1727 Plum St · New Castle, IN
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 3/10 · Minor
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.9/30.0
- ARV discount +15.0/15.0
- DSCR +9.3/10.0
- 1% rule +6.3/10.0
- Livability +3.8/5.0
- Rent growth +3.6/5.0
- Schools +2.7/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$119,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This versatile home, originally designed as a duplex, offers the potential for easy conversion back to its original layout. Situated on a corner lot, the property features a fenced yard and a generous 3+ car detached garage with attic storage, ensuring ample space for vehicles and belongings. With off-street parking available, this residence can accommodate up to 6 bedrooms or provide abundant flexible living spaces. There are 2 full bathrooms and a large kitchen, perfect for gatherings. Enjoy the convenience of a basement, a covered front porch, and a nice utility/laundry area located on the main level. Recent updates include newer flooring in several areas, along with hardwood floors in others. The main floor offers 1 or 2 bedrooms, and the home features two stairways.
Key facts
- Fenced yard
- Attic storage
- Off-street parking
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $120k.
Deal economics
- At list price, monthly cash flow is $330 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $120k).
- Recommended offer: $113k (6.0% below list) — sets the bar for market timing.
- Cap rate 9.6% vs local median 4.8% in New Castle — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#64 in IN, #4,219 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools D+, amenities F, commute F.
- New Castle Community School Corporation (town): math 30% / reading 35% proficiency, ranked #229 of 301 in IN (top 76%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+4.6%/yr); 214 active listings in the ZIP; 47 units permitted in Henry County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $829 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Henry County population projected at -12% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 4.6% rent growth), your $34k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 77 days — a 6% lower offer ($113k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $50k; list at $120k implies a 140% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 77 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.13% ✓
- Cap rate
- 9.60%
- Cash-on-cash
- 11.81%
- DSCR
- 1.53
- GRM
- 7.4
CMA / ARV
- ARV (median comp)
- $168,626
- List price
- $119,900
- Delta
- -28.90%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2019 Plum St | 0.16mi | 3/1.0 (-1) | 2,650 (-6%) | 3mo | $94,900 | $36 | 72 |
| 1538 A Ave | 0.23mi | 4/2.0 | 2,598 (-7%) | 8mo | $129,000 | $50 | 70 |
| 2234 Walnut St | 0.34mi | 3/1.0 (-1) | 2,720 (-3%) | 0mo | $140,000 | $51 | 70 |
| 711 S 11th St | 0.56mi | 4/1.5 | 2,880 (+3%) | 3mo | $226,500 | $79 | 65 |
| 1621 Grand Ave | 0.14mi | 4/1.5 | 2,464 (-12%) | 9mo | $154,000 | $63 | 64 |
| 131 N 11th St | 0.63mi | 4/2.0 | 2,528 (-10%) | 2mo | $215,000 | $85 | 52 |
| 321 N Main St | 0.61mi | 3/1.0 (-1) | 3,002 (+7%) | 0mo | $163,000 | $54 | 50 |
| 923 Maplewood Dr | 0.64mi | 3/2.5 (-1) | 2,696 (-4%) | 8mo | $294,900 | $109 | 50 |
| 630 S 11th St | 0.52mi | 3/1.0 (-1) | 3,096 (+10%) | 5mo | $180,000 | $58 | 45 |
| 1112 Saint James Dr | 0.74mi | 5/2.5 (+1) | 2,942 (+5%) | 7mo | $279,900 | $95 | 44 |
| 1010 Church St | 0.59mi | 3/1.0 (-1) | 2,560 (-9%) | 5mo | $137,500 | $54 | 44 |
| 922 Spring St | 0.74mi | 5/3.0 (+1) | 3,144 (+12%) | 2mo | $280,000 | $89 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.59% rent growth · sell at horizon
- IRR
- 2.9%
- Equity multiple
- 1.11×
- Total profit
- $3,792
- Equity at exit
- $17,877
- IRR
- 13.8%
- Equity multiple
- 2.18×
- Total profit
- $39,631
- Equity at exit
- $10,367
Cash invested: $33,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 47362
- Home prices YoY
- -16.0%
- Rents YoY
- 4.6%
- Active inventory
- 214
- Price-to-rent
- 7.4×
Monthly cashflow live
- Estimated rent
- $1,359 medium interval (Pro) →
- Mortgage (P&I)
- −$629
- Tax from tax record
- −$64 /mo · $773/yr
- Insurance
- −$50
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$285
- Net cashflow
- $330
Break-even live
Sensitivity live
| Price | -10% $398 | -5% $364 | +0% $330 | +5% $296 | +10% $263 |
|---|---|---|---|---|---|
| Rent | -10% $223 | -5% $277 | +0% $330 | +5% $384 | +10% $438 |
