CashFlowRE
Sign in Sign up
1320 NW 29th Ave Unit C
C- Composite 50.51
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +12.8/30.0
  • 1% rule +6.2/10.0
  • Livability +3.9/5.0
  • DSCR +3.8/10.0
  • Schools +3.6/10.0
  • Rent growth +3.0/5.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$304,900

1320 NW 29th Ave Unit C · Delray Beach, FL 33445
2 bd · 2.0 ba · 1,589 sqft · SingleFamily public records · 31 Days on market
Built 1984 Fair condition 1,790 sqft lot $192/sqft · 29% below area Est $427k · 29% under $613/mo HOA · 18% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Fantastic opportunity to own in the heart of Delray Beach! This 2-bedroom, 2-bath villa offers great potential with an open layout and plenty of natural light. Conveniently located near shopping, dining, and major roadways. Property is being sold as-is, where-is, without any warranty or guarantee. HUD Case No. 095-020475. Property is Insurable (IN). Don’t miss out on this rare opportunity in a wonderful community!

Key facts

  • Remodeled
  • New kitchen
  • Updated

Tags

REMODELEDUPDATEDNEW FLOORINGPOPCORN CEILINGS REMOVEDNEW INTERIOR DOORSNEW KITCHEN

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $305k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $-27 ($-323/yr) — negative.
  • To cash-flow at today's rent, offer at most $300k (1.6% below list).
  • Meets the 1% rule at list price ($3k rent vs $305k).
  • Recommended offer: $296k (3.0% below list) — sets the bar for market timing.
  • Cap rate 6.2% vs local median 4.1% in Delray Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#202 in FL, #3,160 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, commute A-; Watch: cost of living C-, crime D-, amenities F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Crosspointe Elementary School (math 36% / reading 45%, grade F, #1,471 of 2,144 statewide, top 69%, 652 students, 75% FRL); Carver Middle School (math 22% / reading 34%, grade F, #486 of 571 statewide, top 86%, 732 students, 73% FRL); Atlantic High School (math 28% / reading 52%, grade F, #296 of 667 statewide, top 45%, 1,889 students, 59% FRL) — zoned schools average 69% FRL vs 52% district-wide (17 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 36% at this address vs 50% district-wide (-13 pts) — the specific schools serving this property underperform the Palm Beach average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+1.8%/yr); 504 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 89d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 80% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
  • At $3,412/mo this rent would consume 52% of the median local household income ($78k/yr) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 31 days — a 3% lower offer ($296k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $118k; list at $305k implies a 158% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $295,753 (3.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 31 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  3. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.12%
Cap rate
6.19%
Cash-on-cash
-0.38%
DSCR
0.98
GRM
7.4

CMA / ARV

ARV (median comp)
$426,956
List price
$304,900
Delta
-28.59%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1320 NW 29th Ave Unit D 0.00mi 2/2.0 1,688 (+6%) 1mo $240,000 $142 89
1365 NW 29th Ave 0.06mi 2/2.0 1,670 (+5%) 8mo $430,000 $257 82
999 NW 23rd Ln 0.36mi 2/2.0 1,626 (+2%) 0mo $256,000 $157 79
2360 NW 12th St 0.32mi 2/2.0 1,476 (-7%) 2mo $294,000 $199 72
2601 NW 10th St 0.20mi 3/2.0 (+1) 1,497 (-6%) 6mo $435,000 $291 71
3800 Riverside Way 0.30mi 3/2.0 (+1) 1,690 (+6%) 6mo $680,000 $402 66
2594 NW 12th St 0.19mi 2/2.0 1,351 (-15%) 9mo $337,000 $249 58
2840 Dorson Way 0.64mi 3/2.0 (+1) 1,511 (-5%) 0mo $600,000 $397 57
3097 Dolphin Dr 0.49mi 3/2.0 (+1) 1,436 (-10%) 2mo $490,000 $341 54
1725 NW 22nd Ave 0.48mi 3/2.0 (+1) 1,767 (+11%) 1mo $620,000 $351 53
2055 NW 9th St 0.67mi 3/3.0 (+1) 1,825 (+15%) 1mo $635,000 $348 34
562 Dolphin Dr 0.64mi 3/2.0 (+1) 1,367 (-14%) 18mo $277,250 $203 27

