CashFlowRE
Sign in Sign up
1913 Woodcrest Dr
F Composite 28.42
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +7.5/15.0
  • Cash flow +6.3/30.0
  • Livability +4.2/5.0
  • Schools +3.9/10.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • DSCR +0.6/10.0
  • 1% rule +0.5/10.0
  • Appreciation +0.0/10.0

$244,995

1913 Woodcrest Dr · Ormond Beach, FL 32174
1 bd · 1.0 ba · 468 sqft · Manufactured public records · 172 Days on market
Built 2025 7,000 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Absolutely beautiful, brand-new 2025 factory-built home offering modern design, quality craftsmanship, and effortless living. WE ARE OFFERING A $7,000 CONCESSION FOR BUYERS! This home was built with enhanced design standards and materials to withstand hurricane force winds up to 100mph. This incredible new construction home features a bright, open layout with stylish finishes throughout, energy-efficient construction, and thoughtfully designed spaces perfect for everyday comfort and entertaining. Check out the included floor plan to see the upgraded master suite bathroom with huge walk-in shower and separate massive soaker tub. Move-in ready and built to last--this is a rare opportunity to own a stunning new home at an exceptional value. Only a short 12 minute drive to the Atlantic Ocean and minutes from the newly expanded Advent Health Daytona Hospital as well as shopping, dining, and entertainment. Continued. .. All information is intended to be correct but cannot be guaranteed. Prospective buyers and their agents must complete their own due diligence.

Key facts

  • Massive soaker tub
  • Huge walk in shower
  • 7,000 sq ft lot

Tags

ENERGY EFFICIENT CONSTRUCTIONUPGRADED MASTER SUITE BATHROOMHUGE WALK IN SHOWERMASSIVE SOAKER TUBSHORT DRIVE TO ATLANTIC OCEANSHOPPING DINING ENTERTAINMENT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath manufactured listed at $245k.

Deal economics

  • At list price, monthly cash flow is $-434 ($-5k/yr) — negative.
  • To cash-flow at today's rent, offer at most $168k (31.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $135k (45.1% below list).
  • Recommended offer: $135k (45.1% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 83/100 on livability (#55 in FL, #965 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, housing A+, health & safety A+; Watch: commute F.
  • Volusia (suburban): math 44% / reading 49% proficiency, ranked #47 of 73 in FL (top 64%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+1.6%/yr); 985 active listings in the ZIP; 3,402 units permitted in Volusia County in 2024 (681 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Volusia County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 172 days — a 12% lower offer ($216k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts; this cycle's ask has dropped $18k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $50k; list at $245k implies a 390% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $134,575 (45.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 172 days. Have you received any prior offers? Is the seller open to a 45% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.55%
Cap rate
4.17%
Cash-on-cash
-7.58%
DSCR
0.66
GRM
15.2

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 1.64% rent growth · sell at horizon

5-year hold
IRR
-30.9%
Equity multiple
-0.01×
Total profit
$-69,231
Equity at exit
$36,530
10-year hold
IRR
-40.4%
Equity multiple
-0.51×
Total profit
$-103,505
Equity at exit
$21,183

Cash invested: $68,599 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32174

Rents YoY
1.6%
Active inventory
985
Price-to-rent
15.2×

Monthly cashflow live

Estimated rent
$1,346 medium interval (Pro) →
Mortgage (P&I)
$1,285
Tax from tax record
$110 /mo · $1,318/yr
Insurance
$102
HOA
$0
Vacancy / Maint / Mgmt
$283
Net cashflow
$-434

Break-even live

Break-even rent $1,895
Max offer price $168,404
Occupancy floor

Sensitivity live

Price -10% $-295 -5% $-364 +0% $-434 +5% $-503 +10% $-572
Rent -10% $-540 -5% $-487 +0% $-434 +5% $-380 +10% $-327
Rate -1.0pp $-310 -0.5pp $-371 base $-434 +0.5pp $-497 +1.0pp $-562

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$61,249
Closing costs
$7,350
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 50 events

