 0.46mi | 3/1.0 | 951 (-10%) | 5mo | $84,900 | $89 | 58 |
| 4019 Prairie Sun | 0.46mi | 3/2.0 | 1,131 (+7%) | 6mo | $141,000 | $125 | 57 |
| 3601 Candlefire Cir | 0.55mi | 4/2.0 (+1) | 1,116 (+6%) | 1mo | $100,000 | $90 | 55 |
| 3502 Cameron | 0.49mi | 3/1.0 | 1,212 (+15%) | 5mo | $145,000 | $120 | 49 |
| 4154 Sunrise Crst | 0.62mi | 4/2.0 (+1) | 1,131 (+7%) | 6mo | $105,000 | $93 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.75% rent growth · sell at horizon
- IRR
- -20.3%
- Equity multiple
- 0.31×
- Total profit
- $-29,365
- Equity at exit
- $22,664
- IRR
- -20.3%
- Equity multiple
- 0.06×
- Total profit
- $-40,169
- Equity at exit
- $13,142
Cash invested: $42,560 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 78244
- Home prices YoY
- -4.4%
- Rents YoY
- 0.8%
- Active inventory
- 193
- Price-to-rent
- 8.3×
Monthly cashflow live
- Estimated rent
- $1,519 high interval (Pro) →
- Mortgage (P&I)
- −$797
- Tax from tax record
- −$363 /mo · $4,356/yr
- Insurance
- −$63
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$319
- Net cashflow
- $-24
Break-even live
Sensitivity live
| Price | -10% $62 | -5% $19 | +0% $-24 | +5% $-67 | +10% $-110 |
|---|---|---|---|---|---|
| Rent | -10% $-144 | -5% $-84 | +0% $-24 | +5% $36 | +10% $96 |
| Rate | -1.0pp $53 | -0.5pp $15 | base $-24 | +0.5pp $-63 | +1.0pp $-103 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $38,000
- Closing costs
- $4,560
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4066 Sunrise Pass San Antonio, TX | 3.0 | 2.0 | 977 | $1,550 | $1.59 | 6d | 1 | 0.02mi |
| 4082 Sunrise Pass San Antonio, TX | 3.0 | 1.0 | 1125 | $1,285 | $1.14 | 0d | 1 | 0.03mi |
| 4074 Gallery Sun Dr San Antonio, TX | 2.0 | 1.0 | 969 | $1,295 | $1.34 | 45d | 1 | 0.04mi |
| 4102 Dakota Sun San Antonio, TX | 3.0 | 1.0 | 1202 | $1,350 | $1.12 | 45d | 1 | 0.05mi |
| 4078 Enchanted Sun San Antonio, TX | 3.0 | 1.0 | 1056 | $1,250 | $1.18 | 25d | 1 | 0.10mi |
| 4123 Frontier Sun San Antonio, TX | 3.0 | 2.0 | 1086 | $1,350 | $1.24 | 45d | 1 | 0.12mi |
| 4002 Fire Sun San Antonio, TX | 3.0 | 2.0 | 1004 | $1,800 | $1.79 | 25d | 1 | 0.21mi |
| 4162 Frontier Sun San Antonio, TX | 3.0 | 2.5 | 1246 | $1,400 | $1.12 | 45d | 1 | 0.22mi |
| 5840 Glacier Sun Dr San Antonio, TX | 3.0 | 2.0 | 1344 | $1,749 | $1.30 | 3d | 1 | 0.23mi |
| 4047 Indian Sunrise San Antonio, TX | 3.0 | 1.0 | 1089 | $1,150 | $1.06 | 45d | 1 | 0.24mi |
| 5916 Mission Sunrise San Antonio, TX | 3.0 | 1.0 | 860 | $1,000 | $1.16 | 25d | 1 | 0.29mi |
| 5846 Sun Farm San Antonio, TX | 3.0 | 2.0 | 1168 | $1,425 | $1.22 | 25d | 1 | 0.32mi |
| 4107 Sunrise Point Dr San Antonio, TX | 2.0 | 1.0 | 822 | $1,095 | $1.33 | 16d | 1 | 0.32mi |
| 3669 Candlehead Ln San Antonio, TX | 3.0 | 2.5 | 1294 | $1,700 | $1.31 | 45d | 1 | 0.33mi |
| 4025 Coral Sunrise San Antonio, TX | 4.0 | 1.0 | 825 | $1,495 | $1.81 | 5d | 1 | 0.33mi |
| 6210 Eddie Way Unit 1 San Antonio, TX | 3.0 | 2.5 | 1225 | $1,350 | $1.10 | 4d | 1 | 0.36mi |
| 6210 Eddie Way Unit 1 San Antonio, TX | 3.0 | 2.5 | 1225 | $1,350 | $1.10 | 45d | 1 | 0.36mi |
| 6206 Eddie Way Unit 2 San Antonio, TX | 3.0 | 2.5 | 1225 | $1,350 | $1.10 | 25d | 1 | 0.36mi |
| 6206 Eddie Way Unit 2 San Antonio, TX | 3.0 | 2.5 | 1225 | $1,350 | $1.10 | 4d | 1 | 0.36mi |
| 6214 Eddie Way San Antonio, TX | 3.0 | 2.5 | 1225 | $1,600 | $1.31 | 22d | 1 | 0.36mi |