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.83% rent growth · sell at horizon

5-year hold
IRR
-18.5%
Equity multiple
0.36×
Total profit
$-54,664
Equity at exit
$45,462
10-year hold
IRR
-13.8%
Equity multiple
0.25×
Total profit
$-63,979
Equity at exit
$26,362

Cash invested: $85,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
35 active · 43 under contract
Months of supply
12.4 mo (8%/mo absorbed)
Median asking
$525,000 ($331/sqft)
Median days on market
60 d
This list price
9% of active listings are priced below it
ARV vs active asking
-18.8% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 33445

Rents YoY
1.8%
Active inventory
504
Price-to-rent
7.4×

Monthly cashflow live

Estimated rent
$3,412 high interval (Pro) →
Mortgage (P&I)
$1,599
Tax from tax record
$383 /mo · $4,599/yr
Insurance
$127
HOA
$613
Vacancy / Maint / Mgmt
$716
Net cashflow
$-27

Break-even live

Break-even rent $3,446
Max offer price $300,138
Occupancy floor 96%

Sensitivity live

Price -10% $146 -5% $59 +0% $-27 +5% $-113 +10% $-200
Rent -10% $-296 -5% $-162 +0% $-27 +5% $108 +10% $243
Rate -1.0pp $127 -0.5pp $51 base $-27 +0.5pp $-106 +1.0pp $-186

