CashFlowRE
Sign in Sign up
332 Guidry Rd
D+ Composite 48.42
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.5/30.0
  • DSCR +7.6/10.0
  • 1% rule +5.2/10.0
  • Schools +3.6/10.0
  • Livability +3.5/5.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$155,000

332 Guidry Rd · Lafayette, LA 70503
3 bd · 1.5 ba · 1,059 sqft · SingleFamily public records · 9 Days on market
Built 1971 6,098 sqft lot Est $128k · 21% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome home to 332 Guidry Road in Lafayette! This charming 3-bedroom, 1.5-bath home offers comfort, convenience, and a spacious backyard perfect forentertaining, gardening, or simply enjoying the outdoors. Conveniently located near theAcadiana Mall, shopping, dining, grocery stores, and the public library, this home offerseasy access to many of Lafayette's most popular amenities. A brand-new metal roof installed in January 2026 provides added peace of mind, while the home's cozy layout offers the perfect blend of functionality and charm. Whether you're searching for your first home, looking to downsize, or seeking an investment opportunity, this well-located property is one you won't want

Key facts

  • Spacious backyard
  • Brand-new metal roof
  • 6,098 sq ft lot

Tags

SPACIOUS BACKYARDBRAND-NEW METAL ROOFEASY ACCESS TO AMENITIES

Property features AI

Finance

  • HOA & community: Nearby library and shopping/mall

Exterior

  • Parking: Carport with 1 covered space; Open parking (total 1 parking space)
  • Utilities: Public sewer; City electric
  • Home design: Single family residence; City street frontage on a paved road
  • Construction: Brick veneer and wood siding with frame construction; Metal roof
  • Exterior features: Open patio/porch; Storage structure; Privacy wood fencing

Interior

  • Kitchen: Electric stove; Gas stove
  • Flooring: Tile flooring; Wood laminate flooring
  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Heating & cooling: Central heating (natural gas); Central air conditioning
  • Interior features: Granite counters; Tile counters; Aluminum window frames; Lighting
  • Laundry & utility: Washer hookup; Electric dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $155k.

Deal economics

  • At list price, monthly cash flow is $289 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $155k).
  • Cap rate 8.5% vs local median 4.7% in Lafayette — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#63 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, employment C-, crime F.
  • Lafayette Parish (urban): math 38% / reading 46% proficiency, ranked #19 of 98 in LA (top 19%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Broadmoor Elementary School (math 62% / reading 65%, grade B, #47 of 646 statewide, top 7%, 801 students, 54% FRL); Edgar Martin Middle School (math 40% / reading 53%, grade D+, #41 of 218 statewide, top 19%, 490 students, 59% FRL); O. Comeaux High School (math 38% / reading 40%, grade F, #86 of 265 statewide, top 33%, 1,098 students, 56% FRL) — zoned schools at 56% FRL track the district average.
  • Market conditions: Rents flat; 235 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,585 units permitted in Lafayette Parish in 2024 (10 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Lafayette County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 9 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $155,000

Questions for the listing agent

  1. Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.02%
Cap rate
8.53%
Cash-on-cash
8.00%
DSCR
1.36
GRM
8.2

CMA / ARV

ARV (on-the-fly)
$128,139
Comps found
2
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
313 Melody Dr 0.11mi 3/1.5 1,036 (-2%) 5mo $125,000 $121 87
304 Guidry Rd 0.16mi 3/1.5 1,050 (-1%) 8mo $50,000 $48 84

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.36% rent growth · sell at horizon

5-year hold
IRR
-6.9%
Equity multiple
0.75×
Total profit
$-10,813
Equity at exit
$23,111
10-year hold
IRR
-0.7%
Equity multiple
0.96×
Total profit
$-1,742
Equity at exit
$13,402

Cash invested: $43,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70503

Home prices YoY
-34.0%
Rents YoY
0.4%
Active inventory
235
Price-to-rent
8.2×

Monthly cashflow live

Estimated rent
$1,574 high interval (Pro) →
Mortgage (P&I)
$813
Tax from tax record
$77 /mo · $922/yr
Insurance
$65
HOA
$0
Vacancy / Maint / Mgmt
$331
Net cashflow
$289

