1346 Radio Loop · Pioneer, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- AH
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $1,142 – $2,507
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 25 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Appreciation +10.0/10.0
- Cash flow +9.1/30.0
- ARV discount +7.5/15.0
- Livability +3.2/5.0
- Schools +3.1/10.0
- 1% rule +2.8/10.0
- DSCR +2.5/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$325,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this exquisite new construction home, where modern design meets ultimate comfort! Boasting 4 spacious bedrooms and 2 luxurious bathrooms, this home is a perfect blend of style and functionality. Step inside through the impressive double glass doors and be greeted by elegant tray ceilings and impact-resistant doors and windows that ensure both beauty and safety. The all-tile flooring throughout adds a touch of sophistication, while the floor-to-ceiling tiled master shower promises a spa-like experience every day. The interior is designed with 8' doors and an impressive 9'4" ceiling height, creating an open and airy atmosphere. The kitchen is a chef's dream, featuring stainless steel appliances, level 2 granite countertops, a large charming island, and soft-close cabinets. Dining in style is easy with a beautiful chandelier above the dining room. The master suite is a sanctuary, offering his and her walk-in closets, a large master shower, and double sinks in the master bathroom. Convenience is key with an automatic garage door opener, ceiling fans in the bedrooms and great room, an irrigation system, and front gutters. The laundry room with a sink near the garage adds practicality to daily living. Relax and entertain on the large lanai under trusses, perfect for Florida living. And don't forget, this home comes with a FREE 10-YEAR HOME WARRANTY for your peace of mind! The fourth bedroom is a versatile large office, perfect for working from home or creating your dream workspace. Don't miss out on this stunning new home!
Key facts
- All tile flooring
- Double glass doors
- Tray ceilings
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath land listed at $325k.
Deal economics
- At list price, monthly cash flow is $-403 ($-5k/yr) — negative.
- To cash-flow at today's rent, offer at most $267k (17.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $253k (22.3% below list).
- Recommended offer: $253k (22.3% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 63/100 on livability (#727 in FL) — a middle-class / working-renter tenant base. Strengths: schools A+, cost of living A+, health & safety A+; Watch: amenities F, commute F, employment F.
- Hendry (town): math 35% / reading 40% proficiency, ranked #65 of 73 in FL (top 89%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 942 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 557 units permitted in Hendry County in 2024 (45 in 5+ unit buildings).
- At $2,526/mo this rent would consume 53% of the median local household income ($57k/yr) (locally 498% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $35k of equity ($2k loan paydown + $32k appreciation (10.0% local appreciation)).
- Hendry County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- By year 2, paydown + projected appreciation supports a ~$56k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 193 days — a 12% lower offer ($286k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: flood insurance adds $152/mo.
- Climate carrying-cost: in FEMA flood zone AH (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 193 days. Have you received any prior offers? Is the seller open to a 22% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.78% ✗
- Cap rate
- 5.37%
- Cash-on-cash
- -3.30%
- DSCR
- 0.85
- GRM
- 10.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 20.5%
- Equity multiple
- 2.66×
- Total profit
- $151,496
- Equity at exit
- $292,786
- IRR
- 18.7%
- Equity multiple
- 6.13×
- Total profit
- $466,555
- Equity at exit
- $631,404
Cash invested: $91,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33935
- Home prices YoY
- 16.3%
- Active inventory
- 942
- Price-to-rent
- 10.7×
Monthly cashflow live
- Estimated rent
- $2,526 medium interval (Pro) →
- Mortgage (P&I)
- −$1,704
- Tax est. 1.5%
- −$406 /mo · $4,875/yr
- Insurance
- −$135
- Flood insurance flood zone
- −$152 /mo · $1,824/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$530
- Net cashflow
- $-403
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $81,250
- Closing costs
- $9,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1305 Andover Dr Labelle, FL | 3.0 | 2.0 | 1750 | $2,400 | $1.37 | 24d | 1 | 0.19mi |
| 634 Royce Rd Labelle, FL | 3.0 | 2.0 | 1462 | $2,100 | $1.44 | 15d | 1 | 0.53mi |