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$76,225
Closing costs
$9,147
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2915 NW 12th St Unit D Delray Beach, FL 2.0 2.0 1499 $3,200 $2.13 1d 1 0.06mi
2583 NW 13th St Delray Beach, FL 2.0 2.0 1466 $2,600 $1.77 113d 1 0.19mi
3703 S Lancewood Pl Delray Beach, FL 3.0 2.0 1284 $3,800 $2.96 43d 1 0.21mi
872 NW 29th Ave Unit A Delray Beach, FL 2.0 2.0 1188 $2,700 $2.27 68d 1 0.25mi
836 NW 29th Ave Unit A Delray Beach, FL 2.0 2.0 1188 $3,000 $2.53 27d 1 0.27mi
797 NW 32nd Ave Delray Beach, FL 2.0 2.0 1480 $2,800 $1.89 113d 1 0.30mi
797 NW 32nd Ave Delray Beach, FL 2.0 2.0 1480 $2,600 $1.76 86d 1 0.30mi
2320 NW 12th St Unit 2320 Delray Beach, FL 2.0 2.0 1281 $2,500 $1.95 24d 1 0.34mi
2665 NW 7th Ct Unit C Delray Beach, FL 2.0 2.0 1188 $4,000 $3.37 83d 1 0.38mi
717 NW 29th Ave Unit B Delray Beach, FL 2.0 2.5 1384 $2,100 $1.52 89d 1 0.39mi
945 Sunflower Ave Delray Beach, FL 3.0 2.0 1755 $4,500 $2.56 103d 1 0.40mi
9 Stratford Dr E Unit B Boynton Beach, FL 3.0 2.0 1622 $5,990 $3.69 95d 1 0.40mi
2622 NW 7th Ct Delray Beach, FL 2.0 2.5 1384 $2,750 $1.99 39d 1 0.41mi
2622 NW 7th Ct Delray Beach, FL 2.0 2.5 1384 $2,750 $1.99 120d 1 0.41mi
2622 NW 7th Ct Delray Beach, FL 2.0 2.5 1384 $2,750 $1.99 76d 1 0.41mi
1630 NW 22nd Ave Delray Beach, FL 3.0 2.0 1560 $4,200 $2.69 94d 1 0.42mi
1630 NW 22nd Ave Delray Beach, FL 3.0 2.0 1560 $4,200 $2.69 120d 1 0.42mi
1330 NW 22nd Ave Delray Beach, FL 2.0 2.0 1335 $3,500 $2.62 27d 1 0.43mi
2712 Lake Ida Rd Delray Beach, FL 3.0 2.0 1604 $4,000 $2.49 103d 1 0.43mi
4075 Sabal Lakes Rd Delray Beach, FL 3.0 2.0 1840 $3,480 $1.89 36d 1 0.44mi
2941 Angler Dr Delray Beach, FL 3.0 2.0 1578 $5,000 $3.17 65d 1 0.45mi
2941 Angler Dr Delray Beach, FL 3.0 2.0 1578 $5,000 $3.17 120d 1 0.45mi
4080 Sea Grape Cir Delray Beach, FL 3.0 2.0 1418 $3,500 $2.47 18d 1 0.46mi
4080 Sea Grape Cir Delray Beach, FL 3.0 2.0 1418 $3,500 $2.47 26d 1 0.46mi
1770 NW 22nd Ave Delray Beach, FL 3.0 2.0 1850 $7,000 $3.78 112d 1 0.49mi
4110 NW 10th St Delray Beach, FL 3.0 2.5 1839 $4,500 $2.45 120d 1 0.50mi
4110 NW 10th St Delray Beach, FL 3.0 2.5 1839 $4,500 $2.45 39d 1 0.50mi
3996 NW 7th Ct Delray Beach, FL 3.0 2.0 1480 $5,000 $3.38 120d 1 0.52mi
1225 E Magnolia Cir Delray Beach, FL 3.0 2.0 1705 $3,700 $2.17 120d 1 0.53mi
31 Stratford Ln W Unit D Boynton Beach, FL 2.0 2.0 1388 $6,250 $4.50 3d 1 0.55mi
586 Udell Ln Delray Beach, FL 3.0 2.0 1378 $2,860 $2.08 77d 1 0.59mi
4311 N Magnolia Cir Delray Beach, FL 3.0 2.0 1705 $3,100 $1.82 120d 1 0.60mi
1440 NW 20th Ave #104 Delray Beach, FL 2.0 2.0 1335 $2,650 $1.99 110d 1 0.61mi
1080 NW 19th Ter Delray Beach, FL 3.0 2.0 1603 $3,200 $2.00 8d 1 0.67mi
61 Eastgate Dr Unit A Boynton Beach, FL 2.0 2.0 1572 $7,000 $4.45 120d 1 0.67mi
1551 NW 20th Ave #102 Delray Beach, FL 2.0 2.0 1148 $1,895 $1.65 74d 1 0.68mi
13487 Barwick Rd Unit B Delray Beach, FL 2.0 1.5 1092 $3,500 $3.21 90d 1 0.69mi
1640 NW 19th Ter #103 Delray Beach, FL 2.0 2.0 1148 $1,950 $1.70 118d 1 0.70mi
1640 NW 19th Ter #103 Delray Beach, FL 2.0 2.0 1148 $1,950 $1.70 103d 1 0.70mi
1441 NW 19th Ter #201 Delray Beach, FL 2.0 2.0 1148 $2,175 $1.89 51d 1 0.71mi

Property features AI

Finance

Other
Senior community
Financial info
Community contains 901 unitsPets allowed (dogs OK with limits)
HOA & community
Association: Rainberry BayMonthly HOA fee of 613Community amenities include pool, spa/hot tub, gated access, recreation facility, and other common areasHOA fee includes cable TV, internet, grounds maintenance, pest control, security, roof repairs, pool service

Exterior

Parking
Assigned parking (1 open space, total 1)
Security
Smoke detectorsSecurity fenceSecurity gate
Utilities
Public waterPublic sewerCable available
Home design
VillaOne storyEntry level 1Faces southResale condition
Construction
Stucco and CBS constructionShingle roof1 story building (Building name: 1320)
Exterior features
Open patioPatioOther outbuilding/structureAsphalt road accessNot waterfront