| 6214 Eddie Way Unit 2 San Antonio, TX | 3.0 | 2.5 | 1225 | $1,600 | $1.31 | 23d | 1 | 0.36mi |
| 6222 Eddie Way Unit 2 San Antonio, TX | 3.0 | 2.5 | 1225 | $1,350 | $1.10 | 5d | 1 | 0.37mi |
| 6222 Eddie Way San Antonio, TX | 3.0 | 2.5 | 1225 | $1,350 | $1.10 | 25d | 1 | 0.37mi |
| 6230 Eddie Way San Antonio, TX | 3.0 | 2.5 | 1225 | $1,350 | $1.10 | 25d | 1 | 0.38mi |
| 4110 Alaskian Sunrise San Antonio, TX | 4.0 | 2.5 | 1360 | $1,200 | $0.88 | 0d | 1 | 0.40mi |
| 4014 Sunrise Creek Dr San Antonio, TX | 3.0 | 2.0 | 1100 | $1,600 | $1.45 | 45d | 1 | 0.40mi |
| 6254 Eddie Way San Antonio, TX | 3.0 | 2.5 | 1225 | $1,375 | $1.12 | 45d | 1 | 0.41mi |
| 4122 Alaskian Sunrise San Antonio, TX | 3.0 | 2.0 | 1454 | $1,495 | $1.03 | 45d | 1 | 0.41mi |
| 4001 Colonial Sun Dr San Antonio, TX | 3.0 | 2.0 | 1344 | $1,400 | $1.04 | 0d | 1 | 0.43mi |
| 4001 Colonial Sun Dr San Antonio, TX | 3.0 | 2.0 | 1344 | $1,400 | $1.04 | 45d | 1 | 0.43mi |
| 5719 Country Sun Dr San Antonio, TX | 3.0 | 2.0 | 1485 | $1,400 | $0.94 | 25d | 1 | 0.44mi |
| 5954 Summer Fest Dr San Antonio, TX | 2.0 | 1.0 | 919 | $1,300 | $1.41 | 45d | 1 | 0.50mi |
| 4111 Sunrise Terrace Dr San Antonio, TX | 4.0 | 2.0 | 1220 | $1,700 | $1.39 | 3d | 1 | 0.51mi |
| 4111 Sunrise Terrace Dr San Antonio, TX | 4.0 | 2.0 | 1220 | $1,800 | $1.48 | 45d | 1 | 0.51mi |
| 4411 Mystic Sunrise Dr San Antonio, TX | 3.0 | 2.0 | 1120 | $2,000 | $1.79 | 25d | 1 | 0.54mi |
| 4334 Hickory Hill Dr San Antonio, TX | 3.0 | 1.5 | 1129 | $1,550 | $1.37 | 12d | 1 | 0.62mi |
| 6231 Post Ml San Antonio, TX | 3.0 | 2.0 | 1447 | $1,495 | $1.03 | 22d | 1 | 0.67mi |
| 6231 Post Ml San Antonio, TX | 3.0 | 2.0 | 1447 | $1,495 | $1.03 | 25d | 1 | 0.67mi |
| 4726 Georges Farm San Antonio, TX | 4.0 | 2.0 | 1239 | $1,300 | $1.05 | 0d | 1 | 0.71mi |
| 3327 Candlemoon Dr San Antonio, TX | 3.0 | 2.0 | 1344 | $1,550 | $1.15 | 45d | 1 | 0.72mi |
Listing history 24 events
-
2026-06-21days on market $152,000 Active 164 DOM
-
2026-06-18days on market $152,000 Active 161 DOM
-
2026-06-17days on market $152,000 Active 160 DOM
-
2026-06-16days on market $152,000 Active 159 DOM
-
2026-06-15days on market $152,000 Active 158 DOM
-
2026-06-13days on market $152,000 Active 156 DOM
-
2026-06-09days on market $152,000 Active 152 DOM
-
2026-06-08days on market $152,000 Active 151 DOM
-
2026-06-07days on market $152,000 Active 150 DOM
-
2026-06-04days on market $152,000 Active 147 DOM
-
2026-06-03days on market $152,000 Active 146 DOM
-
2026-06-02days on market $152,000 Active 145 DOM
-
2026-06-01days on market $152,000 Active 144 DOM
-
2026-05-31days on market $152,000 Active 143 DOM
-
2026-05-07price $152,000 565-char remark
Show marketing remark (565 chars)
Price Improvement!! Now offered at 154,900. Great opportunity to own instead of rent. Perfect for first time home buyers or investors seeking affordability and potential. Come check out this charming 3 bedroom, 1 bath home offering a practical floor plan and plenty of potential! Located in an established neighborhood with convenient access to schools, shopping, and major highways. NO HOA!!! Home features a well-kept yard, backyard storage shed, and appliances convey. Professional photos and virtual tour available. Buyer to verify all measurements and details.