Break-even live

Break-even rent $1,208
Max offer price $155,000
Occupancy floor 77%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$38,750
Closing costs
$4,650
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 12 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
327 Guidry Rd Lafayette, LA 2.0 2.0 1060 $1,350 $1.27 21d 1 0.09mi
1200 Robley Dr Lafayette, LA 1.0–3.0 1.0–2.0 965 $1,674 $1.73 13d 18 0.21mi
1100 Robley Dr Lafayette, LA 1.0–3.0 1.0–2.0 1057 $1,802 $1.70 13d 17 0.29mi
1000 Robley Dr Lafayette, LA 1.0–2.0 1.0–2.0 804 $1,320 $1.64 13d 42 0.45mi
6000 Johnston St Lafayette, LA 1.0–3.0 1.0–2.0 1093 $1,740 $1.59 13d 20 0.53mi
110 Pilsbury Ln Lafayette, LA 2.0 2.0 1150 $1,595 $1.39 21d 1 0.60mi
104 Marblehead Ave Lafayette, LA 2.0–3.0 2.0–2.5 1448 $2,668 $1.84 13d 126 0.64mi
343 Ridge Rd Lafayette, LA 2.0–3.0 2.0 1113 $1,995 $1.79 13d 34 0.99mi
102 Perth PL Lafayette, LA 2.0 2.0 1150 $1,595 $1.39 21d 1 1.03mi
1630 Rue du Belier Lafayette, LA 1.0–3.0 1.0–2.0 1060 $1,600 $1.51 13d 25 1.10mi
120 Hummingbird Ln Apt C Lafayette, LA 2.0 2.0 900 $850 $0.94 13d 1 1.35mi
106 Hummingbird Ln Unit D Lafayette, LA 2.0 2.0 900 $800 $0.89 44d 1 1.40mi

Listing history 8 events

  1. 2026-06-18
    days on market $155,000 Active 9 DOM
  2. 2026-06-17
    days on market $155,000 Active 8 DOM
  3. 2026-06-16
    days on market $155,000 Active 7 DOM
  4. 2026-06-15
    days on market $155,000 Active 6 DOM
  5. 2026-06-14
    days on market $155,000 Active 4 DOM
  6. 2026-06-13
    days on market $155,000 Active 3 DOM
  7. 2026-06-10
    remarks 699-char remark
  8. 2026-06-10
    listed $155,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$922 · $77/mo
Projected year-2 tax
$922 · $77/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥109°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,890
− Mortgage interest
−$8,682
− Property taxes
−$922
− Insurance
−$775
− Repairs & maintenance
−$1,511
− Management
−$1,511
− Depreciation
−$4,509
Taxable income
$979
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$235
After-tax cash flow
$3,237/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lafayette Parish
NCES district ID
2200870
Math proficiency
38% ▼ -32.00%
Reading proficiency
46% ▼ -24.00%
Median HH income
$50,238
Composite
36.15/100
National rank
#4741
State rank
#19 of 98 in LA

Livability — Lafayette

Score
70/100
State rank
#63
US rank
#8133

Category grades

Amenities C- Commute F Cost of living A+ Crime F Employment C- Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lafayette, LA
County
Lafayette Parish · 207,544 people
City population
158,114
Metro
Lafayette, LA
Population (ZIP)
28,643
Household income
$94,688
Rent vs Own
34.3% rent · 65.7% own
Severe rent burden
769.0

Population outlook (Lafayette County) Hauer SSP2

Today (2025)
280,930 people
By 2030
301,092 · +7.2%
By 2040
339,456 · +20.8%
By 2050
375,156 · +33.5%
By 2075
451,672 · +60.8%
By 2100
497,203 · +77.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Black 10% Hispanic / Latino 8% Two or more races 6% Asian 3%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Lithuanian 23% Slovak 2% Italian 2%
Foreign-born
6% · Canada, Vietnam, China
Languages at home
88% English-only · Spanish 5% French/Haitian/Cajun 3% Other Indo-European 1%

Political lean MEDSL · Lafayette

2024 margin
Solid R (+31.4) · D 33.5% · R 64.8% · Other 1.7%
2008→2024 swing
-0.1pp no change · 2008: -31.3pp · 2024: -31.4pp
All cycles
2024: R+31.4 2020: R+28.7 2016: R+33.6 2012: R+33.7 2008: R+31.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -81.65%
Current HPI
158.7094
Rent YoY
▲ 0.36%
Metro
Lafayette, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-06-09 Listed $155,000 AcadianaMLS

Property tax history

+2.5%/yr

Latest (2025): $922 · -1.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…