CashFlowRE
Sign in Sign up
516 N Liberty St
F Composite 31.99
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +5.0/30.0
  • Schools +3.8/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +0.0/10.0
  • DSCR +0.0/10.0
  • Appreciation +0.0/10.0

$144,900

516 N Liberty St · Galion, OH 44833
3 bd · 1.0 ba · 962 sqft · SingleFamily public records · 53 Days on market
Built 1939 $151/sqft · 56% above area Est $176k · 18% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to this charming Cape Cod that blends classic character with everyday comfort. Three bedrooms and one bathroom offer a practical layout, highlighted by the generous upstairs bedroom perfect as a private retreat. Pine wood floors and warmth and timeless appeal throughout. The convenient kitchen and thoughtful floor plan make daily living a breeze. Outside, enjoy a spacious yard and plenty of off-street parking. This solidly built home is ready for its next chapter. Schedule your showing today!

Key facts

  • Spacious yard
  • Upstairs bedroom
  • Off-street parking

Tags

UPSTAIRS BEDROOMSPACIOUS YARDOFF-STREET PARKING

Property features AI

Exterior

  • Parking: 2-car garage; Gravel parking
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; Residential property
  • Construction: Vinyl siding; Composition roof
  • Exterior features: Level lot

Interior

  • Kitchen: Dishwasher; Refrigerator
  • Bathrooms: 1 full bathroom (main level)
  • Heating & cooling: Central air conditioning; Forced air heating (natural gas)
  • Interior features: Storm windows; Full basement
  • Laundry & utility: Laundry in basement; Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $145k.

Deal economics

  • At list price, monthly cash flow is $-339 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $85k (41.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $72k (50.0% below list).
  • Recommended offer: $72k (50.0% below list) — sets the bar for 1% rule.
  • Cap rate 3.5% vs local median 4.8% in Galion — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.

Location & tenants

  • Location reads 63/100 on livability (#833 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A-; Watch: schools C-, amenities F, commute F.
  • Galion City (town): math 36% / reading 56% proficiency, ranked #499 of 656 in OH (top 76%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 76 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 8 units permitted in Crawford County in 2024 (0 in 5+ unit buildings).
  • This rent is only 15% of the median local income ($57k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Crawford County population projected at -22% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 53 days — a 3% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $21k; list at $145k implies a 579% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1939 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $72,390 (50.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 53 days. Have you received any prior offers? Is the seller open to a 50% concession, seller financing, or rate buy-down credit?
  3. Built in 1939 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.50%
Cap rate
3.48%
Cash-on-cash
-10.03%
DSCR
0.55
GRM
16.7

CMA / ARV

ARV (median comp)
$176,183
List price
$144,900
Delta
-17.76%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
414 E Church St 0.32mi 2/1.0 (-1) 936 (-3%) 3mo $18,000 $19 73
360 N Columbus St 0.15mi 2/1.0 (-1) 884 (-8%) 3mo $129,900 $147 72
134 North Riblet St 0.45mi 2/1.0 (-1) 1,004 (+4%) 2mo $64,500 $64 65
271 Westgate Rd 0.38mi 3/1.0 1,056 (+10%) 4mo $167,000 $158 63
128 E Payne Ave 0.24mi 2/1.0 (-1) 1,008 (+5%) 19mo $134,900 $134 60
123 Carmel Ave 0.42mi 3/1.0 884 (-8%) 13mo $124,900 $141 56
230 Walker St 0.33mi 2/1.0 (-1) 832 (-14%) 9mo $121,000 $145 50
120 Buehler St 0.35mi 3/2.0 1,086 (+13%) 23mo $66,024 $61 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-34.4%
Equity multiple
-0.11×
Total profit
$-45,120
Equity at exit
$21,605
10-year hold
IRR
-44.4%
Equity multiple
-0.66×
Total profit
$-67,278
Equity at exit
$12,528

Cash invested: $40,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44833

Home prices YoY
-27.9%
Active inventory
76
Price-to-rent
16.7×

Monthly cashflow live

Estimated rent
$724 medium interval (Pro) →
Mortgage (P&I)
$760
Tax from tax record
$91 /mo · $1,088/yr
Insurance
$60
HOA
$0
Vacancy / Maint / Mgmt
$152
Net cashflow
$-339