-
2026-03-16status Back on Market 565-char remark
Show marketing remark (565 chars)
Price Improvement!! Now offered at 154,900. Great opportunity to own instead of rent. Perfect for first time home buyers or investors seeking affordability and potential. Come check out this charming 3 bedroom, 1 bath home offering a practical floor plan and plenty of potential! Located in an established neighborhood with convenient access to schools, shopping, and major highways. NO HOA!!! Home features a well-kept yard, backyard storage shed, and appliances convey. Professional photos and virtual tour available. Buyer to verify all measurements and details.
-
2026-03-07historical Active Option 565-char remark
Show marketing remark (565 chars)
Price Improvement!! Now offered at 154,900. Great opportunity to own instead of rent. Perfect for first time home buyers or investors seeking affordability and potential. Come check out this charming 3 bedroom, 1 bath home offering a practical floor plan and plenty of potential! Located in an established neighborhood with convenient access to schools, shopping, and major highways. NO HOA!!! Home features a well-kept yard, backyard storage shed, and appliances convey. Professional photos and virtual tour available. Buyer to verify all measurements and details.
-
2026-02-06price $154,900 565-char remark
Show marketing remark (565 chars)
Price Improvement!! Now offered at 154,900. Great opportunity to own instead of rent. Perfect for first time home buyers or investors seeking affordability and potential. Come check out this charming 3 bedroom, 1 bath home offering a practical floor plan and plenty of potential! Located in an established neighborhood with convenient access to schools, shopping, and major highways. NO HOA!!! Home features a well-kept yard, backyard storage shed, and appliances convey. Professional photos and virtual tour available. Buyer to verify all measurements and details.
-
2026-01-08$158,000 New 565-char remark
Show marketing remark (565 chars)
Price Improvement!! Now offered at 154,900. Great opportunity to own instead of rent. Perfect for first time home buyers or investors seeking affordability and potential. Come check out this charming 3 bedroom, 1 bath home offering a practical floor plan and plenty of potential! Located in an established neighborhood with convenient access to schools, shopping, and major highways. NO HOA!!! Home features a well-kept yard, backyard storage shed, and appliances convey. Professional photos and virtual tour available. Buyer to verify all measurements and details.
-
2015-11-24soldstatus
-
2015-11-23soldstatus Sold 545-char remark
Show marketing remark (545 chars)
Charming & immaculately cared for single story home w/3 bedrooms & 1 bath - completely remodeled w/tiled shower, new rubbed bronze fixtures, new vanity, mirror & matching wall cabinet; Add'l upgrades include re-painted & textured walls, ceramic tile floors throughout & 2" blinds; Eat-in kitchen has new granite countertops, new fixtures, stainless under-mount double sink, cabinets & pantry cabinet; French patio doors open out onto flagstone patio & sprawling lawn w/established flower beds; Bonus 10x12 shed!!
-
2015-10-21status Pending 545-char remark
Show marketing remark (545 chars)
Charming & immaculately cared for single story home w/3 bedrooms & 1 bath - completely remodeled w/tiled shower, new rubbed bronze fixtures, new vanity, mirror & matching wall cabinet; Add'l upgrades include re-painted & textured walls, ceramic tile floors throughout & 2" blinds; Eat-in kitchen has new granite countertops, new fixtures, stainless under-mount double sink, cabinets & pantry cabinet; French patio doors open out onto flagstone patio & sprawling lawn w/established flower beds; Bonus 10x12 shed!!