  1. 2026-06-18
    price $244,995 Active 172 DOM
  2. 2026-06-18
    days on market $244,996 Active 172 DOM
  3. 2026-06-17
    price $244,996 Active 171 DOM
  4. 2026-06-17
    days on market $244,997 Active 171 DOM
  5. 2026-06-16
    pricedays on market $244,997 Active 170 DOM
  6. 2026-06-15
    price $244,998 Active 169 DOM
  7. 2026-06-15
    days on market $244,999 Active 169 DOM
  8. 2026-06-14
    pricedays on market $244,999 Active 167 DOM
  9. 2026-06-10
    pricedays on market $248,889 Active 164 DOM
  10. 2026-06-09
    pricedays on market $248,799 Active 163 DOM
  11. 2026-06-08
    days on market $248,891 Active 162 DOM
  12. 2026-06-07
    pricedays on market $248,891 Active 161 DOM
  13. 2026-06-05
    pricedays on market $248,892 Active 158 DOM
  14. 2026-06-03
    pricedays on market $248,893 Active 157 DOM
  15. 2026-06-03
    pricedays on market $248,894 Active 156 DOM
  16. 2026-06-01
    pricedays on market $248,895 Active 155 DOM
  17. 2026-05-31
    days on market $248,896 Active 154 DOM
  18. 2026-05-31
    days on market $248,896 Active 153 DOM
  19. 2026-05-20
    price $248,992 1074-char remark
    Show marketing remark (804 chars)

    Absolutely beautiful, brand-new 2025 factory-built home offering modern design, quality craftsmanship, and effortless living. WE ARE OFFERING A $7,000 CONCESSION FOR BUYERS! This incredible new construction home features a bright, open layout with stylish finishes throughout, energy-efficient construction, and thoughtfully designed spaces perfect for everyday comfort and entertaining. Check out the included floor plan to see the upgraded master suite bathroom with huge walk-in shower and separate massive soaker tub. Move-in ready and built to last—this is a rare opportunity to own a stunning new home at an exceptional value. Only a short 12 minute drive to the Atlantic Ocean and minutes from the newly expanded Advent Health Daytona Hospital as well as shopping, dining, and entertainment.

  20. 2026-05-20
    price $248,992 804-char remark
    Show marketing remark (804 chars)

    Absolutely beautiful, brand-new 2025 factory-built home offering modern design, quality craftsmanship, and effortless living. WE ARE OFFERING A $7,000 CONCESSION FOR BUYERS! This incredible new construction home features a bright, open layout with stylish finishes throughout, energy-efficient construction, and thoughtfully designed spaces perfect for everyday comfort and entertaining. Check out the included floor plan to see the upgraded master suite bathroom with huge walk-in shower and separate massive soaker tub. Move-in ready and built to last—this is a rare opportunity to own a stunning new home at an exceptional value. Only a short 12 minute drive to the Atlantic Ocean and minutes from the newly expanded Advent Health Daytona Hospital as well as shopping, dining, and entertainment.

  21. 2026-05-19
    price $248,993 1074-char remark
    Show marketing remark (804 chars)

    Absolutely beautiful, brand-new 2025 factory-built home offering modern design, quality craftsmanship, and effortless living. WE ARE OFFERING A $7,000 CONCESSION FOR BUYERS! This incredible new construction home features a bright, open layout with stylish finishes throughout, energy-efficient construction, and thoughtfully designed spaces perfect for everyday comfort and entertaining. Check out the included floor plan to see the upgraded master suite bathroom with huge walk-in shower and separate massive soaker tub. Move-in ready and built to last—this is a rare opportunity to own a stunning new home at an exceptional value. Only a short 12 minute drive to the Atlantic Ocean and minutes from the newly expanded Advent Health Daytona Hospital as well as shopping, dining, and entertainment.

  22. 2026-05-19
    price $248,993 804-char remark
    Show marketing remark (804 chars)

    Absolutely beautiful, brand-new 2025 factory-built home offering modern design, quality craftsmanship, and effortless living. WE ARE OFFERING A $7,000 CONCESSION FOR BUYERS! This incredible new construction home features a bright, open layout with stylish finishes throughout, energy-efficient construction, and thoughtfully designed spaces perfect for everyday comfort and entertaining. Check out the included floor plan to see the upgraded master suite bathroom with huge walk-in shower and separate massive soaker tub. Move-in ready and built to last—this is a rare opportunity to own a stunning new home at an exceptional value. Only a short 12 minute drive to the Atlantic Ocean and minutes from the newly expanded Advent Health Daytona Hospital as well as shopping, dining, and entertainment.

