450 Ashby Dr · Greenfield, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 3/10 · Minor
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.9/30.0
- Schools +4.0/10.0
- Livability +3.7/5.0
- DSCR +3.5/10.0
- 1% rule +3.3/10.0
- Rent growth +3.2/5.0
- ARV discount +2.6/15.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$219,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This 3 bedroom Ranch style home has a desirable floor plan and low maintenance exterior! Listing Broker and Seller assume no responsibility and make no guarantees, representations, warranties (express, implied or otherwise) as to the availability or accuracy of information contained herein
Key facts
- Freestanding deck
- No hoa restrictions
- Move in ready
Tags
Property features AI
Exterior
- Parking: Attached 2-car garage (about 400 sq ft)
- Utilities: Public water; Municipal sewer connected
- Home design: Single-family residence; One story
- Construction: Vinyl siding and brick exterior; Slab foundation
- Exterior features: Lot under 1/4 acre (approximately 0.14 acre)
Interior
- Kitchen: Dishwasher; Microwave; Electric oven; Range hood; Refrigerator
- Bedrooms: Three bedrooms on the main level
- Bathrooms: Two full bathrooms (both on the main level)
- Heating & cooling: Forced air heating (natural gas); Central air conditioning
- Interior features: Stained or painted woodwork; Eat-in kitchen; Smoke detector(s)
- Laundry & utility: Dedicated laundry room; Washer; Dryer; Water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $220k.
Deal economics
- At list price, monthly cash flow is $-57 ($-684/yr) — negative.
- To cash-flow at today's rent, offer at most $210k (4.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $182k (17.4% below list).
- Recommended offer: $182k (17.4% below list) — sets the bar for 1% rule.
- Cap rate 6.0% vs local median 4.4% in Greenfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#88 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, schools B; Watch: amenities F, commute F.
- Greenfield-Central Community Schools (other): math 47% / reading 45% proficiency, ranked #83 of 301 in IN (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+2.9%/yr); 481 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 5d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,091 units permitted in Hancock County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Hancock County population projected at +7% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 22 days — a 2% lower offer ($217k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $78k; list at $220k implies a 182% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.83% ✗
- Cap rate
- 5.98%
- Cash-on-cash
- -1.11%
- DSCR
- 0.95
- GRM
- 10.1
CMA / ARV
- ARV (on-the-fly)
- $198,258
- Comps found
- 11
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 528 Winfield St | 0.36mi | 3/1.0 | 1,025 (-1%) | 2mo | $163,500 | $160 | 75 |
| 462 Ashby Dr | 0.02mi | 2/1.0 (-1) | 945 (-9%) | 10mo | $206,000 | $218 | 67 |
| 314 Madison Dr | 0.29mi | 3/1.5 | 1,079 (+4%) | 19mo | $225,000 | $209 | 62 |
| 1120 W 5th St | 0.40mi | 2/1.5 (-1) | 999 (-4%) | 8mo | $172,500 | $173 | 62 |
| 425 Madison Dr | 0.21mi | 3/1.5 | 1,102 (+6%) | 23mo | $209,900 | $190 | 58 |
| 912 W 6th St | 0.55mi | 4/1.5 (+1) | 1,073 (+3%) | 7mo | $205,000 | $191 | 56 |
| 1015 W 6th St | 0.47mi | 3/2.0 | 1,100 (+6%) | 22mo | $205,000 | $186 | 50 |
| 18 S Franklin St | 0.59mi | 2/1.0 (-1) | 1,000 (-4%) | 12mo | $235,000 | $235 | 47 |
| 852 Walnut St | 0.67mi | 3/1.5 | 960 (-8%) | 12mo | $190,000 | $198 | 44 |
| 110 Jefferson Blvd | 0.28mi | 2/1.5 (-1) | 1,192 (+15%) | 19mo | $238,000 | $200 | 40 |
| 918 W 4th St | 0.56mi | 2/1.0 (-1) | 888 (-14%) | 4mo | $65,000 | $73 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.88% rent growth · sell at horizon
- IRR
- -18.3%
- Equity multiple
- 0.36×
- Total profit
- $-39,471
- Equity at exit
- $32,788
- IRR
- -10.8%
- Equity multiple
- 0.35×
- Total profit
