6653 Eastbriar Dr · Stonecrest, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 6/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 26.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 7 days/yr
- Unhealthy air days in 30 yrs
- 10 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.4/30.0
- ARV discount +15.0/15.0
- DSCR +9.0/10.0
- 1% rule +5.8/10.0
- Rent growth +2.8/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$180,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This inviting split-level home offers a wonderful opportunity to create something special. With a functional layout and generous living space, this property is ideal for anyone seeking an affordable start or a renovation project with great potential. The home features comfortable bedroom spaces, a cozy main living area, and a spacious backyard that is perfect for outdoor enjoyment or entertaining. While it will need some TLC, the structure and design provide a solid foundation for updates and personal touches. Whether you're a first-time home buyer ready to make your vision a reality or an investor searching for a promising opportunity, this property delivers excellent value in a convenient location close to schools, shopping, and commuter routes. With a little imagination and effort, this home can easily be transformed into a warm and welcoming retreat or a rewarding investment. Don't miss the chance to make it your own.
Key facts
- Spacious backyard
- Functional layout
- Convenient location
Tags
Property features AI
Exterior
- Parking: Driveway; Garage (1 garage space); Open parking available
- Utilities: Public water; Public sewer; Electricity available; Natural gas available; Sewer available
- Home design: Multi/split-level layout; Entry level information not provided
- Construction: Shingle roof; Slab foundation; Construction material: Other; Resale condition; Water heater noted as energy-efficient
- Exterior features: Deck; Rain gutters; Asphalt road frontage on a city street
Interior
- Kitchen: Dishwasher; Gas cooktop; Gas oven; Range hood; Stained cabinets; Pantry; Open view to the family room
- Bedrooms: Three upstairs bedrooms
- Flooring: Carpet; Laminate; Tile
- Bathrooms: Two full bathrooms; Master bath with tub/shower combo
- Heating & cooling: Electric heating; Ceiling fans for cooling; HVAC listed as energy-efficient
- Interior features: High 10-ft ceilings on lower level; Double-pane windows; Gas-log fireplace in the family room; No common walls
- Laundry & utility: Laundry room on lower level; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $180k.
Deal economics
- At list price, monthly cash flow is $468 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $180k).
- Recommended offer: $164k (9.0% below list) — sets the bar for market timing.
- Cap rate 9.4% vs local median 5.1% in Stonecrest — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- Dekalb County (suburban): math 19% / reading 28% proficiency, ranked #125 of 174 in GA (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Redan Elementary School (math 8% / reading 12%, grade F, #1,092 of 1,228 statewide, top 91%, 521 students, 100% FRL); Lithonia Middle School (math 8% / reading 17%, grade F, #411 of 470 statewide, top 87%, 1,214 students, 100% FRL); Lithonia High School (math 2% / reading 17%, grade F, #365 of 424 statewide, top 88%, 1,483 students, 100% FRL) — zoned schools average 100% FRL vs 68% district-wide (32 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 11% at this address vs 24% district-wide (-13 pts) — the specific schools serving this property underperform the Dekalb County average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+1.2%/yr); 435 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 1,240 units permitted in DeKalb County in 2024 (385 in 5+ unit buildings).