| Rate | -1.0pp $391 | -0.5pp $361 | base $330 | +0.5pp $299 | +1.0pp $268 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $29,975
- Closing costs
- $3,597
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 14 events
-
2026-05-13status Pending 781-char remark
Show marketing remark (781 chars)
This versatile home, originally designed as a duplex, offers the potential for easy conversion back to its original layout. Situated on a corner lot, the property features a fenced yard and a generous 3+ car detached garage with attic storage, ensuring ample space for vehicles and belongings. With off-street parking available, this residence can accommodate up to 6 bedrooms or provide abundant flexible living spaces. There are 2 full bathrooms and a large kitchen, perfect for gatherings. Enjoy the convenience of a basement, a covered front porch, and a nice utility/laundry area located on the main level. Recent updates include newer flooring in several areas, along with hardwood floors in others. The main floor offers 1 or 2 bedrooms, and the home features two stairways.
-
2026-05-11status Pending 781-char remark
Show marketing remark (781 chars)
This versatile home, originally designed as a duplex, offers the potential for easy conversion back to its original layout. Situated on a corner lot, the property features a fenced yard and a generous 3+ car detached garage with attic storage, ensuring ample space for vehicles and belongings. With off-street parking available, this residence can accommodate up to 6 bedrooms or provide abundant flexible living spaces. There are 3 full bathrooms and a large kitchen, perfect for gatherings. Enjoy the convenience of a basement, a covered front porch, and a nice utility/laundry area located on the main level. Recent updates include newer flooring in several areas, along with hardwood floors in others. The main floor offers 1 or 2 bedrooms, and the home features two stairways.
-
2026-05-11status Pending
Show marketing remark (781 chars)
This versatile home, originally designed as a duplex, offers the potential for easy conversion back to its original layout. Situated on a corner lot, the property features a fenced yard and a generous 3+ car detached garage with attic storage, ensuring ample space for vehicles and belongings. With off-street parking available, this residence can accommodate up to 6 bedrooms or provide abundant flexible living spaces. There are 3 full bathrooms and a large kitchen, perfect for gatherings. Enjoy the convenience of a basement, a covered front porch, and a nice utility/laundry area located on the main level. Recent updates include newer flooring in several areas, along with hardwood floors in others. The main floor offers 1 or 2 bedrooms, and the home features two stairways.
-
2026-04-13status Active 781-char remark
Show marketing remark (781 chars)
This versatile home, originally designed as a duplex, offers the potential for easy conversion back to its original layout. Situated on a corner lot, the property features a fenced yard and a generous 3+ car detached garage with attic storage, ensuring ample space for vehicles and belongings. With off-street parking available, this residence can accommodate up to 6 bedrooms or provide abundant flexible living spaces. There are 2 full bathrooms and a large kitchen, perfect for gatherings. Enjoy the convenience of a basement, a covered front porch, and a nice utility/laundry area located on the main level. Recent updates include newer flooring in several areas, along with hardwood floors in others. The main floor offers 1 or 2 bedrooms, and the home features two stairways.
-
2026-04-13status Active 781-char remark
Show marketing remark (781 chars)
This versatile home, originally designed as a duplex, offers the potential for easy conversion back to its original layout. Situated on a corner lot, the property features a fenced yard and a generous 3+ car detached garage with attic storage, ensuring ample space for vehicles and belongings. With off-street parking available, this residence can accommodate up to 6 bedrooms or provide abundant flexible living spaces. There are 2 full bathrooms and a large kitchen, perfect for gatherings. Enjoy the convenience of a basement, a covered front porch, and a nice utility/laundry area located on the main level. Recent updates include newer flooring in several areas, along with hardwood floors in others. The main floor offers 1 or 2 bedrooms, and the home features two stairways.
