CashFlowRE
Sign in Sign up
7067 Chalmers Ave Ave
C- Composite 53.01
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.3/30.0
  • ARV discount +9.1/15.0
  • DSCR +6.8/10.0
  • 1% rule +5.5/10.0
  • Livability +3.7/5.0
  • Rent growth +3.1/5.0
  • Condition / age +2.5/5.0
  • Schools +1.0/10.0
  • Appreciation +0.0/10.0

$139,900

7067 Chalmers Ave Ave · Warren, MI 48091
4 bd · 1.0 ba · 1,170 sqft · SingleFamily public records · 16 Days on market
Built 1940 4,346 ac lot Est $145k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Come check out this cute home in Warren. This 3 bedroom 3 bathroom house is great for a first-time home buyer, investor or a family looking for more space. 2 car garage with plenty of space.

Key facts

  • 4346 acre lot
  • 2 garage spots
  • Built 1940

Property features AI

Finance

  • Other: Above-grade finished area approximately 1,170 (units recorded as square feet); Lot size recorded as 0.10 (4,346 sq ft); Listing broker: The Agency of Gateway
  • HOA & community: Homeowners association present

Exterior

  • Parking: Detached 2-car garage
  • Utilities: Public water; Public sewer available
  • Home design: Single-family residence; Two-story home; Residential property
  • Construction: Vinyl siding construction
  • Exterior features: Lot in PIPERS VAN DYKE SUB4 subdivision; Cross streets: Peters Ave and Memphis Ave

Interior

  • Bathrooms: Three full bathrooms
  • Heating & cooling: Forced air heating (natural gas); No central cooling reported
  • Interior features: Basement present; Total of 4 rooms

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $140k.

Deal economics

  • At list price, monthly cash flow is $204 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $140k).
  • Recommended offer: $138k (1.5% below list) — sets the bar for market timing.
  • Cap rate 8.0% vs local median 5.3% in Warren — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#171 in MI, #4,491 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D, amenities D, employment D.
  • Van Dyke Public Schools (urban): math 7% / reading 19% proficiency, ranked #512 of 540 in MI (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.4%/yr); 168 active listings in the ZIP; 32 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 1,321 units permitted in Macomb County in 2024 (86 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($54k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Macomb County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 16 days — a 2% lower offer ($138k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 17y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $70k; list at $140k implies a 100% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $137,801 (1.5% below list)

Questions for the listing agent

  1. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.05%
Cap rate
8.04%
Cash-on-cash
6.24%
DSCR
1.28
GRM
7.9

CMA / ARV

ARV (on-the-fly)
$145,080
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7052 Studebaker Ave 0.03mi 3/2.0 (-1) 1,242 (+6%) 1mo $152,500 $123 78
7027 Meadow Ave 0.16mi 3/1.0 (-1) 1,112 (-5%) 5mo $76,000 $68 75
7259 Packard Ave 0.16mi 3/1.5 (-1) 1,089 (-7%) 2mo $160,000 $147 72
7051 Maxwell Ave 0.35mi 3/1.0 (-1) 1,234 (+6%) 3mo $135,000 $109 67
7519 Packard Ave 0.19mi 3/2.0 (-1) 1,291 (+10%) 3mo $224,500 $174 62
7035 Dodge Ave 0.40mi 3/1.0 (-1) 1,056 (-10%) 1mo $84,000 $80 59
7244 Fisher Ave 0.43mi 4/1.0 1,014 (-13%) 3mo $154,900 $153 56
8268 Hudson Ave 0.46mi 3/2.0 (-1) 1,258 (+8%) 2mo $145,000 $115 55
8316 Hudson Ave 0.50mi 3/1.0 (-1) 1,300 (+11%) 1mo $94,000 $72 52
8286 Westminster Ave 0.60mi 3/2.5 (-1) 1,250 (+7%) 2mo $250,000 $200 48
8244 Hupp Ave 0.46mi 3/2.0 (-1) 1,300 (+11%) 3mo $188,500 $145 48
8434 Orchard Ave 0.57mi 3/1.0 (-1) 1,012 (-14%) 1mo $125,000 $124 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.35% rent growth · sell at horizon

5-year hold
IRR
-7.4%
Equity multiple
0.73×
Total profit
$-10,629
Equity at exit
$20,860
10-year hold
IRR
1.4%
Equity multiple
1.09×
Total profit
$3,656
Equity at exit
$12,096

Cash invested: $39,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48091

Rents YoY
2.4%
Active inventory
168
Price-to-rent
7.9×

Monthly cashflow live

Estimated rent
$1,473 high interval (Pro) →
Mortgage (P&I)
$734
Tax from tax record
$168 /mo · $2,015/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$309
Net cashflow
$204

