CashFlowRE
Sign in Sign up
1983 Law St
C- Composite 50.91
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.5/30.0
  • ARV discount +15.0/15.0
  • DSCR +5.1/10.0
  • Livability +4.0/5.0
  • 1% rule +3.8/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$169,900

1983 Law St · New Orleans, LA 70119
2 bd · 1.0 ba · 877 sqft · SingleFamily public records · 34 Days on market
Built 1995 2,687 sqft lot Est $210k · 19% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome home to 1983 Law Street! This 4-bedroom, 2-bathroom residence offers 1,400 square feet of comfortable, carpet-free living -- ideal for allergy-sensitive households. Enjoy relaxing mornings on the charming front porch, and come home to the convenience of off-street parking. Inside, you'll find a functional layout with a versatile fourth bedroom perfect as a guest room, home office, or den. Situated in the heart of New Orleans' vibrant 7th Ward, this home sits directly across from a neighborhood park -- your own green space just steps from the front door. Located in Flood Zone X, no flood insurance is required, offering buyers valuable peace of mind and savings. With easy access to local dining, culture, and the energy that makes New Orleans one of a kind, 1983 Law Street is the perfect place to put down roots. Don't miss this one!

Key facts

  • Front porch
  • Flood zone x
  • Off-street parking

Tags

FRONT PORCHOFF-STREET PARKINGFOURTH BEDROOMFLOOD ZONE X

Property features AI

Exterior

  • Parking: Driveway; One off-street parking space
  • Utilities: Public water; Public sewer
  • Home design: Single-story; Entry level on raised foundation; Facing direction not specified; Property type not specified
  • Construction: Brick veneer exterior; Asphalt shingle roof; Raised and slab foundation; Year built not specified
  • Exterior features: City lot; Rectangular lot; Lot dimensions approximately 28 x 96

Interior

  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: 9 total rooms; Average condition

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $170k.

Deal economics

  • At list price, monthly cash flow is $32 ($384/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $149k (12.3% below list).
  • Recommended offer: $149k (12.3% below list) — sets the bar for 1% rule.
  • Cap rate 7.0% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Benjamin Franklin Elem. Math And Science (math 12% / reading 23%, grade F, #479 of 646 statewide, top 75%, 747 students, 98% FRL, charter) — zoned schools average 98% FRL vs 68% district-wide (30 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents soft (-0.2%/yr); 381 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($53k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 34 days — a 3% lower offer ($165k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $10k; list at $170k implies a 1599% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $148,932 (12.3% below list)

Questions for the listing agent

  1. It's been on market 34 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.88%
Cap rate
6.99%
Cash-on-cash
2.48%
DSCR
1.11
GRM
9.5

CMA / ARV

ARV (on-the-fly)
$209,603
Comps found
10
Show comp detail 10 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2633 New Orleans St 0.05mi 3/1.0 (+1) 925 (+6%) 12mo $45,000 $49 73
2317 Florida Ave 0.68mi 2/1.0 845 (-4%) 1mo $64,900 $77 62
2037 Saint Anthony St 0.42mi 2/1.0 960 (+10%) 4mo $126,000 $131 61
2115 Laharpe St 0.65mi 2/1.5 898 (+2%) 4mo $249,900 $278 60
1714 N Broad St 0.48mi 2/3.0 912 (+4%) 10mo $245,000 $269 55
1672 Rousselin Dr 0.51mi 1/1.0 (-1) 810 (-8%) 13mo $260,000 $321 48
1714 Aubry St 0.52mi 3/1.0 (+1) 1,008 (+15%) 3mo $73,000 $72 43
2810 O'reilly St 0.53mi 2/1.0 963 (+10%) 21mo $274,000 $285 42
3311 Republic St 0.62mi 2/2.5 811 (-8%) 16mo $168,000 $207 39
1548 N Roman St 0.72mi 2/2.0 940 (+7%) 21mo $225,000 $239 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-18.4%
Equity multiple
0.37×
Total profit
$-29,854
Equity at exit
$25,333
10-year hold
IRR
-17.9%
Equity multiple
0.15×
Total profit
$-40,223
Equity at exit
$14,690

Cash invested: $47,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70119

Home prices YoY
-34.8%
Rents YoY
-0.2%
Active inventory
381
Price-to-rent
9.5×

Monthly cashflow live

Estimated rent
$1,489 high interval (Pro) →
Mortgage (P&I)
$891
Tax from tax record
$116 /mo · $1,396/yr
Insurance
$71
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$313
Net cashflow
$32

Break-even live

Break-even rent $1,449
Max offer price $169,900
Occupancy floor 93%

Sensitivity live

Price -10% $128 -5% $80 +0% $32 +5% $-16 +10% $-64
Rent -10% $-86 -5% $-27 +0% $32 +5% $91 +10% $150
Rate -1.0pp $118 -0.5pp $75 base $32 +0.5pp $-12 +1.0pp $-57