  23. 2026-05-18
    price $248,994 1074-char remark
    Show marketing remark (804 chars)

    Absolutely beautiful, brand-new 2025 factory-built home offering modern design, quality craftsmanship, and effortless living. WE ARE OFFERING A $7,000 CONCESSION FOR BUYERS! This incredible new construction home features a bright, open layout with stylish finishes throughout, energy-efficient construction, and thoughtfully designed spaces perfect for everyday comfort and entertaining. Check out the included floor plan to see the upgraded master suite bathroom with huge walk-in shower and separate massive soaker tub. Move-in ready and built to last—this is a rare opportunity to own a stunning new home at an exceptional value. Only a short 12 minute drive to the Atlantic Ocean and minutes from the newly expanded Advent Health Daytona Hospital as well as shopping, dining, and entertainment.

  24. 2026-05-18
    price $248,994 804-char remark
    Show marketing remark (804 chars)

    Absolutely beautiful, brand-new 2025 factory-built home offering modern design, quality craftsmanship, and effortless living. WE ARE OFFERING A $7,000 CONCESSION FOR BUYERS! This incredible new construction home features a bright, open layout with stylish finishes throughout, energy-efficient construction, and thoughtfully designed spaces perfect for everyday comfort and entertaining. Check out the included floor plan to see the upgraded master suite bathroom with huge walk-in shower and separate massive soaker tub. Move-in ready and built to last—this is a rare opportunity to own a stunning new home at an exceptional value. Only a short 12 minute drive to the Atlantic Ocean and minutes from the newly expanded Advent Health Daytona Hospital as well as shopping, dining, and entertainment.

  25. 2026-05-15
    status Active 804-char remark
    Show marketing remark (804 chars)

    Absolutely beautiful, brand-new 2025 factory-built home offering modern design, quality craftsmanship, and effortless living. WE ARE OFFERING A $7,000 CONCESSION FOR BUYERS! This incredible new construction home features a bright, open layout with stylish finishes throughout, energy-efficient construction, and thoughtfully designed spaces perfect for everyday comfort and entertaining. Check out the included floor plan to see the upgraded master suite bathroom with huge walk-in shower and separate massive soaker tub. Move-in ready and built to last—this is a rare opportunity to own a stunning new home at an exceptional value. Only a short 12 minute drive to the Atlantic Ocean and minutes from the newly expanded Advent Health Daytona Hospital as well as shopping, dining, and entertainment.

  26. 2026-05-15
    price $248,995 1074-char remark
    Show marketing remark (804 chars)

    Absolutely beautiful, brand-new 2025 factory-built home offering modern design, quality craftsmanship, and effortless living. WE ARE OFFERING A $7,000 CONCESSION FOR BUYERS! This incredible new construction home features a bright, open layout with stylish finishes throughout, energy-efficient construction, and thoughtfully designed spaces perfect for everyday comfort and entertaining. Check out the included floor plan to see the upgraded master suite bathroom with huge walk-in shower and separate massive soaker tub. Move-in ready and built to last—this is a rare opportunity to own a stunning new home at an exceptional value. Only a short 12 minute drive to the Atlantic Ocean and minutes from the newly expanded Advent Health Daytona Hospital as well as shopping, dining, and entertainment.

  27. 2026-05-15
    price $248,995 804-char remark
    Show marketing remark (804 chars)

    Absolutely beautiful, brand-new 2025 factory-built home offering modern design, quality craftsmanship, and effortless living. WE ARE OFFERING A $7,000 CONCESSION FOR BUYERS! This incredible new construction home features a bright, open layout with stylish finishes throughout, energy-efficient construction, and thoughtfully designed spaces perfect for everyday comfort and entertaining. Check out the included floor plan to see the upgraded master suite bathroom with huge walk-in shower and separate massive soaker tub. Move-in ready and built to last—this is a rare opportunity to own a stunning new home at an exceptional value. Only a short 12 minute drive to the Atlantic Ocean and minutes from the newly expanded Advent Health Daytona Hospital as well as shopping, dining, and entertainment.

  28. 2026-05-14
    price $248,996 1074-char remark
    Show marketing remark (804 chars)

    Absolutely beautiful, brand-new 2025 factory-built home offering modern design, quality craftsmanship, and effortless living. WE ARE OFFERING A $7,000 CONCESSION FOR BUYERS! This incredible new construction home features a bright, open layout with stylish finishes throughout, energy-efficient construction, and thoughtfully designed spaces perfect for everyday comfort and entertaining. Check out the included floor plan to see the upgraded master suite bathroom with huge walk-in shower and separate massive soaker tub. Move-in ready and built to last—this is a rare opportunity to own a stunning new home at an exceptional value. Only a short 12 minute drive to the Atlantic Ocean and minutes from the newly expanded Advent Health Daytona Hospital as well as shopping, dining, and entertainment.

