CashFlowRE
Sign in Sign up
795 Babler Dr
C- Composite 51.36
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.2/30.0
  • ARV discount +8.4/15.0
  • DSCR +6.4/10.0
  • 1% rule +5.0/10.0
  • Livability +3.7/5.0
  • Rent growth +3.6/5.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0
  • Appreciation +0.0/10.0

$155,000

795 Babler Dr · Florissant, MO 63031
3 bd · 1.0 ba · 888 sqft · SingleFamily public records · 1 Days on market
Built 1956 7,501 sqft lot Est $158k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Well maintained home in a beautiful, quiet neighborhood in Hazelwood schools! This home features an updated eat-in kitchen with quartz countertops and tile flooring, spacious living room with hardwood flooring. Three bedrooms all have ceiling fans and spacious closets with hardwood flooring. Partially finished basement with a big storage/workshop room. Large, completely fenced, level backyard with large concrete patio and firepit - perfect for relaxing and entertaining!

Key facts

  • Quartz countertops
  • Updated ranch
  • Tile flooring

Tags

UPDATED RANCHSPACIOUS LIVING ROOMUPDATED EAT-IN KITCHENQUARTZ COUNTERTOPSTILE FLOORINGPARTIALLY FINISHED BASEMENT

Property features AI

Finance

  • Financial info: Lease not considered

Exterior

  • Parking: Attached garage (1 car); Driveway
  • Utilities: Public water; Public sewer; Electric service by Ameren; Electricity, natural gas, sewer and water connected
  • Home design: Single family residence; One level
  • Construction: Brick and vinyl siding construction
  • Exterior features: Back yard; Patio; Back yard fencing

Interior

  • Kitchen: Gas range; Disposal
  • Bedrooms: 3 bedrooms on the main level (three total)
  • Flooring: Hardwood; Ceramic tile
  • Bathrooms: 1 full bathroom (main level)
  • Heating & cooling: Forced air heating (natural gas); Central air conditioning; Ceiling fans
  • Interior features: Eat-in kitchen; Partially finished full basement with storage space; 7 total rooms
  • Laundry & utility: Laundry in basement; Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $155k.

Deal economics

  • At list price, monthly cash flow is $195 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $155k).
  • Cap rate 7.8% vs local median 6.3% in Florissant — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 73/100 on livability (#82 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety B+; Watch: crime C-, amenities D+, commute F.
  • Hazelwood (suburban): math 11% / reading 26% proficiency, ranked #306 of 324 in MO (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Mccurdy Elem. (math 12% / reading 27%, grade F, #941 of 1,115 statewide, top 86%, 329 students, 67% FRL); Hazelwood West High (math 16% / reading 42%, grade F, #407 of 521 statewide, top 78%, 2,042 students, 54% FRL).
  • Market conditions: Rents rising fast (+4.3%/yr); 271 active listings in the ZIP; 35 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 13y ago; this cycle's ask is 35% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $118k; 31% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $155,000

Questions for the listing agent

  1. Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.00%
Cap rate
7.80%
Cash-on-cash
5.39%
DSCR
1.24
GRM
8.3

CMA / ARV

ARV (on-the-fly)
$158,064
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
720 Babler Dr 0.08mi 3/1.0 892 (+0%) 3mo $145,000 $163 93
695 Mullanphy Rd 0.20mi 3/1.0 927 (+4%) 1mo $185,000 $200 83
715 Tyson Dr 0.16mi 3/1.5 927 (+4%) 3mo $179,900 $194 81
1695 Crowder Dr 0.25mi 3/1.0 912 (+3%) 3mo $120,000 $132 81
1655 Fenmore Dr 0.22mi 3/1.0 925 (+4%) 5mo $184,900 $200 79
85 Ruth Dr 0.22mi 2/1.0 (-1) 912 (+3%) 2mo $144,900 $159 79
55 La Venta Dr 0.32mi 3/1.0 864 (-3%) 3mo $154,999 $179 78
1435 Aspen Dr 0.52mi 3/1.0 912 (+3%) 1mo $134,000 $147 70
515 Myrtle Dr 0.42mi 3/1.0 962 (+8%) 3mo $174,900 $182 64
1115 Verlene Dr 0.45mi 3/2.0 980 (+10%) 3mo $174,900 $178 55
2052 Aristocrat Dr 0.65mi 3/1.5 960 (+8%) 1mo $89,900 $94 53
1370 Flicker Dr 0.48mi 3/2.0 1,008 (+14%) 3mo $150,000 $149 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.27% rent growth · sell at horizon