Break-even live

Break-even rent $1,153
Max offer price $85,003
Occupancy floor

Sensitivity live

Price -10% $-257 -5% $-298 +0% $-339 +5% $-380 +10% $-421
Rent -10% $-396 -5% $-368 +0% $-339 +5% $-310 +10% $-282
Rate -1.0pp $-266 -0.5pp $-302 base $-339 +0.5pp $-377 +1.0pp $-415

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$36,225
Closing costs
$4,347
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
331 6th Ave Galion, OH 1.0–2.0 1.0 675 $610 $0.90 44d 1 1.33mi
300 6th Ave Unit 109 Galion, OH 2.0 1.0 775 $825 $1.06 44d 1 1.35mi

Listing history 16 events

  1. 2026-06-19
    days on market $144,900 Active 53 DOM
  2. 2026-06-18
    days on market $144,900 Active 52 DOM
  3. 2026-06-17
    days on market $144,900 Active 51 DOM
  4. 2026-06-16
    days on market $144,900 Active 50 DOM
  5. 2026-06-15
    days on market $144,900 Active 49 DOM
  6. 2026-06-14
    days on market $144,900 Active 47 DOM
  7. 2026-06-12
    days on market $144,900 Active 46 DOM
  8. 2026-06-09
    days on market $144,900 Active 43 DOM
  9. 2026-06-08
    days on market $144,900 Active 42 DOM
  10. 2026-06-07
    days on market $144,900 Active 41 DOM
  11. 2026-06-02
    days on market $144,900 Active 36 DOM
  12. 2026-06-01
    days on market $144,900 Active 35 DOM
  13. 2026-05-31
    days on market $144,900 Active 34 DOM
  14. 2026-05-30
    days on market $144,900 Active 33 DOM
  15. 2026-04-27
    listed $144,900 Active 505-char remark
  16. 2008-02-25
    soldstatus $21,333

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,088 · $91/mo
Projected year-2 tax
$1,674 · $140/mo
Expected delta
+$586/yr (+$49/mo · 53.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥98°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$8,687
− Mortgage interest
−$8,117
− Property taxes
−$1,088
− Insurance
−$724
− Repairs & maintenance
−$695
− Management
−$695
− Depreciation
−$4,215
Taxable loss
−$6,848
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,643
After-tax cash flow
$-2,425/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Galion City
NCES district ID
3904402
Math proficiency
36% ▼ -12.00%
Reading proficiency
56% ▬ 0.00%
Median HH income
$36,331
Composite
38.08/100
National rank
#4279
State rank
#499 of 656 in OH

Livability — Galion

Score
63/100
State rank
#833
US rank
#15587

Category grades

Amenities F Commute F Cost of living A+ Crime A- Employment F Housing A+ Health & safety F User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Galion, OH
County
Morrow · 41,908 people
City population
16,641
Metro
Columbus, OH
Population (ZIP)
16,641
Household income
$57,234
Rent vs Own
34.6% rent · 65.4% own
Severe rent burden
3.8

Population outlook (Crawford County) Hauer SSP2

Today (2025)
39,421 people
By 2030
37,656 · -4.5%
By 2040
34,043 · -13.6%
By 2050
30,617 · -22.3%
By 2075
23,652 · -40.0%
By 2100
17,786 · -54.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (96%)
Race & ethnicity
White 96% Two or more races 2% Hispanic / Latino 2%
Common ancestry
Slovak 2% Romanian 2% Lithuanian 2%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1% German/W. Germanic 1%

Political lean MEDSL · Crawford

2024 margin
Solid R (+53.0) · D 23.1% · R 76.1%
2008→2024 swing
-33.9pp toward R · 2008: -19.0pp · 2024: -53.0pp
All cycles
2024: R+53.0 2020: R+50.9 2016: R+46.8 2012: R+22.7 2008: R+19.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -84.57%
Current HPI
218.195
Rent YoY
Metro
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+579.2% since first listed
2 events — show timeline
  • 2026-04-27 Listed $144,900 MARMLS
  • 2008-02-25 Sold (Public Records) $21,333 Public Records

Property tax history

+2.1%/yr

Latest (2025): $1,088 · -0.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…