CashFlowRE
Sign in Sign up
3356 N 37th St
D+ Composite 47.68
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.8/30.0
  • ARV discount +9.5/15.0
  • Appreciation +5.7/10.0
  • Rent growth +4.3/5.0
  • Livability +4.0/5.0
  • 1% rule +3.9/10.0
  • DSCR +3.8/10.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0

$124,999

3356 N 37th St · Milwaukee, WI 53216
2 bd · 1.0 ba · 1,188 sqft · SingleFamily public records · 31 Days on market
Built 1928 4,791 sqft lot Est $131k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Whether you're looking for a starter home or a great investment property, this property is a great option. Tons of potential for additional 2 bedrooms in the upper space. Seller is selling AS-IS!!! * * Room sizes are estimates and should be verified by buyer * *

Key facts

  • 4,791 sq ft lot
  • Garage
  • Built 1928

Property features AI

Finance

  • Other: No inclusions; tenant's personal property excluded

Exterior

  • Parking: Detached 1-car garage
  • Utilities: Municipal water; Municipal sewer
  • Home design: Single-family, 1-story home; Zoned RT2 Residential
  • Construction: Year built from assessor/public records
  • Exterior features: Vinyl exterior; Less than 1/2 acre lot

Interior

  • Kitchen: Kitchen on main level
  • Bedrooms: Primary bedroom (12 x 10) on main level; Second bedroom (10 x 12) on main level
  • Bathrooms: One full bathroom with tub/shower combo in the primary bathroom
  • Heating & cooling: Forced air heating; Natural gas fuel
  • Interior features: Full finished basement; Living room (16 x 11) on main level; Dining room (11 x 11) on main level; Kitchen (12 x 12) on main level

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $125k.

Deal economics

  • At list price, monthly cash flow is $-11 ($-133/yr) — negative.
  • To cash-flow at today's rent, offer at most $123k (1.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $112k (10.5% below list).
  • Recommended offer: $112k (10.5% below list) — sets the bar for 1% rule.
  • Cap rate 6.2% vs local median 5.1% in Milwaukee — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+7.0%/yr); 130 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).

Forward outlook

  • In year one you build about $3k of equity ($864 loan paydown + $2k appreciation (1.3% local appreciation)).
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (1.3% appreciation + 7.0% rent growth), your $35k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 31 days — a 3% lower offer ($121k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $26k; list at $125k implies a 381% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1928 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $111,870 (10.5% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 31 days. Have you received any prior offers? Is the seller open to a 11% concession, seller financing, or rate buy-down credit?
  3. Built in 1928 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.89%
Cap rate
6.19%
Cash-on-cash
-0.38%
DSCR
0.98
GRM
9.3

CMA / ARV

ARV (on-the-fly)
$130,680
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3221 N 38th St 0.21mi 3/1.0 (+1) 1,174 (-1%) 3mo $75,000 $64 80
3429 N 41st St 0.28mi 2/1.0 1,087 (-8%) 4mo $151,000 $139 70
3144 N 38th St 0.29mi 2/1.0 1,090 (-8%) 4mo $120,000 $110 69
3252 N 40th St 0.23mi 2/1.0 1,042 (-12%) 5mo $70,000 $67 65
3052 N 40th St 0.45mi 3/1.0 (+1) 1,240 (+4%) 4mo $75,000 $60 63
4018 W Burliegh St 0.42mi 3/1.0 (+1) 1,258 (+6%) 4mo $55,000 $44 63
3448 N 41st St 0.27mi 3/2.0 (+1) 1,104 (-7%) 6mo $233,000 $211 62
3760 N 42nd St 0.47mi 2/1.0 1,038 (-13%) 3mo $155,000 $149 55
2865 N 36th St 0.64mi 3/2.0 (+1) 1,292 (+9%) 2mo $132,000 $102 45
4102 W Capitol Dr 0.72mi 3/1.0 (+1) 1,077 (-9%) 2mo $128,000 $119 45
2807 N 36th St 0.72mi 3/1.0 (+1) 1,297 (+9%) 8mo $70,000 $54 40
4448 W Leon Ter 0.65mi 3/1.0 (+1) 1,014 (-15%) 2mo $130,000 $128 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

1.33% appreciation · 7.01% rent growth · sell at horizon

5-year hold
IRR
4.5%
Equity multiple
1.24×
Total profit
$8,386
Equity at exit
$44,822
10-year hold
IRR
11.1%
Equity multiple
2.53×
Total profit
$53,467
Equity at exit
$61,263