Interior

Kitchen
DishwasherElectric rangeMicrowaveRefrigeratorFreezerElectric water heater
Bedrooms
2 bedrooms on the main level
Flooring
Vinyl
Bathrooms
2 full bathrooms on the main level
Heating & cooling
Central heatingCentral airCeiling fans
Interior features
High ceilingsVaulted ceilingsWalk-in closetsSkylights
Laundry & utility
Washer hookupDryer hookup (electric)Indoor laundry room

Listing history 30 events

  1. 2026-09-24
    days on market $304,900 Active 31 DOM
  2. 2026-09-23
    days on market $304,900 Active 30 DOM
  3. 2026-09-22
    days on market $304,900 Active 29 DOM
  4. 2026-09-21
    days on market $304,900 Active 28 DOM
  5. 2026-09-20
    days on market $304,900 Active 27 DOM
  6. 2026-09-18
    pricedays on market $304,900 Active 25 DOM
  7. 2026-09-17
    days on market $309,000 Active 24 DOM
  8. 2026-09-16
    days on market $309,000 Active 23 DOM
  9. 2026-09-15
    days on market $309,000 Active 22 DOM
  10. 2026-09-14
    days on market $309,000 Active 21 DOM
  11. 2026-09-13
    days on market $309,000 Active 20 DOM
  12. 2026-09-12
    days on market $309,000 Active 19 DOM
  13. 2026-09-11
    days on market $309,000 Active 18 DOM
  14. 2026-09-05
    days on market $309,000 Active 12 DOM
  15. 2026-09-04
    pricedays on market $309,000 Active 11 DOM
  16. 2026-09-03
    days on market $319,000 Active 10 DOM
  17. 2026-08-31
    days on market $319,000 Active 7 DOM
  18. 2026-08-29
    days on market $319,000 Active 5 DOM
  19. 2026-08-28
    days on market $319,000 Active 4 DOM
  20. 2026-08-27
    days on market $319,000 Active 3 DOM
  21. 2026-08-25
    remarks 699-char remark
  22. 2026-08-25
    pricestatusdays on marketlisting id $319,000 Active 1 DOM
  23. 2026-05-21
    price $165,000
    Show marketing remark (423 chars)

    Fantastic opportunity to own in the heart of Delray Beach! This 2-bedroom, 2-bath villa offers great potential with an open layout and plenty of natural light. Conveniently located near shopping, dining, and major roadways. Property is being sold as-is, where-is, without any warranty or guarantee. HUD Case No. 095-020475. Property is Insurable (IN). Don’t miss out on this rare opportunity in a wonderful community!

  24. 2026-04-15
    price $180,000
    Show marketing remark (423 chars)

    Fantastic opportunity to own in the heart of Delray Beach! This 2-bedroom, 2-bath villa offers great potential with an open layout and plenty of natural light. Conveniently located near shopping, dining, and major roadways. Property is being sold as-is, where-is, without any warranty or guarantee. HUD Case No. 095-020475. Property is Insurable (IN). Don’t miss out on this rare opportunity in a wonderful community!

  25. 2026-04-06
    status Active
    Show marketing remark (423 chars)

    Fantastic opportunity to own in the heart of Delray Beach! This 2-bedroom, 2-bath villa offers great potential with an open layout and plenty of natural light. Conveniently located near shopping, dining, and major roadways. Property is being sold as-is, where-is, without any warranty or guarantee. HUD Case No. 095-020475. Property is Insurable (IN). Don’t miss out on this rare opportunity in a wonderful community!

  26. 2026-01-29
    status Pending
    Show marketing remark (423 chars)

    Fantastic opportunity to own in the heart of Delray Beach! This 2-bedroom, 2-bath villa offers great potential with an open layout and plenty of natural light. Conveniently located near shopping, dining, and major roadways. Property is being sold as-is, where-is, without any warranty or guarantee. HUD Case No. 095-020475. Property is Insurable (IN). Don’t miss out on this rare opportunity in a wonderful community!

  27. 2026-01-24
    price $194,300
    Show marketing remark (423 chars)

    Fantastic opportunity to own in the heart of Delray Beach! This 2-bedroom, 2-bath villa offers great potential with an open layout and plenty of natural light. Conveniently located near shopping, dining, and major roadways. Property is being sold as-is, where-is, without any warranty or guarantee. HUD Case No. 095-020475. Property is Insurable (IN). Don’t miss out on this rare opportunity in a wonderful community!