  29. 2026-05-14
    price $248,996 804-char remark
    Show marketing remark (804 chars)

    Absolutely beautiful, brand-new 2025 factory-built home offering modern design, quality craftsmanship, and effortless living. WE ARE OFFERING A $7,000 CONCESSION FOR BUYERS! This incredible new construction home features a bright, open layout with stylish finishes throughout, energy-efficient construction, and thoughtfully designed spaces perfect for everyday comfort and entertaining. Check out the included floor plan to see the upgraded master suite bathroom with huge walk-in shower and separate massive soaker tub. Move-in ready and built to last—this is a rare opportunity to own a stunning new home at an exceptional value. Only a short 12 minute drive to the Atlantic Ocean and minutes from the newly expanded Advent Health Daytona Hospital as well as shopping, dining, and entertainment.

  30. 2026-05-14
    historical 804-char remark
    Show marketing remark (804 chars)

    Absolutely beautiful, brand-new 2025 factory-built home offering modern design, quality craftsmanship, and effortless living. WE ARE OFFERING A $7,000 CONCESSION FOR BUYERS! This incredible new construction home features a bright, open layout with stylish finishes throughout, energy-efficient construction, and thoughtfully designed spaces perfect for everyday comfort and entertaining. Check out the included floor plan to see the upgraded master suite bathroom with huge walk-in shower and separate massive soaker tub. Move-in ready and built to last—this is a rare opportunity to own a stunning new home at an exceptional value. Only a short 12 minute drive to the Atlantic Ocean and minutes from the newly expanded Advent Health Daytona Hospital as well as shopping, dining, and entertainment.

  31. 2026-05-13
    price $248,997 1074-char remark
    Show marketing remark (804 chars)

    Absolutely beautiful, brand-new 2025 factory-built home offering modern design, quality craftsmanship, and effortless living. WE ARE OFFERING A $7,000 CONCESSION FOR BUYERS! This incredible new construction home features a bright, open layout with stylish finishes throughout, energy-efficient construction, and thoughtfully designed spaces perfect for everyday comfort and entertaining. Check out the included floor plan to see the upgraded master suite bathroom with huge walk-in shower and separate massive soaker tub. Move-in ready and built to last—this is a rare opportunity to own a stunning new home at an exceptional value. Only a short 12 minute drive to the Atlantic Ocean and minutes from the newly expanded Advent Health Daytona Hospital as well as shopping, dining, and entertainment.

  32. 2026-05-13
    price $248,997 804-char remark
    Show marketing remark (804 chars)

    Absolutely beautiful, brand-new 2025 factory-built home offering modern design, quality craftsmanship, and effortless living. WE ARE OFFERING A $7,000 CONCESSION FOR BUYERS! This incredible new construction home features a bright, open layout with stylish finishes throughout, energy-efficient construction, and thoughtfully designed spaces perfect for everyday comfort and entertaining. Check out the included floor plan to see the upgraded master suite bathroom with huge walk-in shower and separate massive soaker tub. Move-in ready and built to last—this is a rare opportunity to own a stunning new home at an exceptional value. Only a short 12 minute drive to the Atlantic Ocean and minutes from the newly expanded Advent Health Daytona Hospital as well as shopping, dining, and entertainment.

  33. 2026-05-12
    price $248,998 804-char remark
    Show marketing remark (804 chars)

    Absolutely beautiful, brand-new 2025 factory-built home offering modern design, quality craftsmanship, and effortless living. WE ARE OFFERING A $7,000 CONCESSION FOR BUYERS! This incredible new construction home features a bright, open layout with stylish finishes throughout, energy-efficient construction, and thoughtfully designed spaces perfect for everyday comfort and entertaining. Check out the included floor plan to see the upgraded master suite bathroom with huge walk-in shower and separate massive soaker tub. Move-in ready and built to last—this is a rare opportunity to own a stunning new home at an exceptional value. Only a short 12 minute drive to the Atlantic Ocean and minutes from the newly expanded Advent Health Daytona Hospital as well as shopping, dining, and entertainment.