Break-even live

Break-even rent $1,215
Max offer price $139,900
Occupancy floor 81%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,975
Closing costs
$4,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 32 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7511 Toepfer Rd Warren, MI 3.0 1.0 1032 $1,199 $1.16 21d 1 0.14mi
7568 Hudson Ave Unit 1 Warren, MI 3.0 1.0 1415 $1,100 $0.78 4d 1 0.18mi
7060 Victory Ave Warren, MI 3.0 1.0 945 $1,450 $1.53 11d 1 0.28mi
8251 Hudson Ave Warren, MI 3.0 1.0 908 $1,400 $1.54 24d 1 0.45mi
8632 Studebaker Ave Warren, MI 3.0 1.0 761 $1,300 $1.71 2d 1 0.68mi
8242 Jackson Ave Warren, MI 3.0 1.0 840 $1,198 $1.43 43d 1 0.69mi
8640 Chalmers Ave Warren, MI 3.0 1.0 804 $1,423 $1.77 24d 1 0.69mi
8285 Rivard Ave Warren, MI 3.0 1.0 902 $1,549 $1.72 24d 1 0.73mi
7256 Ready Ave Warren, MI 3.0 2.0 1300 $1,500 $1.15 24d 1 0.76mi
8125 Timken Ave Warren, MI 3.0 1.0 948 $1,270 $1.34 4d 1 0.78mi
8509 Paige Ave Warren, MI 3.0 1.0 950 $1,300 $1.37 24d 1 0.79mi
21456 Syracuse Ave Warren, MI 3.0 1.0 1160 $1,595 $1.38 43d 1 0.83mi
21456 Syracuse Ave Warren, MI 3.0 1.0 1152 $1,595 $1.38 1d 1 0.83mi
21465 Syracuse Ave Warren, MI 3.0 1.0 990 $1,375 $1.39 43d 1 0.85mi
8428 Timken Ave Warren, MI 3.0 1.0 860 $1,250 $1.45 24d 1 0.87mi
11076 Hudson Ave Warren, MI 3.0 1.0 936 $1,395 $1.49 2d 1 0.87mi
8693 Paige Ave Warren, MI 3.0 1.0 900 $1,300 $1.44 24d 1 0.88mi
8707 Continental Ave Warren, MI 3.0 1.0 1100 $1,200 $1.09 4d 1 0.93mi
8707 Continental Ave Warren, MI 3.0 1.0 968 $1,200 $1.24 17d 1 0.93mi
22622 Panama Ave Warren, MI 3.0 1.5 920 $1,395 $1.52 10d 1 0.94mi
21410 Panama St Warren, MI 3.0 1.0 900 $1,600 $1.78 24d 1 0.95mi
20042 Rogge St Detroit, MI 4.0 2.0 1232 $1,394 $1.13 43d 1 0.95mi
8716 Timken Ave Warren, MI 3.0 1.0 1008 $1,400 $1.39 24d 1 1.02mi
11319 Chalmers Ave Warren, MI 3.0 1.0 975 $1,500 $1.54 24d 1 1.03mi
11076 Essex Ave Warren, MI 4.0 1.0 1072 $1,400 $1.31 43d 1 1.13mi
11377 Sherman Ave Warren, MI 3.0 1.0 1200 $1,400 $1.17 24d 1 1.14mi
20263 Caldwell St Detroit, MI 3.0 1.0 909 $1,350 $1.49 16d 1 1.17mi
11332 Republic Ave Warren, MI 3.0 1.0 1140 $1,500 $1.32 24d 1 1.18mi
20794 Audrey Ave Warren, MI 3.0 1.0 954 $1,350 $1.42 43d 1 1.26mi
22580 Masch Ave Warren, MI 3.0 1.0 988 $1,450 $1.47 24d 1 1.32mi
20058 Bloom St Detroit, MI 4.0 1.0 1350 $1,450 $1.07 16d 1 1.33mi
19415 Gable St Detroit, MI 3.0 1.0 1000 $1,373 $1.37 24d 1 1.46mi

Listing history 13 events

  1. 2026-06-18
    price $139,900 Active 16 DOM
  2. 2026-06-18
    days on market $145,000 Active 16 DOM
  3. 2026-06-17
    days on market $145,000 Active 15 DOM
  4. 2026-06-16
    days on market $145,000 Active 14 DOM
  5. 2026-06-15
    days on market $145,000 Active 13 DOM
  6. 2026-06-13
    days on market $145,000 Active 11 DOM
  7. 2026-06-13
    days on market $145,000 Active 10 DOM
  8. 2026-06-09
    days on market $145,000 Active 7 DOM
  9. 2026-06-08
    days on market $145,000 Active 6 DOM
  10. 2026-06-07
    days on market $145,000 Active 5 DOM
  11. 2026-06-04
    days on market $145,000 Active 2 DOM
  12. 2026-06-02
    remarks 190-char remark
    Show marketing remark (190 chars)

    Come check out this cute home in Warren. This 3 bedroom 3 bathroom house is great for a first-time home buyer, investor or a family looking for more space. 2 car garage with plenty of space.