  28. 2025-12-19
    price $215,900
    Show marketing remark (423 chars)

    Fantastic opportunity to own in the heart of Delray Beach! This 2-bedroom, 2-bath villa offers great potential with an open layout and plenty of natural light. Conveniently located near shopping, dining, and major roadways. Property is being sold as-is, where-is, without any warranty or guarantee. HUD Case No. 095-020475. Property is Insurable (IN). Don’t miss out on this rare opportunity in a wonderful community!

  29. 2025-10-31
    listed $224,000 Active
    Show marketing remark (423 chars)

    Fantastic opportunity to own in the heart of Delray Beach! This 2-bedroom, 2-bath villa offers great potential with an open layout and plenty of natural light. Conveniently located near shopping, dining, and major roadways. Property is being sold as-is, where-is, without any warranty or guarantee. HUD Case No. 095-020475. Property is Insurable (IN). Don’t miss out on this rare opportunity in a wonderful community!

  30. 1986-08-01
    soldstatus $89,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$4,599 · $383/mo
Projected year-2 tax
$4,599 · $383/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 28 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$40,940
− Mortgage interest
−$17,079
− Property taxes
−$4,599
− Insurance
−$1,524
− Repairs & maintenance
−$3,275
− Management
−$3,275
− HOA
−$7,356
− Depreciation
−$8,870
Taxable loss
−$5,038
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,209
After-tax cash flow
$886/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 2 photos

Fair 45/100 Moderate rehab Est. rehab $39,725–$71,505 screening

This townhouse requires moderate repairs and maintenance, including painting and landscaping, to improve its condition and value.

Repairs flagged

  • Major Paint — Paint is faded and peeling
  • Major Landscaping — Overgrown and needs trimming

Value-add opportunities

  • Both Painting — Fresh paint would improve curb appeal and interior aesthetics
  • Both Landscaping — Trimmed and maintained landscaping would enhance curb appeal and property value

ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 36/100

Zoned Schools

Elementary Crosspointe Elementary School F FL #1,471/2,144 Nat'l #19,191/41,679 Middle Carver Middle School F FL #486/571 Nat'l #9,545/14,009 High Atlantic High School F FL #296/667 Nat'l #8,112/17,239

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL
B Composite livability gradescore 77/100

Livability — Delray Beach

Score
77/100
State rank
#202
US rank
#3160

Category grades

Amenities F Commute A- Cost of living C- Crime D- Employment B+ Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Delray Beach, FL
County
Palm Beach County · 1,637,487 people
City population
123,167
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
33,122
Household income
$78,163
Rent vs Own
31.2% rent · 68.8% own
Severe rent burden
14% of renters

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
White 55% Black 24% Hispanic / Latino 11% Two or more races 11% Asian 4%
Hispanic origin (detail)
Puerto Rican 3% Cuban 2%
Common ancestry
Hispanic 14% Romanian 3% Scotch-Irish 3%
Foreign-born
27% · Canada, Jamaica, Dominican Republic
Languages at home
66% English-only · French/Haitian/Cajun 18% Spanish 9% Other Indo-European 4%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Price history

+258.4% since first listed
11 events — show timeline
  • 2026-08-24 Listed $319,000 Beaches MLS
  • 2026-07-17 Sold (MLS) $118,000 MARMLS
  • 2026-05-28 Pending MARMLS
  • 2026-05-21 Price Changed $165,000 MARMLS
  • 2026-04-15 Price Changed $180,000 MARMLS
  • 2026-04-06 Relisted MARMLS
  • 2026-01-29 Pending MARMLS
  • 2026-01-24 Price Changed $194,300 MARMLS
  • 2025-12-19 Price Changed $215,900 MARMLS
  • 2025-10-31 Listed $224,000 MARMLS
  • 1986-08-01 Sold (Public Records) $89,000 Public Records

Property tax history

+12.2%/yr

Latest (2025): $4,599 · +0.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…