  34. 2026-05-11
    price $248,999 1074-char remark
    Show marketing remark (804 chars)

    Absolutely beautiful, brand-new 2025 factory-built home offering modern design, quality craftsmanship, and effortless living. WE ARE OFFERING A $7,000 CONCESSION FOR BUYERS! This incredible new construction home features a bright, open layout with stylish finishes throughout, energy-efficient construction, and thoughtfully designed spaces perfect for everyday comfort and entertaining. Check out the included floor plan to see the upgraded master suite bathroom with huge walk-in shower and separate massive soaker tub. Move-in ready and built to last—this is a rare opportunity to own a stunning new home at an exceptional value. Only a short 12 minute drive to the Atlantic Ocean and minutes from the newly expanded Advent Health Daytona Hospital as well as shopping, dining, and entertainment.

  35. 2026-05-11
    price $248,999 804-char remark
    Show marketing remark (804 chars)

    Absolutely beautiful, brand-new 2025 factory-built home offering modern design, quality craftsmanship, and effortless living. WE ARE OFFERING A $7,000 CONCESSION FOR BUYERS! This incredible new construction home features a bright, open layout with stylish finishes throughout, energy-efficient construction, and thoughtfully designed spaces perfect for everyday comfort and entertaining. Check out the included floor plan to see the upgraded master suite bathroom with huge walk-in shower and separate massive soaker tub. Move-in ready and built to last—this is a rare opportunity to own a stunning new home at an exceptional value. Only a short 12 minute drive to the Atlantic Ocean and minutes from the newly expanded Advent Health Daytona Hospital as well as shopping, dining, and entertainment.

  36. 2026-05-08
    price $249,000 1074-char remark
    Show marketing remark (804 chars)

    Absolutely beautiful, brand-new 2025 factory-built home offering modern design, quality craftsmanship, and effortless living. WE ARE OFFERING A $7,000 CONCESSION FOR BUYERS! This incredible new construction home features a bright, open layout with stylish finishes throughout, energy-efficient construction, and thoughtfully designed spaces perfect for everyday comfort and entertaining. Check out the included floor plan to see the upgraded master suite bathroom with huge walk-in shower and separate massive soaker tub. Move-in ready and built to last—this is a rare opportunity to own a stunning new home at an exceptional value. Only a short 12 minute drive to the Atlantic Ocean and minutes from the newly expanded Advent Health Daytona Hospital as well as shopping, dining, and entertainment.

  37. 2026-05-08
    price $249,000 804-char remark
    Show marketing remark (804 chars)

    Absolutely beautiful, brand-new 2025 factory-built home offering modern design, quality craftsmanship, and effortless living. WE ARE OFFERING A $7,000 CONCESSION FOR BUYERS! This incredible new construction home features a bright, open layout with stylish finishes throughout, energy-efficient construction, and thoughtfully designed spaces perfect for everyday comfort and entertaining. Check out the included floor plan to see the upgraded master suite bathroom with huge walk-in shower and separate massive soaker tub. Move-in ready and built to last—this is a rare opportunity to own a stunning new home at an exceptional value. Only a short 12 minute drive to the Atlantic Ocean and minutes from the newly expanded Advent Health Daytona Hospital as well as shopping, dining, and entertainment.

  38. 2026-04-24
    status Active 804-char remark
    Show marketing remark (804 chars)

    Absolutely beautiful, brand-new 2025 factory-built home offering modern design, quality craftsmanship, and effortless living. WE ARE OFFERING A $7,000 CONCESSION FOR BUYERS! This incredible new construction home features a bright, open layout with stylish finishes throughout, energy-efficient construction, and thoughtfully designed spaces perfect for everyday comfort and entertaining. Check out the included floor plan to see the upgraded master suite bathroom with huge walk-in shower and separate massive soaker tub. Move-in ready and built to last—this is a rare opportunity to own a stunning new home at an exceptional value. Only a short 12 minute drive to the Atlantic Ocean and minutes from the newly expanded Advent Health Daytona Hospital as well as shopping, dining, and entertainment.

  39. 2026-04-23
    status Active 1074-char remark
    Show marketing remark (1074 chars)

    Absolutely beautiful, brand-new 2025 factory-built home offering modern design, quality craftsmanship, and effortless living. WE ARE OFFERING A $7,000 CONCESSION FOR BUYERS! This home was built with enhanced design standards and materials to withstand hurricane force winds up to 100mph. This incredible new construction home features a bright, open layout with stylish finishes throughout, energy-efficient construction, and thoughtfully designed spaces perfect for everyday comfort and entertaining. Check out the included floor plan to see the upgraded master suite bathroom with huge walk-in shower and separate massive soaker tub. Move-in ready and built to last--this is a rare opportunity to own a stunning new home at an exceptional value. Only a short 12 minute drive to the Atlantic Ocean and minutes from the newly expanded Advent Health Daytona Hospital as well as shopping, dining, and entertainment. Continued. .. All information is intended to be correct but cannot be guaranteed. Prospective buyers and their agents must complete their own due diligence.

