17214 N 66th Dr · Glendale, AZ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $610 – $1,132
Heat risk 9/10 · Severe
- Hot days now (above 112°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.2/30.0
- ARV discount +15.0/15.0
- DSCR +8.8/10.0
- 1% rule +6.0/10.0
- Schools +4.7/10.0
- Livability +3.8/5.0
- Condition / age +2.5/5.0
- Rent growth +1.9/5.0
- Appreciation +0.0/10.0
$175,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Nicely maintained home in much sought after Casa Campana community. Huge, bright family room that opens to kitchen & dining room, surprisingly large master bedroom with a 9x6 vanity/dressing area, big master bath with dual sinks & generous corner garden tub, not one but TWO garages, one of which is oversized for plenty of parking and storage, workshop with electric & lighting, fully fenced backyard and a large, pleasant screened Arizona room.
Key facts
- Generous workshop
- Tandem 2 car garage
- Recent ac unit
Tags
Property features AI
Finance
- HOA & community: Monthly association fee of $35 covering grounds maintenance; Association rules prohibit visible truck/trailer/RV/boat; Community pool; Community heated spa
Exterior
- Parking: 2-car garage spaces; 1 carport space; 3 covered parking spaces total; Tandem garage; RV access/parking; Garage door opener; Direct garage access; Side vehicle entry
- Utilities: City water; Public sewer (connected); 220 volt electrical in kitchen
- Home design: Manufactured/mobile home; Fee simple ownership
- Construction: Aluminum siding; Other construction materials; Foam roof; Other roof materials
- Exterior features: Screened-in patio(s); Chain link fencing; Gravel/stone front and back; City maintained road; Asphalt road surface
Interior
- Kitchen: Dishwasher; Disposal; Built-in electric oven; Kitchen island; 220 volts available in kitchen; Multiple ovens
- Bedrooms: 2 bedrooms (possible)
- Flooring: Laminate; Other flooring
- Bathrooms: 2 full bathrooms
- Heating & cooling: Heat pump heating; Heat pump cooling; Central air; Ceiling fans
- Interior features: Double vanity; Breakfast bar; Kitchen island; Full bath in primary bedroom
- Laundry & utility: Laundry inside with washer/dryer hookups
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $175k.
Deal economics
- At list price, monthly cash flow is $444 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $175k).
- Cap rate 9.3% vs local median 3.5% in Glendale — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#12 in AZ, #3,235 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, amenities B; Watch: health & safety D+, crime F.
- Deer Valley Unified District (4246) (urban): math 50% / reading 55% proficiency, ranked #33 of 249 in AZ (top 13%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Arrowhead Elementary School (math 54% / reading 54%, grade C, #215 of 1,109 statewide, top 20%, 610 students, 44% FRL); Desert Sky Middle School (math 34% / reading 37%, grade F, #62 of 218 statewide, top 29%, 648 students, 47% FRL); Deer Valley High School (math 39% / reading 36%, grade F, #82 of 381 statewide, top 22%, 1,637 students, 40% FRL) — zoned schools average 44% FRL vs 21% district-wide (23 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents soft (-2.4%/yr); 303 active listings in the ZIP; 24 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 36,011 units permitted in Maricopa County in 2024 (12,801 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Maricopa County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 18y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $80k; list at $175k implies a 119% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.10% ✓
- Cap rate
- 9.34%
- Cash-on-cash