- This rent runs 38% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- DeKalb County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 116 days — a 9% lower offer ($164k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 9y ago; this cycle's ask has dropped $40k (18%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $107k; list at $180k implies a 68% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate wind risk, 26% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 116 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.08% ✓
- Cap rate
- 9.41%
- Cash-on-cash
- 11.14%
- DSCR
- 1.50
- GRM
- 7.7
CMA / ARV
- ARV (on-the-fly)
- $221,128
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6653 Eastbriar Dr | 0.00mi | 3/2.0 | 1,688 (0%) | 1mo | $170,000 | $101 | 99 |
| 6388 Eastbriar Dr | 0.20mi | 3/2.0 | 1,623 (-4%) | 0mo | $184,900 | $114 | 84 |
| 6351 Stablewood Way | 0.30mi | 3/2.5 | 1,712 (+1%) | 4mo | $225,000 | $131 | 78 |
| 6319 Phillips Creek Dr | 0.22mi | 3/2.0 | 1,560 (-8%) | 0mo | $204,000 | $131 | 76 |
| 6381 Phillips Creek Dr | 0.22mi | 3/2.0 | 1,528 (-10%) | 1mo | $290,000 | $190 | 73 |
| 6238 Phillips Lake Ct | 0.24mi | 3/2.5 | 1,581 (-6%) | 6mo | $260,000 | $164 | 71 |
| 6165 Charring Cross Ct | 0.68mi | 3/2.0 | 1,631 (-3%) | 7mo | $195,000 | $120 | 57 |
| 2017 S Deshon Rd | 0.71mi | 3/2.0 | 1,598 (-5%) | 4mo | $100,000 | $63 | 54 |
| 6396 Stablewood Way | 0.42mi | 3/2.0 | 1,923 (+14%) | 6mo | $259,900 | $135 | 52 |
| 6082 Raintree Bnd | 0.67mi | 3/2.5 | 1,534 (-9%) | 5mo | $200,000 | $130 | 47 |
| 2123 Lown Farm Ln | 0.58mi | 3/2.0 | 1,443 (-14%) | 4mo | $207,000 | $143 | 46 |
| 2690 Rambling Way | 0.68mi | 3/2.0 | 1,470 (-13%) | 2mo | $228,000 | $155 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.18% rent growth · sell at horizon
- IRR
- -1.6%
- Equity multiple
- 0.94×
- Total profit
- $-2,943
- Equity at exit
- $26,839
- IRR
- 6.2%
- Equity multiple
- 1.43×
- Total profit
- $21,626
- Equity at exit
- $15,563
Cash invested: $50,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30058
- Home prices YoY
- -21.4%
- Rents YoY
- 1.2%
- Active inventory
- 435
- Price-to-rent
- 7.7×
Monthly cashflow live
- Estimated rent
- $1,953 high interval (Pro) →
- Mortgage (P&I)
- −$944
- Tax from tax record
- −$56 /mo · $668/yr
- Insurance
- −$75
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$410
- Net cashflow
- $468
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $45,000
- Closing costs
- $5,400
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6350 Laurel Post Dr Lithonia, GA | 3.0 | 2.0 | 1344 | $1,745 | $1.30 | 44d | 1 | 0.13mi |
| 6387 Laurel Post Dr Lithonia, GA | 3.0 | 2.5 | 1496 | $1,699 | $1.14 | 44d | 1 | 0.14mi |
| 6416 Phillips Creek Dr Lithonia, GA | 3.0 | 2.0 | 1365 | $1,928 | $1.41 | 5d | 1 | 0.20mi |
| 6426 Charter Way Lithonia, GA | 2.0 | 2.5 | 1166 | $1,700 | $1.46 | 44d | 1 | 0.29mi |
| 6360 Princeton Ridge Dr Unit 6360 Lithonia, GA | 3.0 | 2.5 | 1539 | $2,150 | $1.40 | 44d | 1 | 0.30mi |
| 1903 Plainsboro Dr Lithonia, GA | 3.0 | 2.5 | 1590 | $2,100 | $1.32 | 24d | 1 | 0.30mi |
| 6430 Charter Way Lithonia, GA | 3.0 | 2.0 | 1170 | $1,450 | $1.24 | 24d | 1 | 0.30mi |