  40. 2026-04-15
    status Pending 1074-char remark
    Show marketing remark (804 chars)

    Absolutely beautiful, brand-new 2025 factory-built home offering modern design, quality craftsmanship, and effortless living. WE ARE OFFERING A $7,000 CONCESSION FOR BUYERS! This incredible new construction home features a bright, open layout with stylish finishes throughout, energy-efficient construction, and thoughtfully designed spaces perfect for everyday comfort and entertaining. Check out the included floor plan to see the upgraded master suite bathroom with huge walk-in shower and separate massive soaker tub. Move-in ready and built to last—this is a rare opportunity to own a stunning new home at an exceptional value. Only a short 12 minute drive to the Atlantic Ocean and minutes from the newly expanded Advent Health Daytona Hospital as well as shopping, dining, and entertainment.

  41. 2026-04-15
    status Pending 804-char remark
    Show marketing remark (804 chars)

    Absolutely beautiful, brand-new 2025 factory-built home offering modern design, quality craftsmanship, and effortless living. WE ARE OFFERING A $7,000 CONCESSION FOR BUYERS! This incredible new construction home features a bright, open layout with stylish finishes throughout, energy-efficient construction, and thoughtfully designed spaces perfect for everyday comfort and entertaining. Check out the included floor plan to see the upgraded master suite bathroom with huge walk-in shower and separate massive soaker tub. Move-in ready and built to last—this is a rare opportunity to own a stunning new home at an exceptional value. Only a short 12 minute drive to the Atlantic Ocean and minutes from the newly expanded Advent Health Daytona Hospital as well as shopping, dining, and entertainment.

  42. 2026-04-03
    price $249,995 1074-char remark
    Show marketing remark (1074 chars)

    Absolutely beautiful, brand-new 2025 factory-built home offering modern design, quality craftsmanship, and effortless living. WE ARE OFFERING A $7,000 CONCESSION FOR BUYERS! This home was built with enhanced design standards and materials to withstand hurricane force winds up to 100mph. This incredible new construction home features a bright, open layout with stylish finishes throughout, energy-efficient construction, and thoughtfully designed spaces perfect for everyday comfort and entertaining. Check out the included floor plan to see the upgraded master suite bathroom with huge walk-in shower and separate massive soaker tub. Move-in ready and built to last--this is a rare opportunity to own a stunning new home at an exceptional value. Only a short 12 minute drive to the Atlantic Ocean and minutes from the newly expanded Advent Health Daytona Hospital as well as shopping, dining, and entertainment. Continued. .. All information is intended to be correct but cannot be guaranteed. Prospective buyers and their agents must complete their own due diligence.

  43. 2026-04-01
    price $249,995 804-char remark
    Show marketing remark (804 chars)

    Absolutely beautiful, brand-new 2025 factory-built home offering modern design, quality craftsmanship, and effortless living. WE ARE OFFERING A $7,000 CONCESSION FOR BUYERS! This incredible new construction home features a bright, open layout with stylish finishes throughout, energy-efficient construction, and thoughtfully designed spaces perfect for everyday comfort and entertaining. Check out the included floor plan to see the upgraded master suite bathroom with huge walk-in shower and separate massive soaker tub. Move-in ready and built to last—this is a rare opportunity to own a stunning new home at an exceptional value. Only a short 12 minute drive to the Atlantic Ocean and minutes from the newly expanded Advent Health Daytona Hospital as well as shopping, dining, and entertainment.

  44. 2026-03-03
    price $259,995 804-char remark
    Show marketing remark (804 chars)

    Absolutely beautiful, brand-new 2025 factory-built home offering modern design, quality craftsmanship, and effortless living. WE ARE OFFERING A $7,000 CONCESSION FOR BUYERS! This incredible new construction home features a bright, open layout with stylish finishes throughout, energy-efficient construction, and thoughtfully designed spaces perfect for everyday comfort and entertaining. Check out the included floor plan to see the upgraded master suite bathroom with huge walk-in shower and separate massive soaker tub. Move-in ready and built to last—this is a rare opportunity to own a stunning new home at an exceptional value. Only a short 12 minute drive to the Atlantic Ocean and minutes from the newly expanded Advent Health Daytona Hospital as well as shopping, dining, and entertainment.