Cash invested: $35,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53216

Home prices YoY
0.3%
Rents YoY
7.0%
Active inventory
130
Price-to-rent
9.3×

Monthly cashflow live

Estimated rent
$1,119 high interval (Pro) →
Mortgage (P&I)
$656
Tax from tax record
$187 /mo · $2,247/yr
Insurance
$52
HOA
$0
Vacancy / Maint / Mgmt
$235
Net cashflow
$-11

Break-even live

Break-even rent $1,133
Max offer price $123,047
Occupancy floor 96%

Sensitivity live

Price -10% $60 -5% $24 +0% $-11 +5% $-46 +10% $-82
Rent -10% $-99 -5% $-55 +0% $-11 +5% $33 +10% $77
Rate -1.0pp $52 -0.5pp $21 base $-11 +0.5pp $-43 +1.0pp $-76

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,250
Closing costs
$3,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3179 N 39th St Milwaukee, WI 1.0 1.0 800 $850 $1.06 3d 1 0.28mi
3179 N 39th St Unit 3907AUER Milwaukee, WI 1.0 1.0 800 $750 $0.94 4d 1 0.28mi
3148 N 39th St Milwaukee, WI 2.0 1.0 1100 $1,100 $1.00 45d 1 0.29mi
3148 N 39th St Unit 1 Milwaukee, WI 2.0 1.0 1000 $1,100 $1.10 16d 1 0.29mi
3630 W Nash St Milwaukee, WI 2.0 1.0 1000 $1,200 $1.20 25d 1 0.31mi
3214 N 41st St Milwaukee, WI 2.0 1.0 900 $1,250 $1.39 45d 1 0.32mi
3606 N 41st St Unit 3608 Milwaukee, WI 2.0 1.0 1095 $975 $0.89 45d 1 0.35mi
3124 N 33rd St Milwaukee, WI 2.0 1.0 1200 $1,200 $1.00 45d 1 0.36mi
3122 N 42nd St Milwaukee, WI 3.0 1.0 1323 $1,495 $1.13 6d 1 0.43mi
3347 N 29th St Unit 3347A Milwaukee, WI 2.0 1.0 950 $845 $0.89 16d 1 0.46mi
3340 N 44th St Milwaukee, WI 2.0 1.0 900 $1,295 $1.44 14d 1 0.46mi
2821 W Concordia Ave Milwaukee, WI 3.0 1.5 1098 $1,595 $1.45 3d 1 0.50mi
3871-3873 N 36th St Unit 3871 Milwaukee, WI 2.0 1.0 987 $950 $0.96 25d 1 0.52mi
4409 W Burleigh St Apt 1 Milwaukee, WI 2.0 1.0 800 $795 $0.99 6d 1 0.61mi
2931 W Chambers St Milwaukee, WI 2.0 1.0 1400 $1,050 $0.75 25d 1 0.63mi
3925 N 41st St Unit 2 Milwaukee, WI 1.0 1.0 700 $845 $1.21 25d 1 0.66mi
3890 N Sherman Blvd Milwaukee, WI 2.0 1.0 950 $1,100 $1.16 14d 1 0.67mi
3925 N 42nd St Milwaukee, WI 3.0 1.0 1300 $1,675 $1.29 45d 1 0.68mi
3925 N 42nd St Milwaukee, WI 2.0 1.0 985 $1,400 $1.42 25d 1 0.68mi
2870 N 29th St #2872 Milwaukee, WI 3.0 1.0 1300 $1,250 $0.96 45d 1 0.77mi
3901 N 27th St Unit 3907 Milwaukee, WI 2.0 1.0 715 $895 $1.25 25d 1 0.80mi
2706 N 39th St Unit 2706 Milwaukee, WI 2.0 1.0 866 $845 $0.98 45d 1 0.83mi
3072 N 49th St Milwaukee, WI 2.0 1.0 1000 $950 $0.95 18d 1 0.86mi
3072 N 49th St Unit 3072- 3 Milwaukee, WI 2.0 1.0 1000 $950 $0.95 45d 1 0.86mi
3039 N 24th Pl Unit 3039 Milwaukee, WI 2.0 1.0 800 $995 $1.24 18d 1 0.86mi
3066 N 49th St Unit 3066-5 Milwaukee, WI 2.0 1.0 1100 $950 $0.86 45d 1 0.86mi
3100 W Center St Milwaukee, WI 3.0 2.0 1174 $1,531 $1.30 3d 1 0.87mi
2842 N 47th St Milwaukee, WI 2.0 1.0 1500 $1,100 $0.73 45d 1 0.92mi
3410 N 23rd St Milwaukee, WI 2.0 1.0 800 $800 $1.00 18d 1 0.93mi
2712 N 44th St Unit 2712A Milwaukee, WI 2.0 1.0 911 $995 $1.09 25d 1 0.94mi
2713 N 44th St Milwaukee, WI 3.0 1.0 1450 $1,350 $0.93 45d 1 0.96mi
2765 N 26th St Unit 1 Milwaukee, WI 3.0 1.0 1125 $1,200 $1.07 6d 1 0.97mi
2765 N 26th St Unit 2 Milwaukee, WI 2.0 1.0 1100 $1,100 $1.00 6d 1 0.97mi
2517 W Hadley St Milwaukee, WI 2.0 1.0 850 $1,050 $1.24 16d 1 1.00mi
2663 N 44th St Unit 1 Milwaukee, WI 2.0 1.0 900 $995 $1.11 45d 1 1.00mi
5137 W Keefe Ave Unit 5137 Milwaukee, WI 2.0 1.0 1000 $1,550 $1.55 4d 1 1.01mi
2550 N 36th St Unit 2550A Upper Milwaukee, WI 2.0 1.0 711 $845 $1.19 25d 1 1.01mi
2945 N 23rd St Milwaukee, WI 3.0 1.0 1014 $1,195 $1.18 45d 1 1.03mi
3155 N 52nd St Milwaukee, WI 3.0 2.0 1300 $1,400 $1.08 45d 1 1.03mi
2530 N 37th St Milwaukee, WI 2.0 1.0 1037 $1,000 $0.96 16d 1 1.04mi

