CashFlowRE
Sign in Sign up
315 Parkview Dr #141
A- Composite 80.07
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +4.5/5.0
  • Schools +4.1/10.0
  • Condition / age +4.0/5.0
  • Rent growth +2.5/5.0
  • Appreciation +0.0/10.0

$42,900

315 Parkview Dr #141 · Bowling Green, OH 43402
2 bd · 2.0 ba · 1,216 sqft · Manufactured · 7 Days on market
Built 2000 Good condition Est $77k · 44% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to this move in ready home available in Maple Hill M. H. Park. Beautiful open concept living room, kitchen & dining with 2 beds & 2 full bath, laundry closet with washer/dryer and kitchen appliances included. Updates include: New Roof 2025, Central Air 2021, New insulation & insulated pipes underneath, plus new skirting in some areas. Carport and covered Deck wraps around the front and half of one side with a ramp for Wheelchair accessibility. There is a 12x8 Shed included for added storage. Lot Rent is $415. Must have pre-approved application from the park office to present with offer. Bank pre-approval or POF required for Cash offers.

Key facts

  • 2 parking spots
  • Built 2000
  • Listed 7 days

Property features AI

Finance

  • HOA & community: Maple Hill Mobile Home Park; Curbs in community; Land lease in effect

Exterior

  • Parking: Attached carport (1 space); Total parking for 2 vehicles; Driveway; Concrete parking surfaces
  • Security: Smoke detector(s)
  • Utilities: Cable available; Electricity connected; Natural gas connected; Public water; Public sewer; Internet available; Sewer connected; Water connected
  • Home design: Residential mobile home (single wide); One story; Entry level on main level; Shingle roof; Skirting: vinyl
  • Construction: Vinyl siding; Foundation: slab / other; Built year per public records
  • Exterior features: Awning(s); Private yard; Ramped access / accessible approach with ramp; Storage shed(s); Private entrance; Deck; Front, side and covered porches; Level lot; No-throughway road frontage; Asphalt road surface

Interior

  • Kitchen: Gas range; Microwave; Refrigerator; Breakfast bar / eat-in kitchen
  • Bedrooms: Bedroom 2 on main level; Total of 5 rooms
  • Flooring: Carpet; Vinyl
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Forced air heating (natural gas); Central air conditioning; Has heating and cooling
  • Interior features: Breakfast bar; Eat-in kitchen; Walk-in closet(s); Primary bathroom; Separate shower
  • Laundry & utility: Washer and dryer in unit

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $43k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $629 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $43k).
  • Cap rate 23.9% vs local median 2.6% in Bowling Green — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 90/100 on livability (#8 in OH, #71 nationally) — a professional / high-income tenant draw. Strengths: crime A+, amenities A+, commute A+; Watch: employment F.
  • Bowling Green City School District (town): math 40% / reading 58% proficiency, ranked #469 of 656 in OH (top 72%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Crim Elementary School (math 42% / reading 52%, grade D-, #942 of 1,584 statewide, top 61%, 353 students, 62% FRL); Bowling Green Middle School (math 41% / reading 53%, grade D+, #451 of 654 statewide, top 70%, 630 students, 32% FRL); Bowling Green High School (math 29% / reading 65%, grade D-, #435 of 781 statewide, top 59%, 807 students, 23% FRL).
  • Market conditions: 105 active listings in the ZIP; 493 units permitted in Wood County in 2024 (48 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $297 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Wood County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $12k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
Recommended offer $42,900

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.73%
Cap rate
23.89%
Cash-on-cash
62.85%
DSCR
3.80
GRM
3.1

CMA / ARV

ARV (on-the-fly)
$76,608
Comps found
1
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1048 N Main St #103 0.18mi 3/2.0 (+1) 1,216 (0%) 2mo $76,900 $63 85

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
61.8%
Equity multiple
3.76×
Total profit
$33,138
Equity at exit
$6,397
10-year hold
IRR
66.4%
Equity multiple
7.70×
Total profit
$80,526
Equity at exit
$3,709

Cash invested: $12,012 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43402

Active inventory
105
Price-to-rent
3.1×

Monthly cashflow live

Estimated rent
$1,172 medium interval (Pro) →
Mortgage (P&I)
$225
Tax est. 1.5%
$54 /mo · $644/yr
Insurance
$18
HOA
$0
Vacancy / Maint / Mgmt
$246
Net cashflow
$629