5-year hold
IRR
-6.6%
Equity multiple
0.75×
Total profit
$-10,697
Equity at exit
$23,111
10-year hold
IRR
4.5%
Equity multiple
1.35×
Total profit
$15,130
Equity at exit
$13,402

Cash invested: $43,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63031

Rents YoY
4.3%
Active inventory
271
Price-to-rent
8.3×

Monthly cashflow live

Estimated rent
$1,554 high interval (Pro) →
Mortgage (P&I)
$813
Tax from tax record
$155 /mo · $1,866/yr
Insurance
$65
HOA
$0
Vacancy / Maint / Mgmt
$326
Net cashflow
$195

Break-even live

Break-even rent $1,307
Max offer price $155,000
Occupancy floor 82%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$38,750
Closing costs
$4,650
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 35 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
765 Babler Dr Florissant, MO 3.0 2.0 888 $1,700 $1.91 7d 1 0.03mi
855 Daniel Boone Dr Florissant, MO 3.0 1.0 964 $1,400 $1.45 43d 1 0.10mi
4 Sharon Ct Florissant, MO 3.0 2.0 1108 $1,800 $1.62 2d 1 0.21mi
470 Hundley Dr Florissant, MO 3.0 2.0 962 $1,595 $1.66 43d 1 0.37mi
1015 Lindsay Ln Florissant, MO 3.0 2.0 988 $1,600 $1.62 23d 1 0.44mi
1095 Humes Ln Florissant, MO 3.0 1.5 1100 $1,650 $1.50 4d 1 0.64mi
1540 Aspen Dr Florissant, MO 3.0 2.0 912 $1,395 $1.53 7d 1 0.65mi
13 Bruce Dr Unit Bruce 13-2 Florissant, MO 2.0 1.0 880 $975 $1.11 43d 1 0.75mi
13 Bruce Dr Florissant, MO 2.0 1.0 880 $975 $1.11 23d 1 0.75mi
14 Bruce Dr Unit Bruce 14-4 Florissant, MO 2.0 1.0 880 $975 $1.11 43d 1 0.76mi
3 Champlain Ct Florissant, MO 3.0 1.0 1100 $1,600 $1.45 43d 1 0.81mi
9 Saint Celeste Dr Florissant, MO 3.0 1.0 992 $1,450 $1.46 43d 1 0.85mi
10 Saint Celeste Dr Florissant, MO 2.0 1.0 716 $1,290 $1.80 12d 1 0.87mi
155 Reeb Ln Apt 2 Florissant, MO 2.0 1.0 850 $995 $1.17 43d 1 0.91mi
785 Florland Dr Florissant, MO 3.0 1.0 1100 $1,700 $1.55 17d 1 0.91mi
1710 Kay Dr Florissant, MO 3.0 1.0 960 $1,500 $1.56 1d 1 0.91mi
167 Reeb Ln Florissant, MO 1.0–2.0 1.0 850 $1,300 $1.53 1d 4 0.93mi
2160 Splendor Dr Florissant, MO 3.0 2.0 1100 $1,800 $1.64 2d 1 0.96mi
21 Quick Dr Apt 1 Florissant, MO 2.0 1.0 850 $1,100 $1.29 43d 1 1.01mi
21 Quick Dr Apt 3 Florissant, MO 2.0 1.0 850 $995 $1.17 23d 1 1.01mi
330 Moule Dr Florissant, MO 3.0 1.0 1014 $1,575 $1.55 43d 1 1.03mi
23 Quick Dr Apt 2 Florissant, MO 2.0 1.0 850 $1,100 $1.29 43d 1 1.03mi
651 Southwell Ln Florissant, MO 2.0 1.0 694 $1,100 $1.59 17d 1 1.04mi
1315 Bobolink Dr Florissant, MO 3.0 2.0 1025 $1,700 $1.66 12d 1 1.08mi
1045 N New Florissant Rd Florissant, MO 2.0 1.0 783 $1,250 $1.60 14d 1 1.22mi
1983 Greenheath Dr Florissant, MO 3.0 2.0 1040 $1,331 $1.28 2d 1 1.25mi
305 S Lafayette St Florissant, MO 3.0 1.0 864 $1,409 $1.63 16d 1 1.25mi
1004 N New Florissant Rd Florissant, MO 2.0 1.0 719 $1,375 $1.91 23d 1 1.25mi
775 Sherwood Dr Florissant, MO 3.0 1.0 1023 $1,690 $1.65 43d 1 1.26mi
858 Hazelvalley Dr Hazelwood, MO 3.0 1.5 912 $1,450 $1.59 43d 1 1.29mi
1095 Cedar Pl Florissant, MO 3.0 1.5 1107 $1,710 $1.54 1d 1 1.32mi
840 Dawnview Ct Florissant, MO 3.0 1.5 750 $900 $1.20 23d 1 1.32mi
1545 Swan Dr Florissant, MO 3.0 1.0 1064 $1,590 $1.49 7d 1 1.33mi
2485 Jenkee Dr Florissant, MO 3.0 1.0 960 $1,376 $1.43 1d 1 1.46mi
2857 Dawnview Dr Florissant, MO 3.0 1.0 890 $1,325 $1.49 7d 1 1.49mi