| 6514 Eastbriar Dr Lithonia, GA | 3.0 | 2.0 | 1572 | $1,915 | $1.22 | 44d | 1 | 0.30mi |
| 1881 Plainsboro Dr Lithonia, GA | 3.0 | 2.5 | 1540 | $2,150 | $1.40 | 17d | 1 | 0.34mi |
| 1924 Dillon Dr Lithonia, GA | 3.0 | 2.5 | 1617 | $2,043 | $1.26 | 44d | 1 | 0.36mi |
| 1809 Edgehill Dr Lithonia, GA | 3.0 | 2.5 | 1540 | $2,150 | $1.40 | 22d | 1 | 0.37mi |
| 6328 Scudders Dr Lithonia, GA | 3.0 | 2.5 | 1580 | $1,999 | $1.27 | 5d | 1 | 0.39mi |
| 1964 Corners Cir Lithonia, GA | 4.0 | 2.5 | 2224 | $1,945 | $0.87 | 5d | 1 | 0.39mi |
| 6456 Scudders Dr Lithonia, GA | 3.0 | 2.5 | 1617 | $2,100 | $1.30 | 21d | 1 | 0.39mi |
| 2103 Charles Cudd Ct Lithonia, GA | 3.0 | 2.0 | 1332 | $1,591 | $1.19 | 21d | 1 | 0.40mi |
| 2070 Corners Cir Lithonia, GA | 3.0 | 2.0 | 1392 | $1,620 | $1.16 | 24d | 1 | 0.40mi |
| 2049 Charter Ln Lithonia, GA | 2.0 | 3.0 | 1152 | $1,695 | $1.47 | 44d | 1 | 0.41mi |
| 6492 Charter Way Lithonia, GA | 2.0 | 2.5 | 1168 | $1,600 | $1.37 | 13d | 1 | 0.44mi |
| 6158 Raintree Bnd Lithonia, GA | 3.0 | 2.0 | 1429 | $1,856 | $1.30 | 5d | 1 | 0.49mi |
| 6258 Marbut Farms Ter Lithonia, GA | 3.0 | 2.0 | 2016 | $1,646 | $0.82 | 24d | 1 | 0.50mi |
| 2144 Marbut Farms Entry Lithonia, GA | 3.0 | 2.0 | 1715 | $1,795 | $1.05 | 44d | 1 | 0.50mi |
| 1691 Redan W Lithonia, GA | 4.0 | 3.0 | 1691 | $1,760 | $1.04 | 44d | 1 | 0.52mi |
| 6290 Marbut Farms Ln Lithonia, GA | 3.0 | 2.5 | 1392 | $1,780 | $1.28 | 5d | 1 | 0.61mi |
| 6164 Saint Christophers Ct Lithonia, GA | 3.0 | 2.5 | 1340 | $1,730 | $1.29 | 21d | 1 | 0.62mi |
| 2839 Rambling Way Lithonia, GA | 3.0 | 2.5 | 1623 | $1,700 | $1.05 | 2d | 1 | 0.66mi |
| 2839 Rambling Way Lithonia, GA | 3.0 | 2.5 | 1623 | $1,700 | $1.05 | 19d | 1 | 0.66mi |
| 2073 Raintree Pl Lithonia, GA | 3.0 | 2.5 | 1439 | $2,000 | $1.39 | 24d | 1 | 0.67mi |
| 2073 Raintree Pl Lithonia, GA | 3.0 | 2.5 | 1439 | $2,000 | $1.39 | 3d | 1 | 0.67mi |
| 3010 Stonebridge Creek Dr Lithonia, GA | 3.0 | 2.5 | 1623 | $1,750 | $1.08 | 44d | 1 | 0.73mi |
| 6162 Dana Ct Lithonia, GA | 4.0 | 3.0 | 1792 | $2,055 | $1.15 | 5d | 1 | 0.75mi |
| 3028 Stonebridge Creek Dr Lithonia, GA | 3.0 | 2.0 | 1713 | $1,739 | $1.02 | 17d | 1 | 0.77mi |
| 6014 Bretton Woods Dr Lithonia, GA | 4.0 | 2.5 | 1625 | $2,195 | $1.35 | 44d | 1 | 0.82mi |
| 2267 Cherokee Valley Dr Lithonia, GA | 3.0 | 2.0 | 1176 | $1,691 | $1.44 | 5d | 1 | 0.83mi |
| 5972 Wellborn Trce Lithonia, GA | 3.0 | 2.0 | 1820 | $1,000 | $0.55 | 13d | 1 | 0.86mi |
| 6249 Creekford Ln Lithonia, GA | 3.0 | 2.5 | 1352 | $1,586 | $1.17 | 44d | 1 | 0.92mi |
| 6229 Creekford Ln Lithonia, GA | 3.0 | 2.0 | 2086 | $1,855 | $0.89 | 3d | 1 | 0.93mi |
| 6272 Creekford Dr Lithonia, GA | 3.0 | 2.0 | 1200 | $1,650 | $1.38 | 5d | 1 | 0.94mi |
| 5974 S Deshon Ct Lithonia, GA | 4.0 | 2.5 | 1704 | $2,050 | $1.20 | 24d | 1 | 0.94mi |
| 6495 Wellington Chase Ct Lithonia, GA | 2.0 | 1.0 | 1533 | $950 | $0.62 | 44d | 1 | 1.04mi |
| 6749 Pole Creek Dr Lithonia, GA | 4.0 | 2.5 | 1882 | $2,195 | $1.17 | 24d | 1 | 1.05mi |
Listing history 33 events
-
2026-05-21status Pending
-
2026-05-21historical Active Under Contract
-
2026-04-23status Pending
-
2026-04-23historical Active Under Contract
-
