CashFlowRE
Sign in Sign up
6740 W Van Buren Dr
B- Composite 65.93
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.3/30.0
  • ARV discount +14.1/15.0
  • DSCR +8.4/10.0
  • 1% rule +5.4/10.0
  • Schools +4.1/10.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$177,900

6740 W Van Buren Dr · Homosassa Springs, FL 34448
3 bd · 1.0 ba · 975 sqft · SingleFamily public records · 21 Days on market
Built 1975 0.30 ac lot Est $209k · 15% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Simple & Functional Homosassa Home Welcome to 6740 W Van Buren Drive, a tidy 3-bedroom, 1-bathroom home that offers a wonderful opportunity to settle into the heart of the Nature Coast. With 975 square feet of heated living space, this home provides a comfortable and efficient layout that is easy to maintain. Sitting on a generous . 30-acre lot, offering plenty of privacy and room for outdoor activities. The backyard is already equipped with an above-ground pool, great for cooling off during those warm Florida afternoons. While the home has been well-kept, it serves as a clean "blank slate" ready for a new owner to bring a fresh perspective and a little personal touch to make it truly shine. The home features 3 Bedrooms / 1 Bathroom / 1 car garage, .30 Acre Lot: Ample space for gardening, pets, or storing your boat and trailer, Above-Ground Pool: Included for your summer enjoyment. Situated in a quiet Homosassa neighborhood, just minutes from the springs, local boat ramps, and coastal dining. This property is positioned for a quick sale. If you are looking for a solid home with a large yard and the potential to create your own perfect retreat, this is a must-see. Roof 2015, a/c 2024. Schedule a showing today!

Key facts

  • Generous lot
  • Local boat ramps
  • Coastal dining

Tags

ABOVE-GROUND POOLGENEROUS LOTQUIET NEIGHBORHOODLOCAL BOAT RAMPSCOASTAL DINING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $178k.

Deal economics

  • At list price, monthly cash flow is $340 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $178k).
  • Recommended offer: $175k (1.5% below list) — sets the bar for market timing.
  • Cap rate 9.0% vs local median 5.9% in Homosassa Springs — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#391 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime C-, amenities F, commute F.
  • Citrus (rural): math 49% / reading 50% proficiency, ranked #44 of 73 in FL (top 60%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Rock Crusher Elementary School (math 70% / reading 56%, grade B, #582 of 2,144 statewide, top 28%, 665 students, 68% FRL); Lecanto High School (math 46% / reading 53%, grade D, #179 of 667 statewide, top 29%, 1,630 students, 46% FRL) — zoned schools at 57% FRL track the district average.
  • Market conditions: 307 active listings in the ZIP; 2,443 units permitted in Citrus County in 2024 (0 in 5+ unit buildings).
  • At $1,852/mo this rent would consume 48% of the median local household income ($46k/yr) (locally 113% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Citrus County population projected to shrink 10% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 21 days — a 2% lower offer ($175k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $90k; list at $178k implies a 98% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $175,231 (1.5% below list)

Questions for the listing agent

  1. Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.04%
Cap rate
9.04%
Cash-on-cash
9.80%
DSCR
1.44
GRM
8.0

CMA / ARV

ARV (on-the-fly)
$208,650
Comps found
6
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3803 S Sandpiper Ter 0.58mi 2/2.0 (-1) 996 (+2%) 12mo $142,500 $143 51
3400 S Anatole Way 0.26mi 3/2.0 1,088 (+12%) 21mo $245,000 $225 47
7076 W Homosassa Trl 0.39mi 2/1.0 (-1) 864 (-11%) 17mo $189,000 $219 44
7060 W Homosassa Trl 0.38mi 2/1.0 (-1) 864 (-11%) 18mo $185,000 $214 44
6629 W Seagull Ln 0.69mi 2/2.0 (-1) 899 (-8%) 13mo $152,500 $170 35
3402 S Aberdeen Ter 0.64mi 3/2.0 1,080 (+11%) 22mo $140,000 $130 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-3.9%
Equity multiple
0.86×
Total profit
$-7,200
Equity at exit
$26,525
10-year hold
IRR
5.8%
Equity multiple
1.43×
Total profit
$21,476
Equity at exit
$15,382

Cash invested: $49,812 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34448

Home prices YoY
-26.1%
Active inventory
307
Price-to-rent
8.0×

Monthly cashflow live

Estimated rent
$1,852 medium interval (Pro) →
Mortgage (P&I)
$933
Tax from tax record
$50 /mo · $596/yr
Insurance
$74
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$389
Net cashflow
$340

Break-even live

Break-even rent $1,422
Max offer price $177,900
Occupancy floor 77%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$44,475
Closing costs
$5,337
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 9 events

  1. 2026-04-23
    status Pending 1249-char remark
    Show marketing remark (1249 chars)