  45. 2026-02-26
    listed $262,995 Active 1074-char remark
    Show marketing remark (1074 chars)

    Absolutely beautiful, brand-new 2025 factory-built home offering modern design, quality craftsmanship, and effortless living. WE ARE OFFERING A $7,000 CONCESSION FOR BUYERS! This home was built with enhanced design standards and materials to withstand hurricane force winds up to 100mph. This incredible new construction home features a bright, open layout with stylish finishes throughout, energy-efficient construction, and thoughtfully designed spaces perfect for everyday comfort and entertaining. Check out the included floor plan to see the upgraded master suite bathroom with huge walk-in shower and separate massive soaker tub. Move-in ready and built to last--this is a rare opportunity to own a stunning new home at an exceptional value. Only a short 12 minute drive to the Atlantic Ocean and minutes from the newly expanded Advent Health Daytona Hospital as well as shopping, dining, and entertainment. Continued. .. All information is intended to be correct but cannot be guaranteed. Prospective buyers and their agents must complete their own due diligence.

  46. 2026-02-23
    price $262,995 804-char remark
    Show marketing remark (804 chars)

    Absolutely beautiful, brand-new 2025 factory-built home offering modern design, quality craftsmanship, and effortless living. WE ARE OFFERING A $7,000 CONCESSION FOR BUYERS! This incredible new construction home features a bright, open layout with stylish finishes throughout, energy-efficient construction, and thoughtfully designed spaces perfect for everyday comfort and entertaining. Check out the included floor plan to see the upgraded master suite bathroom with huge walk-in shower and separate massive soaker tub. Move-in ready and built to last—this is a rare opportunity to own a stunning new home at an exceptional value. Only a short 12 minute drive to the Atlantic Ocean and minutes from the newly expanded Advent Health Daytona Hospital as well as shopping, dining, and entertainment.

  47. 2026-02-22
    historical
  48. 2026-01-19
    price $264,995 804-char remark
    Show marketing remark (804 chars)

    Absolutely beautiful, brand-new 2025 factory-built home offering modern design, quality craftsmanship, and effortless living. WE ARE OFFERING A $7,000 CONCESSION FOR BUYERS! This incredible new construction home features a bright, open layout with stylish finishes throughout, energy-efficient construction, and thoughtfully designed spaces perfect for everyday comfort and entertaining. Check out the included floor plan to see the upgraded master suite bathroom with huge walk-in shower and separate massive soaker tub. Move-in ready and built to last—this is a rare opportunity to own a stunning new home at an exceptional value. Only a short 12 minute drive to the Atlantic Ocean and minutes from the newly expanded Advent Health Daytona Hospital as well as shopping, dining, and entertainment.

  49. 2026-01-17
    price $264,995
  50. 2025-12-18
    listed $275,000 Active 804-char remark
    Show marketing remark (804 chars)

    Absolutely beautiful, brand-new 2025 factory-built home offering modern design, quality craftsmanship, and effortless living. WE ARE OFFERING A $7,000 CONCESSION FOR BUYERS! This incredible new construction home features a bright, open layout with stylish finishes throughout, energy-efficient construction, and thoughtfully designed spaces perfect for everyday comfort and entertaining. Check out the included floor plan to see the upgraded master suite bathroom with huge walk-in shower and separate massive soaker tub. Move-in ready and built to last—this is a rare opportunity to own a stunning new home at an exceptional value. Only a short 12 minute drive to the Atlantic Ocean and minutes from the newly expanded Advent Health Daytona Hospital as well as shopping, dining, and entertainment.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,318 · $110/mo
Projected year-2 tax
$2,033 · $169/mo
Expected delta
+$715/yr (+$60/mo · 54.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥105°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,149
− Mortgage interest
−$13,724
− Property taxes
−$1,318
− Insurance
−$1,225
− Repairs & maintenance
−$1,292
− Management
−$1,292
− Depreciation
−$7,127
Taxable loss
−$9,829
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,359
After-tax cash flow
$-2,844/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Volusia
NCES district ID
1201920
Math proficiency
44% ▼ -9.00%
Reading proficiency
49% ▼ -3.00%
Median HH income
$42,946
Composite
39.2/100
National rank
#4019
State rank
#47 of 73 in FL