-
2026-04-13status Active
Show marketing remark (781 chars)
This versatile home, originally designed as a duplex, offers the potential for easy conversion back to its original layout. Situated on a corner lot, the property features a fenced yard and a generous 3+ car detached garage with attic storage, ensuring ample space for vehicles and belongings. With off-street parking available, this residence can accommodate up to 6 bedrooms or provide abundant flexible living spaces. There are 2 full bathrooms and a large kitchen, perfect for gatherings. Enjoy the convenience of a basement, a covered front porch, and a nice utility/laundry area located on the main level. Recent updates include newer flooring in several areas, along with hardwood floors in others. The main floor offers 1 or 2 bedrooms, and the home features two stairways.
-
2026-01-09status Pending
Show marketing remark (781 chars)
This versatile home, originally designed as a duplex, offers the potential for easy conversion back to its original layout. Situated on a corner lot, the property features a fenced yard and a generous 3+ car detached garage with attic storage, ensuring ample space for vehicles and belongings. With off-street parking available, this residence can accommodate up to 6 bedrooms or provide abundant flexible living spaces. There are 2 full bathrooms and a large kitchen, perfect for gatherings. Enjoy the convenience of a basement, a covered front porch, and a nice utility/laundry area located on the main level. Recent updates include newer flooring in several areas, along with hardwood floors in others. The main floor offers 1 or 2 bedrooms, and the home features two stairways.
-
2026-01-09status Pending 781-char remark
Show marketing remark (781 chars)
This versatile home, originally designed as a duplex, offers the potential for easy conversion back to its original layout. Situated on a corner lot, the property features a fenced yard and a generous 3+ car detached garage with attic storage, ensuring ample space for vehicles and belongings. With off-street parking available, this residence can accommodate up to 6 bedrooms or provide abundant flexible living spaces. There are 2 full bathrooms and a large kitchen, perfect for gatherings. Enjoy the convenience of a basement, a covered front porch, and a nice utility/laundry area located on the main level. Recent updates include newer flooring in several areas, along with hardwood floors in others. The main floor offers 1 or 2 bedrooms, and the home features two stairways.
-
2026-01-09status Pending 781-char remark
Show marketing remark (781 chars)
This versatile home, originally designed as a duplex, offers the potential for easy conversion back to its original layout. Situated on a corner lot, the property features a fenced yard and a generous 3+ car detached garage with attic storage, ensuring ample space for vehicles and belongings. With off-street parking available, this residence can accommodate up to 6 bedrooms or provide abundant flexible living spaces. There are 2 full bathrooms and a large kitchen, perfect for gatherings. Enjoy the convenience of a basement, a covered front porch, and a nice utility/laundry area located on the main level. Recent updates include newer flooring in several areas, along with hardwood floors in others. The main floor offers 1 or 2 bedrooms, and the home features two stairways.
-
2025-11-25$119,900 Active 781-char remark
Show marketing remark (781 chars)
This versatile home, originally designed as a duplex, offers the potential for easy conversion back to its original layout. Situated on a corner lot, the property features a fenced yard and a generous 3+ car detached garage with attic storage, ensuring ample space for vehicles and belongings. With off-street parking available, this residence can accommodate up to 6 bedrooms or provide abundant flexible living spaces. There are 2 full bathrooms and a large kitchen, perfect for gatherings. Enjoy the convenience of a basement, a covered front porch, and a nice utility/laundry area located on the main level. Recent updates include newer flooring in several areas, along with hardwood floors in others. The main floor offers 1 or 2 bedrooms, and the home features two stairways.
-
2025-11-21$119,900 Active 781-char remark
Show marketing remark (781 chars)
This versatile home, originally designed as a duplex, offers the potential for easy conversion back to its original layout. Situated on a corner lot, the property features a fenced yard and a generous 3+ car detached garage with attic storage, ensuring ample space for vehicles and belongings. With off-street parking available, this residence can accommodate up to 6 bedrooms or provide abundant flexible living spaces. There are 3 full bathrooms and a large kitchen, perfect for gatherings. Enjoy the convenience of a basement, a covered front porch, and a nice utility/laundry area located on the main level. Recent updates include newer flooring in several areas, along with hardwood floors in others. The main floor offers 1 or 2 bedrooms, and the home features two stairways.