Listing history 18 events

  1. 2026-06-21
    days on market $124,999 Active 31 DOM
  2. 2026-06-18
    days on market $124,999 Active 28 DOM
  3. 2026-06-17
    days on market $124,999 Active 27 DOM
  4. 2026-06-16
    days on market $124,999 Active 26 DOM
  5. 2026-06-15
    days on market $124,999 Active 25 DOM
  6. 2026-06-13
    days on market $124,999 Active 23 DOM
  7. 2026-06-13
    days on market $124,999 Active 22 DOM
  8. 2026-06-09
    days on market $124,999 Active 19 DOM
  9. 2026-06-08
    days on market $124,999 Active 18 DOM
  10. 2026-06-07
    days on market $124,999 Active 17 DOM
  11. 2026-06-05
    days on market $124,999 Active 14 DOM
  12. 2026-06-03
    days on market $124,999 Active 13 DOM
  13. 2026-06-02
    days on market $124,999 Active 12 DOM
  14. 2026-06-01
    days on market $124,999 Active 11 DOM
  15. 2026-05-31
    days on market $124,999 Active 10 DOM
  16. 2026-05-21
    listed $124,999 Active
  17. 1989-09-01
    soldstatus $26,000
  18. 1977-12-01
    soldstatus $24,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$2,247 · $187/mo
Projected year-2 tax
$2,280 · $190/mo
Expected delta
+$33/yr (+$3/mo · 1.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,424
− Mortgage interest
−$7,002
− Property taxes
−$2,247
− Insurance
−$625
− Repairs & maintenance
−$1,074
− Management
−$1,074
− Depreciation
−$3,636
Taxable loss
−$2,233
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$536
After-tax cash flow
$403/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
30,345
Household income
$46,752
Rent vs Own
52.7% rent · 47.3% own
Severe rent burden
2202.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (81%)
Race & ethnicity
Black 81% White 9% Hispanic / Latino 5% Two or more races 5% Asian 3%
Hispanic origin (detail)
Mexican 2% Puerto Rican 3%
Common ancestry
Romanian 1%
Foreign-born
3% · Canada, Philippines, China
Languages at home
93% English-only · Spanish 4% Other Asian/Pacific 2%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 1.33%
Current HPI
381.0954
Rent YoY
▲ 7.01%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+402.0% since first listed
3 events — show timeline
  • 2026-05-21 Listed $124,999 METROMLS
  • 1989-09-01 Sold (Public Records) $26,000 Public Records
  • 1977-12-01 Sold (Public Records) $24,900 Public Records

Property tax history

+0.3%/yr

Latest (2024): $2,247 · +2.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…