Livability — Ormond Beach

Score
83/100
State rank
#55
US rank
#965

Category grades

Amenities A+ Commute F Cost of living A Crime B+ Employment B- Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Volusia County · 556,871 people
City population
69,624
Metro
Deltona-Daytona Beach-Ormond Beach, FL
Population (ZIP)
54,783
Household income
$71,011
Rent vs Own
17.6% rent · 82.4% own
Severe rent burden
1158.0

Population outlook (Volusia County) Hauer SSP2

Today (2025)
572,749 people
By 2030
598,695 · +4.5%
By 2040
644,880 · +12.6%
By 2050
681,451 · +19.0%
By 2075
759,957 · +32.7%
By 2100
778,902 · +36.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (82%)
Race & ethnicity
White 82% Black 6% Hispanic / Latino 5% Two or more races 5% Asian 3%
Hispanic origin (detail)
Puerto Rican 2%
Common ancestry
Romanian 4% Lithuanian 3% Slovak 3%
Foreign-born
7% · Canada, China
Languages at home
91% English-only · Spanish 3% Other Indo-European 1% German/W. Germanic 1%

Political lean MEDSL · Volusia

2024 margin
Strong R (+21.8) · D 38.7% · R 60.5%
2008→2024 swing
-27.4pp toward R · 2008: 5.7pp · 2024: -21.8pp
All cycles
2024: R+21.8 2020: R+14.1 2016: R+13.1 2012: R+1.2 2008: D+5.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -327.97%
Current HPI
271.92
Rent YoY
▲ 1.64%
Metro
Deltona-Daytona Beach-Ormond Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+2389.9% since first listed
37 events — show timeline
  • 2026-05-20 Price Changed $248,992 Daytona MLS
  • 2026-05-20 Price Changed $248,992 Stellar MLS as Distributed by MLS Grid
  • 2026-05-19 Price Changed $248,993 Daytona MLS
  • 2026-05-19 Price Changed $248,993 Stellar MLS as Distributed by MLS Grid
  • 2026-05-18 Price Changed $248,994 Daytona MLS
  • 2026-05-18 Price Changed $248,994 Stellar MLS as Distributed by MLS Grid
  • 2026-05-15 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-05-15 Price Changed $248,995 Daytona MLS
  • 2026-05-15 Price Changed $248,995 Stellar MLS as Distributed by MLS Grid
  • 2026-05-14 Price Changed $248,996 Daytona MLS
  • 2026-05-14 Price Changed $248,996 Stellar MLS as Distributed by MLS Grid
  • 2026-05-14 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2026-05-13 Price Changed $248,997 Daytona MLS
  • 2026-05-13 Price Changed $248,997 Stellar MLS as Distributed by MLS Grid
  • 2026-05-12 Price Changed $248,998 Stellar MLS as Distributed by MLS Grid
  • 2026-05-11 Price Changed $248,999 Daytona MLS
  • 2026-05-11 Price Changed $248,999 Stellar MLS as Distributed by MLS Grid
  • 2026-05-08 Price Changed $249,000 Daytona MLS
  • 2026-05-08 Price Changed $249,000 Stellar MLS as Distributed by MLS Grid
  • 2026-04-24 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-04-23 Relisted Daytona MLS
  • 2026-04-15 Pending Daytona MLS
  • 2026-04-15 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-04-03 Price Changed $249,995 Daytona MLS
  • 2026-04-01 Price Changed $249,995 Stellar MLS as Distributed by MLS Grid
  • 2026-03-03 Price Changed $259,995 Stellar MLS as Distributed by MLS Grid
  • 2026-02-26 Listed $262,995 Daytona MLS
  • 2026-02-23 Price Changed $262,995 Stellar MLS as Distributed by MLS Grid
  • 2026-02-22 Listing Removed Daytona MLS
  • 2026-01-19 Price Changed $264,995 Stellar MLS as Distributed by MLS Grid
  • 2026-01-17 Price Changed $264,995 Daytona MLS
  • 2025-12-18 Listed $275,000 Stellar MLS as Distributed by MLS Grid
  • 2025-12-12 Listed $275,000 Daytona MLS
  • 2024-08-21 Sold (Public Records) $50,000 Public Records
  • 2013-12-20 Sold (Public Records) $21,000 Public Records
  • 1996-04-04 Sold (Public Records) $15,000 Public Records
  • 1982-04-01 Sold (Public Records) $10,000 Public Records

Property tax history

+7.6%/yr

Latest (2025): $1,318 · +9.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…