-
2025-11-21$119,900 Active
Show marketing remark (781 chars)
This versatile home, originally designed as a duplex, offers the potential for easy conversion back to its original layout. Situated on a corner lot, the property features a fenced yard and a generous 3+ car detached garage with attic storage, ensuring ample space for vehicles and belongings. With off-street parking available, this residence can accommodate up to 6 bedrooms or provide abundant flexible living spaces. There are 3 full bathrooms and a large kitchen, perfect for gatherings. Enjoy the convenience of a basement, a covered front porch, and a nice utility/laundry area located on the main level. Recent updates include newer flooring in several areas, along with hardwood floors in others. The main floor offers 1 or 2 bedrooms, and the home features two stairways.
-
2011-05-26soldstatus $49,900
-
2010-10-05$54,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $773 · $64/mo
- Projected year-2 tax
- $896 · $75/mo
- Expected delta
- +$123/yr (+$10/mo · 15.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥99°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,308
- − Mortgage interest
- −$6,716
- − Property taxes
- −$773
- − Insurance
- −$600
- − Repairs & maintenance
- −$1,305
- − Management
- −$1,305
- − Depreciation
- −$3,488
- Taxable income
- $2,121
- Est. tax owed @ 24.0%
- −$509
- After-tax cash flow
- $3,456/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- New Castle Community School Corporation
- NCES district ID
- 1807440
- Math proficiency
- 30% ▼ -13.00%
- Reading proficiency
- 35% ▼ -9.00%
- Median HH income
- $36,717
- Composite
- 26.99/100
- National rank
- #7067
- State rank
- #229 of 301 in IN
Livability — New Castle
- Score
- 75/100
- State rank
- #64
- US rank
- #4219
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Castle, IN
- County
- Henry County · 29,337 people
- City population
- 29,337
- Metro
- New Castle, IN
- Population (ZIP)
- 29,337
- Household income
- $60,258
- Rent vs Own
- Severe rent burden
- 545.0
Population outlook (Henry County) Hauer SSP2
- Today (2025)
- 48,028 people
- By 2030
- 47,125 · -1.9%
- By 2040
- 44,820 · -6.7%
- By 2050
- 42,207 · -12.1%
- By 2075
- 35,814 · -25.4%
- By 2100
- 26,779 · -44.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Two or more races 3% Black 3% Hispanic / Latino 3%
- Common ancestry
- Italian 2% Slovak 1% Lithuanian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Henry
- 2024 margin
- Solid R (+47.7) · D 25.3% · R 73.0% · Other 1.7%
- 2008→2024 swing
- -43.8pp toward R · 2008: -3.9pp · 2024: -47.7pp
- All cycles
- 2024: R+47.7 2020: R+45.2 2016: R+43.7 2012: R+17.0 2008: R+3.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -43.70%
- Current HPI
- 228.8885
- Rent YoY
- ▲ 4.59%
- Metro
- New Castle, IN
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+118.4% since first listed14 events — show timeline
- 2026-05-13 Pending — IRMLS
- 2026-05-11 Pending — IRMLS
- 2026-05-11 Pending — MIBOR as Distributed by MLS Grid
- 2026-04-13 Relisted — IRMLS
- 2026-04-13 Relisted — IRMLS
- 2026-04-13 Relisted — MIBOR as Distributed by MLS Grid
- 2026-01-09 Pending — MIBOR as Distributed by MLS Grid
- 2026-01-09 Pending — IRMLS
- 2026-01-09 Pending — IRMLS
- 2025-11-25 Listed $119,900 IRMLS
- 2025-11-21 Listed $119,900 IRMLS
- 2025-11-21 Listed $119,900 MIBOR as Distributed by MLS Grid
- 2011-05-26 Sold (MLS) $49,900 MIBOR as Distributed by MLS Grid
- 2010-10-05 Listed $54,900 MIBOR as Distributed by MLS Grid
Property tax history
+4.9%/yrLatest (2024): $773 · +5.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…