- 10.87%
- DSCR
- 1.48
- GRM
- 7.6
CMA / ARV
- ARV (on-the-fly)
- $228,480
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 17032 N 66th Ave | 0.11mi | 2/2.0 | 1,345 (+0%) | 10mo | $169,000 | $126 | 86 |
| 17244 N 66th Ln | 0.07mi | 2/2.0 | 1,442 (+7%) | 2mo | $205,000 | $142 | 83 |
| 17255 N 66th Dr | 0.09mi | 2/2.0 | 1,344 (0%) | 15mo | $165,000 | $123 | 83 |
| 17011 N 66th Dr | 0.11mi | 2/2.0 | 1,345 (+0%) | 21mo | $250,000 | $186 | 78 |
| 17016 N 66th Ter | 0.10mi | 2/2.0 | 1,441 (+7%) | 7mo | $245,000 | $170 | 77 |
| 17220 N 66th Ln | 0.05mi | 2/2.0 | 1,466 (+9%) | 15mo | $233,000 | $159 | 70 |
| 17020 N 66th Ter | 0.09mi | 2/2.0 | 1,440 (+7%) | 21mo | $194,000 | $135 | 66 |
| 17273 N 66th Dr | 0.12mi | 2/2.0 | 1,513 (+13%) | 14mo | $270,000 | $178 | 62 |
| 17431 N 66th Ln | 0.13mi | 3/2.0 (+1) | 1,457 (+8%) | 21mo | $299,000 | $205 | 58 |
| 16026 N 67th Dr | 0.75mi | 2/1.5 | 1,300 (-3%) | 4mo | $180,000 | $138 | 54 |
| 6927 W Judy Lynn Ln | 0.70mi | 2/2.0 | 1,258 (-6%) | 4mo | $293,000 | $233 | 53 |
| 16235 N 70th Dr | 0.74mi | 3/2.0 (+1) | 1,345 (+0%) | 16mo | $300,000 | $223 | 47 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -3.2%
- Equity multiple
- 0.88×
- Total profit
- $-5,771
- Equity at exit
- $26,093
- IRR
- 3.1%
- Equity multiple
- 1.19×
- Total profit
- $9,425
- Equity at exit
- $15,131
Cash invested: $49,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Arizona
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 85308
- Rents YoY
- -2.4%
- Active inventory
- 303
- Price-to-rent
- 7.6×
Monthly cashflow live
- Estimated rent
- $1,917 high interval (Pro) →
- Mortgage (P&I)
- −$918
- Tax from tax record
- −$45 /mo · $542/yr
- Insurance
- −$73
- HOA
- −$35
- Vacancy / Maint / Mgmt
- −$403
- Net cashflow
- $444
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $43,750
- Closing costs
- $5,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 24 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 17500 N 67th Ave Glendale, AZ | 1.0–3.0 | 1.0–2.0 | 1095 | $1,785 | $1.63 | 2d | 17 | 0.15mi |
| 16487 N 67th Dr Peoria, AZ | 3.0 | 2.5 | 1633 | $1,949 | $1.19 | 22d | 1 | 0.55mi |
| 7043 W Phelps Rd Peoria, AZ | 3.0 | 2.0 | 1358 | $2,200 | $1.62 | 20d | 1 | 0.67mi |
| 16446 N 62nd Ave Glendale, AZ | 3.0 | 2.0 | 1314 | $1,820 | $1.39 | 20d | 1 | 0.69mi |
| 7100 W Grandview Rd Peoria, AZ | 1.0–3.0 | 1.0–2.0 | 1096 | $1,758 | $1.60 | 44d | 16 | 0.72mi |
| 6364 W Villa Rita Dr Glendale, AZ | 3.0 | 2.0 | 1844 | $2,495 | $1.35 | 2d | 1 | 0.74mi |
| 16002 N 66th Dr Glendale, AZ | 2.0 | 1.0 | 896 | $1,295 | $1.45 | 15d | 1 | 0.78mi |
| 7129 W Kings Ave Peoria, AZ | 3.0 | 2.0 | 1873 | $1,950 | $1.04 | 44d | 1 | 0.79mi |
| 7008 W Wanda Lynn Ln Peoria, AZ | 3.0 | 2.0 | 1500 | $1,695 | $1.13 | 15d | 1 | 0.93mi |
| 5841 W Angela Dr Glendale, AZ | 3.0 | 2.0 | 1668 | $2,750 | $1.65 | 24d | 1 | 0.96mi |
| 7024 W Morrow Dr Glendale, AZ | 3.0 | 2.0 | 1820 | $2,300 | $1.26 | 18d | 1 | 0.97mi |
| 7203 W McRae Way Glendale, AZ | 3.0 | 2.0 | 1677 | $2,495 | $1.49 | 44d | 1 | 1.04mi |
| 6110 W Tierra Buena Ln Glendale, AZ | 3.0 | 2.0 | 1500 | $1,945 | $1.30 | 4d | 1 | 1.08mi |
| 16601 N 75th Ave Peoria, AZ | 1.0–3.0 | 1.0–2.0 | 1042 | $1,854 | $1.78 | 2d | 24 | 1.11mi |
| 7243 W Morrow Dr Glendale, AZ | 3.0 | 2.0 | 1818 | $3,100 | $1.71 | 24d | 1 | 1.18mi |
| 5625 W Campo Bello Dr Glendale, AZ | 3.0 | 2.0 | 1765 | $1,895 | $1.07 | 24d | 1 | 1.22mi |
| 6794 W Del Mar Ln Peoria, AZ | 3.0 | 2.0 | 1615 | $2,100 | $1.30 | 24d | 1 | 1.25mi |
| 15971 N 74th Ln Peoria, AZ | 3.0 | 2.5 | 1808 | $2,300 | $1.27 | 13d | 1 | 1.29mi |
| 7677 W Paradise Ln Peoria, AZ | 1.0–2.0 | 1.0–2.0 | 1044 | $2,499 | $2.39 | 3d | 13 | 1.35mi |