    Simple & Functional Homosassa Home Welcome to 6740 W Van Buren Drive, a tidy 3-bedroom, 1-bathroom home that offers a wonderful opportunity to settle into the heart of the Nature Coast. With 975 square feet of heated living space, this home provides a comfortable and efficient layout that is easy to maintain. Sitting on a generous . 30-acre lot, offering plenty of privacy and room for outdoor activities. The backyard is already equipped with an above-ground pool, great for cooling off during those warm Florida afternoons. While the home has been well-kept, it serves as a clean "blank slate" ready for a new owner to bring a fresh perspective and a little personal touch to make it truly shine. The home features 3 Bedrooms / 1 Bathroom / 1 car garage, .30 Acre Lot: Ample space for gardening, pets, or storing your boat and trailer, Above-Ground Pool: Included for your summer enjoyment. Situated in a quiet Homosassa neighborhood, just minutes from the springs, local boat ramps, and coastal dining. This property is positioned for a quick sale. If you are looking for a solid home with a large yard and the potential to create your own perfect retreat, this is a must-see. Roof 2015, a/c 2024. Schedule a showing today!

  2. 2026-04-23
    status Pending
    Show marketing remark (1249 chars)

    Simple & Functional Homosassa Home Welcome to 6740 W Van Buren Drive, a tidy 3-bedroom, 1-bathroom home that offers a wonderful opportunity to settle into the heart of the Nature Coast. With 975 square feet of heated living space, this home provides a comfortable and efficient layout that is easy to maintain. Sitting on a generous . 30-acre lot, offering plenty of privacy and room for outdoor activities. The backyard is already equipped with an above-ground pool, great for cooling off during those warm Florida afternoons. While the home has been well-kept, it serves as a clean "blank slate" ready for a new owner to bring a fresh perspective and a little personal touch to make it truly shine. The home features 3 Bedrooms / 1 Bathroom / 1 car garage, .30 Acre Lot: Ample space for gardening, pets, or storing your boat and trailer, Above-Ground Pool: Included for your summer enjoyment. Situated in a quiet Homosassa neighborhood, just minutes from the springs, local boat ramps, and coastal dining. This property is positioned for a quick sale. If you are looking for a solid home with a large yard and the potential to create your own perfect retreat, this is a must-see. Roof 2015, a/c 2024. Schedule a showing today!

  3. 2026-04-13
    price $177,900 1249-char remark
    Show marketing remark (1249 chars)

    Simple & Functional Homosassa Home Welcome to 6740 W Van Buren Drive, a tidy 3-bedroom, 1-bathroom home that offers a wonderful opportunity to settle into the heart of the Nature Coast. With 975 square feet of heated living space, this home provides a comfortable and efficient layout that is easy to maintain. Sitting on a generous . 30-acre lot, offering plenty of privacy and room for outdoor activities. The backyard is already equipped with an above-ground pool, great for cooling off during those warm Florida afternoons. While the home has been well-kept, it serves as a clean "blank slate" ready for a new owner to bring a fresh perspective and a little personal touch to make it truly shine. The home features 3 Bedrooms / 1 Bathroom / 1 car garage, .30 Acre Lot: Ample space for gardening, pets, or storing your boat and trailer, Above-Ground Pool: Included for your summer enjoyment. Situated in a quiet Homosassa neighborhood, just minutes from the springs, local boat ramps, and coastal dining. This property is positioned for a quick sale. If you are looking for a solid home with a large yard and the potential to create your own perfect retreat, this is a must-see. Roof 2015, a/c 2024. Schedule a showing today!

  4. 2026-04-13
    price $177,900
    Show marketing remark (1249 chars)

    Simple & Functional Homosassa Home Welcome to 6740 W Van Buren Drive, a tidy 3-bedroom, 1-bathroom home that offers a wonderful opportunity to settle into the heart of the Nature Coast. With 975 square feet of heated living space, this home provides a comfortable and efficient layout that is easy to maintain. Sitting on a generous . 30-acre lot, offering plenty of privacy and room for outdoor activities. The backyard is already equipped with an above-ground pool, great for cooling off during those warm Florida afternoons. While the home has been well-kept, it serves as a clean "blank slate" ready for a new owner to bring a fresh perspective and a little personal touch to make it truly shine. The home features 3 Bedrooms / 1 Bathroom / 1 car garage, .30 Acre Lot: Ample space for gardening, pets, or storing your boat and trailer, Above-Ground Pool: Included for your summer enjoyment. Situated in a quiet Homosassa neighborhood, just minutes from the springs, local boat ramps, and coastal dining. This property is positioned for a quick sale. If you are looking for a solid home with a large yard and the potential to create your own perfect retreat, this is a must-see. Roof 2015, a/c 2024. Schedule a showing today!