-
2015-10-13historical Active Option 545-char remark
Show marketing remark (545 chars)
Charming & immaculately cared for single story home w/3 bedrooms & 1 bath - completely remodeled w/tiled shower, new rubbed bronze fixtures, new vanity, mirror & matching wall cabinet; Add'l upgrades include re-painted & textured walls, ceramic tile floors throughout & 2" blinds; Eat-in kitchen has new granite countertops, new fixtures, stainless under-mount double sink, cabinets & pantry cabinet; French patio doors open out onto flagstone patio & sprawling lawn w/established flower beds; Bonus 10x12 shed!!
-
2015-10-08$100,000 New 545-char remark
Show marketing remark (545 chars)
Charming & immaculately cared for single story home w/3 bedrooms & 1 bath - completely remodeled w/tiled shower, new rubbed bronze fixtures, new vanity, mirror & matching wall cabinet; Add'l upgrades include re-painted & textured walls, ceramic tile floors throughout & 2" blinds; Eat-in kitchen has new granite countertops, new fixtures, stainless under-mount double sink, cabinets & pantry cabinet; French patio doors open out onto flagstone patio & sprawling lawn w/established flower beds; Bonus 10x12 shed!!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $4,356 · $363/mo
- Projected year-2 tax
- $4,356 · $363/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,225
- − Mortgage interest
- −$8,514
- − Property taxes
- −$4,356
- − Insurance
- −$760
- − Repairs & maintenance
- −$1,458
- − Management
- −$1,458
- − Depreciation
- −$4,422
- Taxable loss
- −$2,742
- Est. tax savings @ 24.0%
- +$658
- After-tax cash flow
- $375/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Judson ISD
- NCES district ID
- 4824990
- Math proficiency
- 21% ▼ -21.00%
- Reading proficiency
- 33% ▼ -7.00%
- Median HH income
- $57,542
- Composite
- 24.39/100
- National rank
- #7689
- State rank
- #660 of 826 in TX
Livability — San Antonio
- Score
- 80/100
- State rank
- #31
- US rank
- #1616
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- San Antonio, TX
- County
- Bexar County · 1,990,555 people
- City population
- 1,806,925
- Metro
- San Antonio-New Braunfels, TX
- Population (ZIP)
- 38,092
- Household income
- $71,128
- Rent vs Own
- Severe rent burden
- 677.0
Population outlook (Bexar County) Hauer SSP2
- Today (2025)
- 2,336,851 people
- By 2030
- 2,560,728 · +9.6%
- By 2040
- 3,020,569 · +29.3%
- By 2050
- 3,493,522 · +49.5%
- By 2075
- 4,668,459 · +99.8%
- By 2100
- 5,533,242 · +136.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.68)
- Race & ethnicity
- Hispanic / Latino 46% Black 27% Two or more races 24% White 20% Asian 2%
- Hispanic origin (detail)
- Mexican 38% Puerto Rican 2% Cuban 2%
- Common ancestry
- Slovak 2% Lithuanian 1% Italian 1%
- Foreign-born
- 14% · Canada, Vietnam
- Languages at home
- 68% English-only · Spanish 28% Vietnamese 1% Tagalog/Filipino 1%
Political lean MEDSL · Bexar
- 2024 margin
- Lean D (+9.8) · D 54.3% · R 44.6% · Other 1.1%
- 2008→2024 swing
- +4.2pp toward D · 2008: 5.6pp · 2024: 9.8pp
- All cycles
- 2024: D+9.8 2020: D+18.2 2016: D+13.5 2012: D+4.6 2008: D+5.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -11.42%
- Current HPI
- 249.3834
- Rent YoY
- ▲ 0.75%
- Metro
- San Antonio-New Braunfels, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+52.0% since first listed10 events — show timeline
- 2026-05-07 Price Changed $152,000 LERA
- 2026-03-16 Relisted — LERA
- 2026-03-07 Contingent — LERA
- 2026-02-06 Price Changed $154,900 LERA
- 2026-01-08 Listed $158,000 LERA
- 2015-11-24 Sold (Public Records) — Public Records
- 2015-11-23 Sold (MLS) — LERA
- 2015-10-21 Pending — LERA
- 2015-10-13 Contingent — LERA
- 2015-10-08 Listed $100,000 LERA
Property tax history
+15.1%/yrLatest (2025): $4,356 · +12.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…