- $-39,897
- Equity at exit
- $19,013
Cash invested: $61,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46140
- Rents YoY
- 2.9%
- Active inventory
- 481
- Price-to-rent
- 10.1×
Monthly cashflow live
- Estimated rent
- $1,817 high interval (Pro) →
- Mortgage (P&I)
- −$1,153
- Tax from tax record
- −$247 /mo · $2,968/yr
- Insurance
- −$92
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$382
- Net cashflow
- $-57
Break-even live
Sensitivity live
| Price | -10% $68 | -5% $5 | +0% $-57 | +5% $-119 | +10% $-181 |
|---|---|---|---|---|---|
| Rent | -10% $-200 | -5% $-129 | +0% $-57 | +5% $15 | +10% $87 |
| Rate | -1.0pp $54 | -0.5pp $-1 | base $-57 | +0.5pp $-114 | +1.0pp $-172 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $54,975
- Closing costs
- $6,597
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 821 W 7th St Greenfield, IN | 2.0 | 2.0 | 1234 | $1,700 | $1.38 | 24d | 1 | 0.68mi |
| 968 Lotus Dr Greenfield, IN | 3.0–5.0 | 2.0–3.0 | 2049 | $2,045 | $1.00 | 2d | 8 | 0.97mi |
| 713 Cattail Dr Greenfield, IN | 3.0 | 2.0 | 1498 | $2,045 | $1.37 | 3d | 1 | 1.18mi |
| 220 Walker St Greenfield, IN | 3.0 | 1.0 | 1101 | $1,400 | $1.27 | 5d | 1 | 1.38mi |
| 1439 Coachlite Dr Unit Coachlite Greenfield, IN | 3.0 | 1.5 | 1147 | $1,495 | $1.30 | 24d | 1 | 1.45mi |
Listing history 17 events
-
2026-05-06$229,900 Active
-
2026-03-27historical $1,695
-
2025-10-09price $1,695
-
2025-07-08$1,800
-
2023-07-17historical
-
2016-06-22soldstatus $78,000 Sold 291-char remark
Show marketing remark (291 chars)
This 3 bedroom Ranch style home has a desirable floor plan and low maintenance exterior! Listing Broker and Seller assume no responsibility and make no guarantees, representations, warranties (express, implied or otherwise) as to the availability or accuracy of information contained herein
-
2016-05-15status Pending 291-char remark
Show marketing remark (291 chars)
This 3 bedroom Ranch style home has a desirable floor plan and low maintenance exterior! Listing Broker and Seller assume no responsibility and make no guarantees, representations, warranties (express, implied or otherwise) as to the availability or accuracy of information contained herein
-
2016-04-25price $86,300 291-char remark
Show marketing remark (291 chars)
This 3 bedroom Ranch style home has a desirable floor plan and low maintenance exterior! Listing Broker and Seller assume no responsibility and make no guarantees, representations, warranties (express, implied or otherwise) as to the availability or accuracy of information contained herein
-
2016-04-05price $91,000 291-char remark
Show marketing remark (291 chars)
This 3 bedroom Ranch style home has a desirable floor plan and low maintenance exterior! Listing Broker and Seller assume no responsibility and make no guarantees, representations, warranties (express, implied or otherwise) as to the availability or accuracy of information contained herein
-
2016-03-23price $95,400 291-char remark
Show marketing remark (291 chars)
This 3 bedroom Ranch style home has a desirable floor plan and low maintenance exterior! Listing Broker and Seller assume no responsibility and make no guarantees, representations, warranties (express, implied or otherwise) as to the availability or accuracy of information contained herein
-
2016-03-02$100,700 Active 291-char remark
Show marketing remark (291 chars)
This 3 bedroom Ranch style home has a desirable floor plan and low maintenance exterior! Listing Broker and Seller assume no responsibility and make no guarantees, representations, warranties (express, implied or otherwise) as to the availability or accuracy of information contained herein
-
2006-03-28soldstatus $98,000 252-char remark
Show marketing remark (252 chars)
This updated home is a MUST-SEE!! NEW Flooring, Freshly Painted, and in MOVE-IN Condition. Quite Neighborhood, completely fenced-in back yard, split floor plan, all bedrooms have walk-in closets and ALL appliances stay. Immediate Possession at Closing!