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$42,475
Closing costs
$5,097
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1996 Hope St New Orleans, LA 3.0 1.0 910 $1,550 $1.70 5d 1 0.09mi
2514 Saint Anthony St New Orleans, LA 2.0 1.0 850 $1,500 $1.76 5d 1 0.19mi
2514 Saint Anthony St New Orleans, LA 2.0 1.0 850 $1,500 $1.76 5d 1 0.19mi
2305 A P Tureaud Ave Unit 2307 A P Tureaud New Orleans, LA 3.0 2.0 700 $2,112 $3.02 25d 1 0.19mi
2310 George Nick Connor Dr New Orleans, LA 3.0 2.0 1050 $1,600 $1.52 25d 1 0.19mi
2510 Saint Anthony St New Orleans, LA 2.0 1.0 850 $1,500 $1.76 5d 1 0.19mi
2510 Saint Anthony St New Orleans, LA 2.0 1.0 850 $1,500 $1.76 5d 1 0.19mi
2432 Saint Anthony St New Orleans, LA 2.0 1.0 768 $1,300 $1.69 16d 1 0.20mi
2434 Saint Anthony St New Orleans, LA 2.0 1.0 768 $1,300 $1.69 16d 1 0.20mi
1922 Industry St Unit B New Orleans, LA 2.0 2.0 963 $1,325 $1.38 4d 1 0.23mi
1739 Duels St New Orleans, LA 2.0 1.0 768 $1,450 $1.89 25d 1 0.24mi
2817 Annette St New Orleans, LA 3.0 1.0 1100 $1,350 $1.23 25d 1 0.24mi
1737 Duels St New Orleans, LA 2.0 1.0 768 $1,450 $1.89 25d 1 0.24mi
3230 Pauger St New Orleans, LA 1.0 1.0 600 $1,200 $2.00 25d 1 0.25mi
1765 N Tonti St Unit 1767 New Orleans, LA 1.0 1.0 693 $1,295 $1.87 4d 1 0.26mi
3110 Pauger St New Orleans, LA 2.0 2.0 992 $1,300 $1.31 25d 1 0.27mi
2130 N Broad St Unit 1A New Orleans, LA 2.0 1.0 925 $1,500 $1.62 25d 1 0.27mi
2311 Saint Anthony St Unit 1A New Orleans, LA 2.0 1.0 1100 $1,450 $1.32 25d 1 0.28mi
2311 Saint Anthony St Unit 1B New Orleans, LA 2.0 1.0 750 $1,350 $1.80 25d 1 0.28mi
2239 Saint Anthony St New Orleans, LA 2.0 1.0 900 $1,100 $1.22 25d 1 0.28mi
1776 N Miro St New Orleans, LA 2.0 1.0 700 $1,100 $1.57 25d 1 0.29mi
2109 A P Tureaud Ave New Orleans, LA 2.0 1.0 936 $1,450 $1.55 16d 1 0.32mi
2741 Bruxelles St New Orleans, LA 2.0 1.0 732 $1,500 $2.05 5d 1 0.37mi
2741 Bruxelles St New Orleans, LA 2.0 1.0 732 $1,500 $2.05 5d 1 0.37mi
1818 Paul Morphy St Unit B New Orleans, LA 3.0 2.0 1065 $1,800 $1.69 25d 1 0.42mi
2632 Oreilly St New Orleans, LA 3.0 1.5 950 $1,450 $1.53 25d 1 0.44mi
2817 Paris Ave New Orleans, LA 3.0 1.0 1018 $1,700 $1.67 22d 1 0.45mi
2512 Elysian Fields Ave Unit C New Orleans, LA 2.0 1.0 800 $1,300 $1.62 5d 1 0.45mi
2512 Elysian Fields Ave Unit C New Orleans, LA 2.0 1.0 800 $1,300 $1.62 5d 1 0.45mi
2512 Elysian Fields Ave Unit 1 New Orleans, LA 2.0 1.0 879 $1,400 $1.59 19d 1 0.45mi
2910 Bruxelles St New Orleans, LA 3.0 2.0 1074 $1,600 $1.49 5d 1 0.46mi
2525 D'Abadie St Unit 2525 New Orleans, LA 2.0 1.0 1000 $1,500 $1.50 22d 1 0.46mi
2525 D'Abadie St New Orleans, LA 2.0 1.0 960 $1,400 $1.46 22d 1 0.46mi
1636 N Miro St New Orleans, LA 1.0 1.0 600 $1,295 $2.16 5d 1 0.50mi
1636 N Miro St New Orleans, LA 1.0 1.0 600 $1,295 $2.16 16d 1 0.50mi
1634 N Rocheblave St New Orleans, LA 2.0 1.0 900 $1,400 $1.56 25d 1 0.50mi
2025 N Johnson St New Orleans, LA 3.0 1.0 650 $1,350 $2.08 25d 1 0.50mi
1868 Benefit St New Orleans, LA 2.0 1.0 700 $1,100 $1.57 25d 1 0.50mi
3023 Bruxelles St New Orleans, LA 3.0 1.0 960 $2,200 $2.29 16d 1 0.50mi
1811 New Orleans St New Orleans, LA 2.0 2.0 900 $1,700 $1.89 5d 1 0.52mi