2026-04-16status Pending
-
2026-04-15historical Active Under Contract
-
2026-04-10status Pending
-
2026-04-06historical Active Under Contract
-
2026-02-27status Pending
Show marketing remark (943 chars)
This inviting split-level home offers a wonderful opportunity to create something special. With a functional layout and generous living space, this property is ideal for anyone seeking an affordable start or a renovation project with great potential. The home features comfortable bedroom spaces, a cozy main living area, and a spacious backyard that is perfect for outdoor enjoyment or entertaining. While it will need some TLC, the structure and design provide a solid foundation for updates and personal touches. Whether you're a first-time home buyer ready to make your vision a reality or an investor searching for a promising opportunity, this property delivers excellent value in a convenient location close to schools, shopping, and commuter routes. With a little imagination and effort, this home can easily be transformed into a warm and welcoming retreat or a rewarding investment. Don't miss the chance to make it your own.
-
2026-02-27status Under Contract 943-char remark
Show marketing remark (943 chars)
This inviting split-level home offers a wonderful opportunity to create something special. With a functional layout and generous living space, this property is ideal for anyone seeking an affordable start or a renovation project with great potential. The home features comfortable bedroom spaces, a cozy main living area, and a spacious backyard that is perfect for outdoor enjoyment or entertaining. While it will need some TLC, the structure and design provide a solid foundation for updates and personal touches. Whether you're a first-time home buyer ready to make your vision a reality or an investor searching for a promising opportunity, this property delivers excellent value in a convenient location close to schools, shopping, and commuter routes. With a little imagination and effort, this home can easily be transformed into a warm and welcoming retreat or a rewarding investment. Don't miss the chance to make it your own.
-
2026-02-27historical Active Under Contract
Show marketing remark (943 chars)
This inviting split-level home offers a wonderful opportunity to create something special. With a functional layout and generous living space, this property is ideal for anyone seeking an affordable start or a renovation project with great potential. The home features comfortable bedroom spaces, a cozy main living area, and a spacious backyard that is perfect for outdoor enjoyment or entertaining. While it will need some TLC, the structure and design provide a solid foundation for updates and personal touches. Whether you're a first-time home buyer ready to make your vision a reality or an investor searching for a promising opportunity, this property delivers excellent value in a convenient location close to schools, shopping, and commuter routes. With a little imagination and effort, this home can easily be transformed into a warm and welcoming retreat or a rewarding investment. Don't miss the chance to make it your own.