  13. 2026-06-02
    listed $145,000 Active 1 DOM
    Show marketing remark (190 chars)

    Come check out this cute home in Warren. This 3 bedroom 3 bathroom house is great for a first-time home buyer, investor or a family looking for more space. 2 car garage with plenty of space.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,015 · $168/mo
Projected year-2 tax
$2,085 · $174/mo
Expected delta
+$70/yr (+$6/mo · 3.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,676
− Mortgage interest
−$7,837
− Property taxes
−$2,015
− Insurance
−$700
− Repairs & maintenance
−$1,414
− Management
−$1,414
− Depreciation
−$4,070
Taxable income
$227
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$54
After-tax cash flow
$2,391/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Van Dyke Public Schools
NCES district ID
2634680
Math proficiency
7% ▼ -11.00%
Reading proficiency
19% ▼ -5.00%
Median HH income
$33,231
Composite
10.46/100
National rank
#9784
State rank
#512 of 540 in MI

Livability — Warren

Score
74/100
State rank
#171
US rank
#4491

Category grades

Amenities D Commute A+ Cost of living A+ Crime D- Employment D Housing A+ Health & safety F User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Warren, MI
County
Macomb County · 638,552 people
City population
114,937
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
30,696
Household income
$54,230
Rent vs Own
35.1% rent · 64.9% own
Severe rent burden
1296.0

Population outlook (Macomb County) Hauer SSP2

Today (2025)
925,296 people
By 2030
948,226 · +2.5%
By 2040
983,961 · +6.3%
By 2050
1,010,200 · +9.2%
By 2075
1,076,222 · +16.3%
By 2100
1,077,065 · +16.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
White 47% Black 25% Asian 19% Two or more races 5% Hispanic / Latino 3% Native American 2%
Common ancestry
Romanian 7% Lithuanian 2% Slovak 1%
Foreign-born
16% · Canada
Languages at home
77% English-only · Other Indo-European 14% Other Asian/Pacific 3% Russian/Polish/Slavic 2%

Political lean MEDSL · Macomb

2024 margin
R (+13.7) · D 42.2% · R 55.9% · Other 1.9%
2008→2024 swing
-22.3pp toward R · 2008: 8.6pp · 2024: -13.7pp
All cycles
2024: R+13.7 2020: R+8.1 2016: R+11.6 2012: D+4.0 2008: D+8.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -199.66%
Current HPI
177.9273
Rent YoY
▲ 2.35%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+417.9% since first listed
25 events — show timeline
  • 2026-06-02 Listed $145,000 MiRealSource-MiMLS
  • 2026-06-02 Listed $145,000 REALCOMP
  • 2018-10-01 Sold (Public Records) $70,000 Public Records
  • 2018-09-27 Sold (MLS) $70,000 REALCOMP
  • 2018-08-25 Pending MiRealSource-MiMLS
  • 2018-08-25 Pending REALCOMP
  • 2018-08-14 Price Changed $70,000 MiRealSource-MiMLS
  • 2018-08-13 Price Changed $70,000 REALCOMP
  • 2018-08-01 Listing Removed REALCOMP
  • 2018-08-01 Listing Removed MiRealSource-MiMLS
  • 2018-07-31 Listed $75,000 MiRealSource-MiMLS
  • 2018-07-31 Listed $75,000 MiRealSource-MiMLS
  • 2018-07-31 Listed $75,000 REALCOMP
  • 2018-07-31 Listed $75,000 REALCOMP
  • 2010-05-19 Sold (MLS) $15,000 REALCOMP
  • 2010-04-01 Listed $25,000 REALCOMP
  • 2010-04-01 Listing Removed MiRealSource-MiMLS
  • 2010-03-31 Listing Removed REALCOMP
  • 2009-09-24 Listed $28,000 REALCOMP
  • 2009-09-24 Listed $28,000 MiRealSource-MiMLS
  • 2009-08-07 Sold (MLS) $20,000 MiRealSource-MiMLS
  • 2009-08-07 Sold (MLS) $20,000 REALCOMP
  • 2009-07-01 Listing Removed MiRealSource-MiMLS
  • 2009-06-07 Listed $28,000 MiRealSource-MiMLS
  • 2009-06-07 Listed $28,000 REALCOMP

Property tax history

+6.4%/yr

Latest (2025): $2,015 · +2.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…