| 513 Ella Jean Pl Labelle, FL | 4.0 | 2.0 | 1485 | $2,000 | $1.35 | 24d | 1 | 0.69mi |
Listing history 16 events
-
2026-06-18days on market $325,000 Active 193 DOM
-
2026-06-17days on market $325,000 Active 192 DOM
-
2026-06-16days on market $325,000 Active 191 DOM
-
2026-06-15days on market $325,000 Active 190 DOM
-
2026-06-13days on market $325,000 Active 188 DOM
-
2026-06-13days on market $325,000 Active 187 DOM
-
2026-06-10days on market $325,000 Active 185 DOM
-
2026-06-09days on market $325,000 Active 184 DOM
-
2026-06-08days on market $325,000 Active 183 DOM
-
2026-06-07pricestatusdays on market $325,000 Active 182 DOM
-
2026-04-13status Pending
-
2026-03-12price $309,000
-
2026-01-07$318,000 Active
-
2025-12-05$325,000 Active 1558-char remark
Show marketing remark (1558 chars)
Welcome to this exquisite new construction home, where modern design meets ultimate comfort! Boasting 4 spacious bedrooms and 2 luxurious bathrooms, this home is a perfect blend of style and functionality. Step inside through the impressive double glass doors and be greeted by elegant tray ceilings and impact-resistant doors and windows that ensure both beauty and safety. The all-tile flooring throughout adds a touch of sophistication, while the floor-to-ceiling tiled master shower promises a spa-like experience every day. The interior is designed with 8' doors and an impressive 9'4" ceiling height, creating an open and airy atmosphere. The kitchen is a chef's dream, featuring stainless steel appliances, level 2 granite countertops, a large charming island, and soft-close cabinets. Dining in style is easy with a beautiful chandelier above the dining room. The master suite is a sanctuary, offering his and her walk-in closets, a large master shower, and double sinks in the master bathroom. Convenience is key with an automatic garage door opener, ceiling fans in the bedrooms and great room, an irrigation system, and front gutters. The laundry room with a sink near the garage adds practicality to daily living. Relax and entertain on the large lanai under trusses, perfect for Florida living. And don't forget, this home comes with a FREE 10-YEAR HOME WARRANTY for your peace of mind! The fourth bedroom is a versatile large office, perfect for working from home or creating your dream workspace. Don't miss out on this stunning new home!
-
2022-03-14soldstatus $1,372,000
-
2003-05-30soldstatus $550,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone AH · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥108°F today · 25 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $30,311
- − Mortgage interest
- −$18,205
- − Property taxes
- −$4,875
- − Insurance
- −$3,450
- − Repairs & maintenance
- −$2,425
- − Management
- −$2,425
- − Depreciation
- −$9,455
- Taxable loss
- −$10,523
- Est. tax savings @ 24.0%
- +$2,525
- After-tax cash flow
- $-2,305/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Hendry
- NCES district ID
- 1200780
- Math proficiency
- 35% ▼ -11.00%
- Reading proficiency
- 40% ▼ -4.00%
- Median HH income
- $37,043
- Composite
- 31.16/100
- National rank
- #6054
- State rank
- #65 of 73 in FL
Livability — Pioneer
- Score
- 63/100
- State rank
- #727
- US rank
- #15534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Hendry County · 23,186 people
- Metro
- Clewiston, FL
- Population (ZIP)
- 23,186
- Household income
- $57,009
- Rent vs Own
- Severe rent burden
- 498.0
Population outlook (Hendry County) Hauer SSP2
- Today (2025)
- 38,866 people
- By 2030
- 38,558 · -0.8%
- By 2040
- 37,743 · -2.9%
- By 2050
- 36,117 · -7.1%
- By 2075
- 30,070 · -22.6%
- By 2100
- 21,966 · -43.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Hispanic (56%)
- Race & ethnicity
- Hispanic / Latino 56% White 39% Two or more races 21% Black 2% Native American 2%
- Hispanic origin (detail)
- Mexican 40% Puerto Rican 3% Cuban 5%
- Common ancestry
- Lithuanian 2% Serbian 2% Slovak 1%
- Foreign-born
- 27% · Canada, Jamaica
- Languages at home
- 50% English-only · Spanish 50%
Political lean MEDSL · Hendry
- 2024 margin
- Solid R (+38.3) · D 30.4% · R 68.7%
- 2008→2024 swing
- -31.1pp toward R · 2008: -7.2pp · 2024: -38.3pp
- All cycles
- 2024: R+38.3 2020: R+23.0 2016: R+14.2 2012: R+5.9 2008: R+7.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 75.20%
- Current HPI
- 537.4928
- Rent YoY
- —
- Metro
- Clewiston, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-43.8% since first listed6 events — show timeline
- 2026-04-13 Pending — MARMLS
- 2026-03-12 Price Changed $309,000 MARMLS
- 2026-01-07 Listed $318,000 MARMLS
- 2025-12-05 Listed $325,000 FORTMLS
- 2022-03-14 Sold (Public Records) $1,372,000 Public Records
- 2003-05-30 Sold (Public Records) $550,000 Public Records
Property tax history
+2.6%/yrLatest (2025): $399 · -24.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…