-
2026-01-27price $180,000 943-char remark
Show marketing remark (943 chars)
This inviting split-level home offers a wonderful opportunity to create something special. With a functional layout and generous living space, this property is ideal for anyone seeking an affordable start or a renovation project with great potential. The home features comfortable bedroom spaces, a cozy main living area, and a spacious backyard that is perfect for outdoor enjoyment or entertaining. While it will need some TLC, the structure and design provide a solid foundation for updates and personal touches. Whether you're a first-time home buyer ready to make your vision a reality or an investor searching for a promising opportunity, this property delivers excellent value in a convenient location close to schools, shopping, and commuter routes. With a little imagination and effort, this home can easily be transformed into a warm and welcoming retreat or a rewarding investment. Don't miss the chance to make it your own.
-
2026-01-27price $180,000
Show marketing remark (943 chars)
This inviting split-level home offers a wonderful opportunity to create something special. With a functional layout and generous living space, this property is ideal for anyone seeking an affordable start or a renovation project with great potential. The home features comfortable bedroom spaces, a cozy main living area, and a spacious backyard that is perfect for outdoor enjoyment or entertaining. While it will need some TLC, the structure and design provide a solid foundation for updates and personal touches. Whether you're a first-time home buyer ready to make your vision a reality or an investor searching for a promising opportunity, this property delivers excellent value in a convenient location close to schools, shopping, and commuter routes. With a little imagination and effort, this home can easily be transformed into a warm and welcoming retreat or a rewarding investment. Don't miss the chance to make it your own.
-
2025-11-05$220,000 Active
Show marketing remark (943 chars)
This inviting split-level home offers a wonderful opportunity to create something special. With a functional layout and generous living space, this property is ideal for anyone seeking an affordable start or a renovation project with great potential. The home features comfortable bedroom spaces, a cozy main living area, and a spacious backyard that is perfect for outdoor enjoyment or entertaining. While it will need some TLC, the structure and design provide a solid foundation for updates and personal touches. Whether you're a first-time home buyer ready to make your vision a reality or an investor searching for a promising opportunity, this property delivers excellent value in a convenient location close to schools, shopping, and commuter routes. With a little imagination and effort, this home can easily be transformed into a warm and welcoming retreat or a rewarding investment. Don't miss the chance to make it your own.
-
2025-11-05$220,000 New 943-char remark
Show marketing remark (943 chars)
This inviting split-level home offers a wonderful opportunity to create something special. With a functional layout and generous living space, this property is ideal for anyone seeking an affordable start or a renovation project with great potential. The home features comfortable bedroom spaces, a cozy main living area, and a spacious backyard that is perfect for outdoor enjoyment or entertaining. While it will need some TLC, the structure and design provide a solid foundation for updates and personal touches. Whether you're a first-time home buyer ready to make your vision a reality or an investor searching for a promising opportunity, this property delivers excellent value in a convenient location close to schools, shopping, and commuter routes. With a little imagination and effort, this home can easily be transformed into a warm and welcoming retreat or a rewarding investment. Don't miss the chance to make it your own.