Break-even live

Break-even rent $375
Max offer price $42,900
Occupancy floor 41%

Sensitivity live

Price -10% $659 -5% $644 +0% $629 +5% $614 +10% $600
Rent -10% $537 -5% $583 +0% $629 +5% $675 +10% $722
Rate -1.0pp $651 -0.5pp $640 base $629 +0.5pp $618 +1.0pp $607

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$10,725
Closing costs
$1,287
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 11 events

  1. 2026-06-14
    statusdays on market $42,900 Pending 7 DOM
  2. 2026-06-10
    days on market $42,900 Active 5 DOM
  3. 2026-06-09
    days on market $42,900 Active 4 DOM
  4. 2026-06-08
    days on market $42,900 Active 3 DOM
  5. 2026-06-07
    statusdays on market $42,900 Active 2 DOM
  6. 2026-06-03
    days on market $42,900 Coming Soon 18 DOM
  7. 2026-06-02
    days on market $42,900 Coming Soon 17 DOM
  8. 2026-06-01
    days on market $42,900 Coming Soon 16 DOM
  9. 2026-05-31
    days on market $42,900 Coming Soon 15 DOM
  10. 2026-05-30
    days on market $42,900 Coming Soon 14 DOM
  11. 2026-05-16
    historical $42,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,060
− Mortgage interest
−$2,403
− Property taxes
−$644
− Insurance
−$214
− Repairs & maintenance
−$1,125
− Management
−$1,125
− Depreciation
−$1,248
Taxable income
$7,302
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,752
After-tax cash flow
$5,798/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Good 80/100 Cosmetic rehab

This move-in ready manufactured home is in good condition with recent updates, including a new roof and central air. It offers a good return on investment with potential for further value increases through cosmetic upgrades.

Value-add opportunities

  • Both Paint exterior and interior — Fresh paint enhances curb appeal and interior aesthetics
  • Both Replace carport roof — A new roof on the carport would improve the home's appearance and functionality
  • Resale Upgrade kitchen appliances — Upgraded appliances would attract more buyers
  • Both Install smart home features — Smart home features improve convenience and appeal to potential buyers

Renovation cost estimate screening

Value-add ROI direction

  • Both Paint exterior and interior — Fresh paint enhances curb appeal and interior aesthetics
  • Both Replace carport roof — A new roof on the carport would improve the home's appearance and functionality
  • Resale Upgrade kitchen appliances — Upgraded appliances would attract more buyers
  • Both Install smart home features — Smart home features improve convenience and appeal to potential buyers

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Bowling Green City School District
NCES district ID
3904363
Math proficiency
40% ▼ -27.00%
Reading proficiency
58% ▼ -10.00%
Median HH income
$37,785
Composite
40.72/100
National rank
#3661
State rank
#469 of 656 in OH

Livability — Bowling Green

Score
90/100
State rank
#8
US rank
#71

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime A+ Employment F Housing B+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Bowling Green, OH
County
Wood County · 75,163 people
City population
31,393
Metro
Toledo, OH
Population (ZIP)
31,393
Household income
$52,426
Rent vs Own
56.5% rent · 43.5% own
Severe rent burden
2629.0

Population outlook (Wood County) Hauer SSP2

Today (2025)
138,744 people
By 2030
143,189 · +3.2%
By 2040
150,896 · +8.8%
By 2050
158,589 · +14.3%
By 2075
182,166 · +31.3%
By 2100
196,533 · +41.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (85%)
Race & ethnicity
White 85% Two or more races 7% Hispanic / Latino 7% Black 3%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Romanian 8% Lithuanian 4% Slovak 2%
Foreign-born
3% · Canada
Languages at home
96% English-only · Spanish 2%

Political lean MEDSL · Wood

2024 margin
R (+10.2) · D 44.4% · R 54.6%
2008→2024 swing
-17.3pp toward R · 2008: 7.1pp · 2024: -10.2pp
All cycles
2024: R+10.2 2020: R+7.6 2016: R+8.5 2012: D+4.2 2008: D+7.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -132.67%
Current HPI
179.1826
Rent YoY
Metro
Toledo, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-05-16 Coming Soon $42,900 NORIS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…