  5. 2026-04-02
    listed $182,900 Active
  6. 2026-03-31
    listed $182,900 Active 1249-char remark
    Show marketing remark (1249 chars)

    Simple & Functional Homosassa Home Welcome to 6740 W Van Buren Drive, a tidy 3-bedroom, 1-bathroom home that offers a wonderful opportunity to settle into the heart of the Nature Coast. With 975 square feet of heated living space, this home provides a comfortable and efficient layout that is easy to maintain. Sitting on a generous . 30-acre lot, offering plenty of privacy and room for outdoor activities. The backyard is already equipped with an above-ground pool, great for cooling off during those warm Florida afternoons. While the home has been well-kept, it serves as a clean "blank slate" ready for a new owner to bring a fresh perspective and a little personal touch to make it truly shine. The home features 3 Bedrooms / 1 Bathroom / 1 car garage, .30 Acre Lot: Ample space for gardening, pets, or storing your boat and trailer, Above-Ground Pool: Included for your summer enjoyment. Situated in a quiet Homosassa neighborhood, just minutes from the springs, local boat ramps, and coastal dining. This property is positioned for a quick sale. If you are looking for a solid home with a large yard and the potential to create your own perfect retreat, this is a must-see. Roof 2015, a/c 2024. Schedule a showing today!

  7. 2018-06-15
    soldstatus $89,900 369-char remark
    Show marketing remark (369 chars)

    Clean and neat ! Freshly painted inside and out, new roof in November of 2015. Updated kitchen and bathroom, new appliances. Sweet 3 bedroom, 1 bath home ready for a new family. If you're looking for a new home, a starter home or a snow bird home don't let this one get away. This type of home does not come on the market for this price very often. Check it out today !

  8. 2018-06-15
    soldstatus $89,900
    Show marketing remark (369 chars)

    Clean and neat ! Freshly painted inside and out, new roof in November of 2015. Updated kitchen and bathroom, new appliances. Sweet 3 bedroom, 1 bath home ready for a new family. If you're looking for a new home, a starter home or a snow bird home don't let this one get away. This type of home does not come on the market for this price very often. Check it out today !

  9. 2018-04-03
    listed $89,900 369-char remark
    Show marketing remark (369 chars)

    Clean and neat ! Freshly painted inside and out, new roof in November of 2015. Updated kitchen and bathroom, new appliances. Sweet 3 bedroom, 1 bath home ready for a new family. If you're looking for a new home, a starter home or a snow bird home don't let this one get away. This type of home does not come on the market for this price very often. Check it out today !

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$596 · $50/mo
Projected year-2 tax
$1,477 · $123/mo
Expected delta
+$881/yr (+$73/mo · 147.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone X (shaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,227
− Mortgage interest
−$9,965
− Property taxes
−$596
− Insurance
−$1,687
− Repairs & maintenance
−$1,778
− Management
−$1,778
− Depreciation
−$5,175
Taxable income
$1,248
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$300
After-tax cash flow
$3,782/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Citrus
NCES district ID
1200270
Math proficiency
49% ▼ -10.00%
Reading proficiency
50% ▼ -6.00%
Median HH income
$38,618
Composite
41.28/100
National rank
#3519
State rank
#44 of 73 in FL

Livability — Homosassa Springs

Score
71/100
State rank
#391
US rank
#6877

Category grades

Amenities F Commute F Cost of living A+ Crime C- Employment F Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Homosassa Springs, FL
County
Citrus County · 111,314 people
Metro
Homosassa Springs, FL
Population (ZIP)
10,817
Household income
$45,916
Rent vs Own
14.6% rent · 85.4% own
Severe rent burden
113.0

Population outlook (Citrus County) Hauer SSP2

Today (2025)
138,622 people
By 2030
136,886 · -1.3%
By 2040
132,009 · -4.8%
By 2050
125,196 · -9.7%
By 2075
108,570 · -21.7%
By 2100
84,454 · -39.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (94%)
Race & ethnicity
White 94% Two or more races 3% Hispanic / Latino 3% Black 1%
Common ancestry
Slovak 3% Scotch-Irish 2% Lithuanian 2%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 2% Russian/Polish/Slavic 1%

Political lean MEDSL · Citrus

2024 margin
Solid R (+45.9) · D 26.8% · R 72.6%
2008→2024 swing
-29.8pp toward R · 2008: -16.1pp · 2024: -45.9pp
All cycles
2024: R+45.9 2020: R+41.0 2016: R+39.7 2012: R+21.9 2008: R+16.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -110.27%
Current HPI
312.4302
Rent YoY
Metro
Homosassa Springs, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+97.9% since first listed
9 events — show timeline
  • 2026-04-23 Pending RACC
  • 2026-04-23 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-04-13 Price Changed $177,900 RACC
  • 2026-04-13 Price Changed $177,900 Stellar MLS as Distributed by MLS Grid
  • 2026-04-02 Listed $182,900 Stellar MLS as Distributed by MLS Grid
  • 2026-03-31 Listed $182,900 RACC
  • 2018-06-15 Sold (Public Records) $89,900 Public Records
  • 2018-06-15 Sold (MLS) $89,900 RACC
  • 2018-04-03 Listed $89,900 RACC

Property tax history

-0.0%/yr

Latest (2025): $596 · +13.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…