-
2006-03-05$98,000 252-char remark
Show marketing remark (252 chars)
This updated home is a MUST-SEE!! NEW Flooring, Freshly Painted, and in MOVE-IN Condition. Quite Neighborhood, completely fenced-in back yard, split floor plan, all bedrooms have walk-in closets and ALL appliances stay. Immediate Possession at Closing!
-
2006-02-22soldstatus $76,500
-
2005-12-09$83,000
-
2005-11-21historical
-
2005-05-23$98,100
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $2,968 · $247/mo
- Projected year-2 tax
- $2,968 · $247/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥102°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,801
- − Mortgage interest
- −$12,318
- − Property taxes
- −$2,968
- − Insurance
- −$1,100
- − Repairs & maintenance
- −$1,744
- − Management
- −$1,744
- − Depreciation
- −$6,397
- Taxable loss
- −$4,470
- Est. tax savings @ 24.0%
- +$1,073
- After-tax cash flow
- $389/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Greenfield-Central Community Schools
- NCES district ID
- 1804050
- Math proficiency
- 47% ▼ -12.00%
- Reading proficiency
- 45% ▼ -11.00%
- Median HH income
- $55,533
- Composite
- 40.01/100
- National rank
- #3827
- State rank
- #83 of 301 in IN
Livability — Greenfield
- Score
- 73/100
- State rank
- #88
- US rank
- #5094
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Greenfield, IN
- County
- Hancock County · 59,521 people
- City population
- 43,511
- Metro
- Indianapolis-Carmel-Anderson, IN
- Population (ZIP)
- 43,511
- Household income
- $83,056
- Rent vs Own
- Severe rent burden
- 795.0
Population outlook (Hancock County) Hauer SSP2
- Today (2025)
- 77,820 people
- By 2030
- 79,914 · +2.7%
- By 2040
- 82,734 · +6.3%
- By 2050
- 83,348 · +7.1%
- By 2075
- 82,439 · +5.9%
- By 2100
- 74,181 · -4.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Two or more races 5% Hispanic / Latino 3% Black 1%
- Common ancestry
- Italian 3% Lithuanian 3% Slovak 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 96% English-only · Spanish 2% Other Indo-European 1%
Political lean MEDSL · Hancock
- 2024 margin
- Solid R (+33.7) · D 32.2% · R 65.9% · Other 1.9%
- 2008→2024 swing
- -4.1pp toward R · 2008: -29.6pp · 2024: -33.7pp
- All cycles
- 2024: R+33.7 2020: R+37.5 2016: R+44.8 2012: R+41.0 2008: R+29.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -131.67%
- Current HPI
- 225.0367
- Rent YoY
- ▲ 2.88%
- Metro
- Indianapolis-Carmel-Anderson, IN
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+134.4% since first listed17 events — show timeline
- 2026-05-06 Listed $229,900 MIBOR as Distributed by MLS Grid
- 2026-03-27 Rental Removed $1,695 MIBOR
- 2025-10-09 Price Changed $1,695 MIBOR
- 2025-07-08 Listed for Rent $1,800 MIBOR
- 2023-07-17 Rental Removed — MIBOR
- 2016-06-22 Sold (MLS) $78,000 MIBOR as Distributed by MLS Grid
- 2016-05-15 Pending — MIBOR as Distributed by MLS Grid
- 2016-04-25 Price Changed $86,300 MIBOR as Distributed by MLS Grid
- 2016-04-05 Price Changed $91,000 MIBOR as Distributed by MLS Grid
- 2016-03-23 Price Changed $95,400 MIBOR as Distributed by MLS Grid
- 2016-03-02 Listed $100,700 MIBOR as Distributed by MLS Grid
- 2006-03-28 Sold (MLS) $98,000 MIBOR as Distributed by MLS Grid
- 2006-03-05 Listed $98,000 MIBOR as Distributed by MLS Grid
- 2006-02-22 Sold (MLS) $76,500 MIBOR as Distributed by MLS Grid
- 2005-12-09 Listed $83,000 MIBOR as Distributed by MLS Grid
- 2005-11-21 Listing Removed — MIBOR as Distributed by MLS Grid
- 2005-05-23 Listed $98,100 MIBOR as Distributed by MLS Grid
Property tax history
+13.5%/yrLatest (2025): $2,968 · -2.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…