Listing history 2 events

  1. 2026-06-17
    remarks 696-char remark
  2. 2026-06-17
    listed $155,000 Coming Soon 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$1,866 · $155/mo
Projected year-2 tax
$1,866 · $155/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥105°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,649
− Mortgage interest
−$8,682
− Property taxes
−$1,866
− Insurance
−$775
− Repairs & maintenance
−$1,492
− Management
−$1,492
− Depreciation
−$4,509
Taxable loss
−$167
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$40
After-tax cash flow
$2,378/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hazelwood
NCES district ID
2913830
Math proficiency
11% ▼ -13.00%
Reading proficiency
26% ▼ -6.00%
Median HH income
$51,621
Composite
16.77/100
National rank
#9156
State rank
#306 of 324 in MO

Livability — Florissant

Score
73/100
State rank
#82
US rank
#5406

Category grades

Amenities D+ Commute F Cost of living A+ Crime C- Employment C Housing A+ Health & safety B+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Florissant, MO
County
Saint Louis County · 888,823 people
City population
69,104
Metro
St. Louis, MO-IL
Population (ZIP)
50,196
Household income
$70,811
Rent vs Own
27.7% rent · 72.3% own
Severe rent burden
1279.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
1,025,227 people
By 2030
1,028,023 · +0.3%
By 2040
1,020,940 · -0.4%
By 2050
1,007,280 · -1.8%
By 2075
987,277 · -3.7%
By 2100
921,984 · -10.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
White 49% Black 41% Two or more races 7% Hispanic / Latino 2%
Common ancestry
Romanian 3% Lithuanian 3% Swedish 1%
Foreign-born
5% · Canada, Jamaica
Languages at home
94% English-only · Spanish 2% Arabic 1%

Political lean MEDSL · St. Louis

2024 margin
Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
2008→2024 swing
+3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
All cycles
2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -223.57%
Current HPI
202.7192
Rent YoY
▲ 4.27%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+278.0% since first listed
11 events — show timeline
  • 2026-06-17 Coming Soon $155,000 MARIS as Distributed by MLS Grid
  • 2021-04-20 Sold (Public Records) $118,000 Public Records
  • 2021-04-19 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2021-03-23 Pending MARIS as Distributed by MLS Grid
  • 2021-03-17 Listed $115,000 MARIS as Distributed by MLS Grid
  • 2021-03-03 Coming Soon $115,000 MARIS as Distributed by MLS Grid
  • 2013-06-04 Sold (Public Records) $55,500 Public Records
  • 2013-05-30 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2013-03-29 Listed $59,000 MARIS as Distributed by MLS Grid
  • 1997-10-03 Sold (Public Records) $59,000 Public Records
  • 1980-12-01 Sold (Public Records) $41,000 Public Records

Property tax history

+1.7%/yr

Latest (2022): $1,866 · +2.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…