-
2024-06-21historical
-
2024-06-20historical
-
2024-02-07price $235,000
-
2024-02-07price $235,000
-
2024-01-10$245,000 Active
-
2024-01-08$245,000 New
-
2017-09-20soldstatus $107,000
-
2017-08-03soldstatus $107,000 Sold
-
2017-08-03soldstatus $107,000 Sold
-
2017-06-07status Under Contract
-
2017-06-07historical Pending
-
2017-05-15status Active
-
2017-05-15historical Pending
-
2017-05-08price $110,000
-
2017-05-08price $110,000
-
2017-04-18$116,900 New
-
2017-04-11$116,900 Active
-
1988-07-01soldstatus $63,800
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $668 · $56/mo
- Projected year-2 tax
- $1,656 · $138/mo
- Expected delta
- +$988/yr (+$82/mo · 148.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 6/10 Major 7 d/yr ≥104°F today · 19 d/yr by 30 yrs out
- Wind 5/10 Major 26% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 7 unhealthy d/yr today · 10 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,433
- − Mortgage interest
- −$10,083
- − Property taxes
- −$668
- − Insurance
- −$900
- − Repairs & maintenance
- −$1,875
- − Management
- −$1,875
- − Depreciation
- −$5,236
- Taxable income
- $2,797
- Est. tax owed @ 24.0%
- −$671
- After-tax cash flow
- $4,946/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Dekalb County
- NCES district ID
- 1301740
- Math proficiency
- 19% ▼ -12.00%
- Reading proficiency
- 28% ▼ -7.00%
- Median HH income
- $51,448
- Composite
- 20.92/100
- National rank
- #8482
- State rank
- #125 of 174 in GA
Livability — Stonecrest
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- Stonecrest, GA
- County
- Dekalb County · 782,738 people
- City population
- 106,165
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 62,614
- Household income
- $61,684
- Rent vs Own
- Severe rent burden
- 3471.0
Population outlook (DeKalb County) Hauer SSP2
- Today (2025)
- 839,977 people
- By 2030
- 891,768 · +6.2%
- By 2040
- 988,894 · +17.7%
- By 2050
- 1,074,583 · +27.9%
- By 2075
- 1,245,026 · +48.2%
- By 2100
- 1,303,135 · +55.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (91%)
- Race & ethnicity
- Black 91% Hispanic / Latino 3% White 3% Two or more races 3%
- Common ancestry
- Hispanic 0%
- Foreign-born
- 12% · Canada, United Kingdom
- Languages at home
- 93% English-only · Spanish 2% French/Haitian/Cajun 1%
Political lean MEDSL · DeKalb
- 2024 margin
- Solid D (+64.8) · D 81.9% · R 17.1% · Other 1.0%
- 2008→2024 swing
- +6.1pp toward D · 2008: 58.6pp · 2024: 64.8pp
- All cycles
- 2024: D+64.8 2020: D+67.4 2016: D+64.8 2012: D+56.8 2008: D+58.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -60.90%
- Current HPI
- 224.0366
- Rent YoY
- ▲ 1.18%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+182.1% since first listed33 events — show timeline
- 2026-05-21 Pending — FMLS
- 2026-05-21 Contingent — FMLS
- 2026-04-23 Pending — FMLS
- 2026-04-23 Contingent — FMLS
- 2026-04-16 Pending — FMLS
- 2026-04-15 Contingent — FMLS
- 2026-04-10 Pending — FMLS
- 2026-04-06 Contingent — FMLS
- 2026-02-27 Pending — FMLS
- 2026-02-27 Pending — GAMLS
- 2026-02-27 Contingent — FMLS
- 2026-01-27 Price Changed $180,000 GAMLS
- 2026-01-27 Price Changed $180,000 FMLS
- 2025-11-05 Listed $220,000 GAMLS
- 2025-11-05 Listed $220,000 FMLS
- 2024-06-21 Listing Removed — GAMLS
- 2024-06-20 Listing Removed — FMLS
- 2024-02-07 Price Changed $235,000 GAMLS
- 2024-02-07 Price Changed $235,000 FMLS
- 2024-01-10 Listed $245,000 FMLS
- 2024-01-08 Listed $245,000 GAMLS
- 2017-09-20 Sold (Public Records) $107,000 Public Records
- 2017-08-03 Sold (MLS) $107,000 GAMLS
- 2017-08-03 Sold (MLS) $107,000 FMLS
- 2017-06-07 Pending — GAMLS
- 2017-06-07 Contingent — FMLS
- 2017-05-15 Relisted — FMLS
- 2017-05-15 Contingent — FMLS
- 2017-05-08 Price Changed $110,000 GAMLS
- 2017-05-08 Price Changed $110,000 FMLS
- 2017-04-18 Listed $116,900 GAMLS
- 2017-04-11 Listed $116,900 FMLS
- 1988-07-01 Sold (Public Records) $63,800 Public Records
Property tax history
-3.9%/yrLatest (2025): $668 · -3.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…