| 6604 W Jamaica Dr Glendale, AZ | 2.0 | 3.0 | 1024 | $1,499 | $1.46 | 44d | 1 | 1.37mi |
| 7701 W Saint John Rd Glendale, AZ | 1.0–3.0 | 1.0–2.0 | 1047 | $1,515 | $1.45 | 1d | 9 | 1.42mi |
| 18871 N 75th Dr Glendale, AZ | 3.0 | 2.0 | 1283 | $2,025 | $1.58 | 15d | 1 | 1.44mi |
| 5959 W Greenway Rd Glendale, AZ | 1.0–2.0 | 1.0–2.0 | 735 | $1,357 | $1.85 | 2d | 10 | 1.47mi |
| 7518 W Wescott Dr Glendale, AZ | 3.0 | 2.0 | 1670 | $2,200 | $1.32 | 12d | 1 | 1.48mi |
HOA detail
- Monthly dues
- $35 · $420/yr
- Likely covers
- electric
Listing history 2 events
-
2026-06-18remarks 679-char remark
-
2026-06-18$175,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AZ · Resets to sale price
- Current annual tax
- $542 · $45/mo
- Projected year-2 tax
- $1,155 · $96/mo
- Expected delta
- +$613/yr (+$51/mo · 113.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥112°F today · 19 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,005
- − Mortgage interest
- −$9,803
- − Property taxes
- −$542
- − Insurance
- −$875
- − Repairs & maintenance
- −$1,840
- − Management
- −$1,840
- − HOA
- −$420
- − Depreciation
- −$5,091
- Taxable income
- $2,594
- Est. tax owed @ 24.0%
- −$623
- After-tax cash flow
- $4,702/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Deer Valley Unified District (4246)
- NCES district ID
- 0407750
- Math proficiency
- 50% ▼ -9.00%
- Reading proficiency
- 55% ▼ -6.00%
- Median HH income
- $72,516
- Composite
- 47.0/100
- National rank
- #2346
- State rank
- #33 of 249 in AZ
Livability — Glendale
- Score
- 76/100
- State rank
- #12
- US rank
- #3235
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Glendale, AZ
- County
- Maricopa County · 4,537,380 people
- City population
- 294,586
- Metro
- Phoenix-Mesa-Chandler, AZ
- Population (ZIP)
- 65,095
- Household income
- $95,247
- Rent vs Own
- Severe rent burden
- 1896.0
Population outlook (Maricopa County) Hauer SSP2
- Today (2025)
- 4,979,203 people
- By 2030
- 5,378,229 · +8.0%
- By 2040
- 6,156,598 · +23.6%
- By 2050
- 6,872,376 · +38.0%
- By 2075
- 8,401,270 · +68.7%
- By 2100
- 9,247,439 · +85.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (70%)
- Race & ethnicity
- White 70% Hispanic / Latino 14% Two or more races 12% Asian 5% Black 2% Native American 1%
- Hispanic origin (detail)
- Mexican 11%
- Common ancestry
- Romanian 3% Lithuanian 3% Portuguese 2%
- Foreign-born
- 11% · Canada, China, South Korea
- Languages at home
- 84% English-only · Spanish 6% Other Indo-European 3% Russian/Polish/Slavic 2%
Political lean MEDSL · Maricopa
- 2024 margin
- Toss-up / Even · D 47.7% · R 51.2% · Other 1.1%
- 2008→2024 swing
- +7.1pp toward D · 2008: -10.6pp · 2024: -3.5pp
- All cycles
- 2024: R+3.5 2020: D+2.2 2016: R+3.5 2012: R+12.0 2008: R+10.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -259.70%
- Current HPI
- 296.0366
- Rent YoY
- ▼ -2.39%
- Metro
- Phoenix-Mesa-Chandler, AZ
- State GDP YoY
- ▲ 4.54%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in AZ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 2 | $13B |
|
||
| Mining / Metals | 1 | $23B |
|
||
| Environmental Services | 1 | $16B |
|
||
| Metals / Steel | 1 | $14B |
|
||
| Technology Distribution | 1 | $9B |
|
||
| Homebuilding | 1 | $8B |
|
||
Price history
+307.0% since first listed7 events — show timeline
- 2026-06-17 Listed $175,000 ARMLS
- 2008-10-10 Sold (Public Records) $80,000 Public Records
- 2008-10-10 Sold (MLS) $80,000 ARMLS
- 2008-09-07 Listing Removed — ARMLS
- 2008-03-05 Listed $82,000 ARMLS
- 1992-02-26 Sold (Public Records) $50,000 Public Records
- 1990-12-18 Sold (Public Records) $43,000 Public Records
Property tax history
-0.2%/yrLatest (2025): $542 · +0.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…