Listing history 22 events

  1. 2026-06-21
    days on market $169,900 Active 34 DOM
  2. 2026-06-18
    days on market $169,900 Active 31 DOM
  3. 2026-06-17
    days on market $169,900 Active 30 DOM
  4. 2026-06-16
    days on market $169,900 Active 29 DOM
  5. 2026-06-15
    days on market $169,900 Active 28 DOM
  6. 2026-06-13
    days on market $169,900 Active 26 DOM
  7. 2026-06-10
    days on market $169,900 Active 23 DOM
  8. 2026-06-09
    days on market $169,900 Active 22 DOM
  9. 2026-06-08
    days on market $169,900 Active 21 DOM
  10. 2026-06-07
    days on market $169,900 Active 20 DOM
  11. 2026-06-05
    days on market $169,900 Active 17 DOM
  12. 2026-06-03
    days on market $169,900 Active 16 DOM
  13. 2026-06-02
    days on market $169,900 Active 15 DOM
  14. 2026-06-01
    days on market $169,900 Active 14 DOM
  15. 2026-05-31
    days on market $169,900 Active 13 DOM
  16. 2026-05-16
    listed $169,900 Active
    Show marketing remark (849 chars)

    Welcome home to 1983 Law Street! This 4-bedroom, 2-bathroom residence offers 1,400 square feet of comfortable, carpet-free living -- ideal for allergy-sensitive households. Enjoy relaxing mornings on the charming front porch, and come home to the convenience of off-street parking. Inside, you'll find a functional layout with a versatile fourth bedroom perfect as a guest room, home office, or den. Situated in the heart of New Orleans' vibrant 7th Ward, this home sits directly across from a neighborhood park -- your own green space just steps from the front door. Located in Flood Zone X, no flood insurance is required, offering buyers valuable peace of mind and savings. With easy access to local dining, culture, and the energy that makes New Orleans one of a kind, 1983 Law Street is the perfect place to put down roots. Don't miss this one!

  17. 2026-05-16
    listed $169,900 Active 849-char remark
    Show marketing remark (849 chars)

    Welcome home to 1983 Law Street! This 4-bedroom, 2-bathroom residence offers 1,400 square feet of comfortable, carpet-free living -- ideal for allergy-sensitive households. Enjoy relaxing mornings on the charming front porch, and come home to the convenience of off-street parking. Inside, you'll find a functional layout with a versatile fourth bedroom perfect as a guest room, home office, or den. Situated in the heart of New Orleans' vibrant 7th Ward, this home sits directly across from a neighborhood park -- your own green space just steps from the front door. Located in Flood Zone X, no flood insurance is required, offering buyers valuable peace of mind and savings. With easy access to local dining, culture, and the energy that makes New Orleans one of a kind, 1983 Law Street is the perfect place to put down roots. Don't miss this one!

  18. 2026-02-06
    soldstatus $10,000
  19. 2026-02-06
    soldstatus $10,000
  20. 2026-02-06
    soldstatus $10,000
  21. 2025-03-26
    listed $249,000 Active
  22. 1982-12-10
    soldstatus $30,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,396 · $116/mo
Projected year-2 tax
$1,396 · $116/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (shaded) · 77% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,872
− Mortgage interest
−$9,517
− Property taxes
−$1,396
− Insurance
−$1,647
− Repairs & maintenance
−$1,430
− Management
−$1,430
− Depreciation
−$4,943
Taxable loss
−$2,490
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$598
After-tax cash flow
$982/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
37,253
Household income
$53,143
Rent vs Own
62.8% rent · 37.2% own
Severe rent burden
3381.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
Black 44% White 40% Two or more races 10% Hispanic / Latino 9% Asian 1%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 8% Slovak 2% Romanian 1%
Foreign-born
6% · Canada, Jamaica
Languages at home
91% English-only · Spanish 6% French/Haitian/Cajun 1% Other Indo-European 0%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -135.38%
Current HPI
253.1929
Rent YoY
▼ -0.20%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+466.3% since first listed
7 events — show timeline
  • 2026-05-16 Listed $169,900 AcadianaMLS
  • 2026-05-16 Listed $169,900 GSREIN
  • 2026-02-06 Sold (Public Records) $10,000 Public Records
  • 2026-02-06 Sold (Public Records) $10,000 Public Records
  • 2026-02-06 Sold (Public Records) $10,000 Public Records
  • 2025-03-26 Listed $249,000 AcadianaMLS
  • 1982-12-10 Sold (Public Records) $30,000 Public Records

Property tax history

+20.3%/yr

Latest (2026): $1,396 · +1.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…