Duplex
908 Poplar Ave · Chesapeake, VA
Flood risk 4/10 · Minor
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $666 – $1,236
Heat risk 9/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- ARV discount +8.4/15.0
- 1% rule +8.2/10.0
- Schools +5.8/10.0
- Rent growth +4.0/5.0
- Livability +3.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$249,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks
Brick duplex with stable cash flow and long-term tenants in place! Each unit offers ~ 783 SF with 2 bedrooms and 1 bath (1566 SF total). Both units are leased at $950/month through 3/31/2027, providing immediate income and reduced vacancy risk. Tenants pay their own utilities; water is on one meter and reimbursed to landlord. Unit A features an updated bathroom. Property includes a large side yard, ample off-street parking, and two storage sheds. Solid brick construction supports long-term durability and lower maintenance. Sold strictly as-is; seller to make no repairs. Ideal for investors seeking a steady returns with minimal turnover.
Key facts
- Two storage sheds
- Large side yard
- Lower maintenance
Tags
Property features AI
Finance
- Financial info: Unit A rent: $950 (lease expires 3/31/2027, annual lease); Unit B rent: $950 (lease expires 3/31/2027, annual lease)
Exterior
- Parking: Driveway and off-street parking; Each unit with 2 parking spaces
- Utilities: City/County water; City/County sewer; Separate electric meters; Separate gas meters
- Home design: Duplex; Side-by-side style; Simple ownership; Slab foundation
- Construction: Asphalt shingle roof
- Exterior features: Brick and wood siding; Shed on property; Lot dimensions approximately 100' x 188' x 100' x 187'
Interior
- Kitchen: Microwave; Electric range; Gas range; Refrigerator
- Bedrooms: Unit A: 2 bedrooms (1st floor master bedroom); Unit B: 2 bedrooms (1st floor master bedroom)
- Flooring: Carpet; Vinyl; Wood
- Bathrooms: Unit A: 1 bathroom; Unit B: 1 bathroom
- Heating & cooling: Baseboard heating (electric); Central air conditioning
- Interior features: Window treatments; Cable TV hookup; Ceiling fans; Level flooring; Low pile carpet
- Laundry & utility: Separate electric and gas meters; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1.0-bath units multifamily listed at $250k.
Deal economics
- At list price, monthly cash flow is $949 ($11k/yr) — positive. Per door: $475/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $250k).
- Cap rate 10.9% vs local median 3.7% in Chesapeake — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#236 in VA) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+; Watch: crime C-, cost of living C-, amenities F.
- Chesapeake City Public School District (suburban): math 58% / reading 74% proficiency, ranked #31 of 131 in VA (top 24%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: G.A. Treakle Elementary (math 47% / reading 56%, grade C-, #728 of 1,108 statewide, top 66%, 421 students, 93% FRL); Deep Creek High (math 70% / reading 82%, grade A-, #102 of 319 statewide, top 32%, 1,597 students, 49% FRL) — zoned schools average 71% FRL vs 28% district-wide (43 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+6.1%/yr); 177 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 597 units permitted in Chesapeake city in 2024 (0 in 5+ unit buildings).
- This rent runs 36% of the median local income ($109k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Chesapeake County population projected at +21% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 6.1% rent growth), your $70k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $62k; list at $250k implies a 300% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.32% ✓
- Cap rate
- 10.85%
- Cash-on-cash
- 16.28%
- DSCR
- 1.72
- GRM
- 6.3
CMA / ARV
- ARV (on-the-fly)
- $255,258
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 908 Poplar Ave | 0.00mi | 4/2.0 | 1,566 (0%) | 0mo | $255,000 | $163 | 100 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.13% rent growth · sell at horizon
- IRR
- 10.7%
- Equity multiple
- 1.44×
- Total profit
- $30,662
- Equity at exit
- $37,261
- IRR
- 22.1%
- Equity multiple
- 3.16×
- Total profit
- $151,357
- Equity at exit
- $21,607
Cash invested: $69,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 55 Moderately Landlord-Leaning
- State Virginia
- 55 Moderately Landlord-Leaning · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 23323
- Home prices YoY
- -21.8%
- Rents YoY
- 6.1%
- Active inventory
- 177
- Price-to-rent
- 12.7×
Monthly cashflow live
- Estimated rent
- $3,292 medium interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax from tax record
- −$237 /mo · $2,841/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$691
- Net cashflow
- $949
Break-even live
Sensitivity live
| Price | -10% $1,091 | -5% $1,020 | +0% $949 | +5% $879 | +10% $808 |
|---|---|---|---|---|---|
| Rent | -10% $689 | -5% $819 | +0% $949 | +5% $1,079 | +10% $1,209 |
| Rate | -1.0pp $1,075 | -0.5pp $1,013 | base $949 | +0.5pp $885 | +1.0pp $819 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $3,292 |
| #1 | 2 | 1 | $1,646 |
| #2 | 2 | 1 | $1,646 |
| Total (2 units) | $3,292 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,475
- Closing costs
- $7,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1061 Saint Julian Dr Chesapeake, VA | 4.0 | 2.0 | 1611 | $2,550 | $1.58 | 24d | 1 | 0.46mi |
| 940 Willis St Chesapeake, VA | 3.0 | 2.0 | 1150 | $1,795 | $1.56 | 17d | 1 | 0.49mi |
| 2509 Meiggs Rd Chesapeake, VA | 3.0 | 2.0 | 1664 | $2,500 | $1.50 | 11d | 1 | 0.90mi |
| 2604 Townhouse Ln Chesapeake, VA | 1.0–3.0 | 1.5 | 1050 | $1,885 | $1.80 | 2d | 1 | 1.02mi |
| 1114 Woodland Terrace Dr Chesapeake, VA | 3.0 | 1.0 | 1223 | $2,000 | $1.64 | 24d | 1 | 1.08mi |
| 622 Wooddale Ct Chesapeake, VA | 4.0 | 2.0 | 1475 | $2,450 | $1.66 | 24d | 1 | 1.19mi |
Listing history 9 events
-
2026-05-05status Under Contract
-
2026-04-29$249,900 Active
-
2016-12-07historical
-
2016-08-13price $178,000
-
2016-08-13status Active
-
2016-08-05historical
-
2016-06-06$169,000 Active
-
2000-06-13soldstatus $62,500
-
1981-09-08soldstatus $41,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast VA · Resets to sale price
- Current annual tax
- $2,841 · $237/mo
- Projected year-2 tax
- $2,841 · $237/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (shaded) · 22% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥107°F today · 16 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 6 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $39,504
- − Mortgage interest
- −$13,998
- − Property taxes
- −$2,841
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$3,160
- − Management
- −$3,160
- − Depreciation
- −$7,270
- Taxable income
- $7,825
- Est. tax owed @ 24.0%
- −$1,878
- After-tax cash flow
- $9,514/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Chesapeake City Public School District
- NCES district ID
- 5100810
- Math proficiency
- 58% ▼ -29.00%
- Reading proficiency
- 74% ▼ -7.00%
- Median HH income
- $69,356
- Composite
- 57.84/100
- National rank
- #1047
- State rank
- #31 of 131 in VA
Livability — Chesapeake
- Score
- 70/100
- State rank
- #236
- US rank
- #7942
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Chesapeake, VA
- County
- Chesapeake City · 253,091 people
- City population
- 253,091
- Metro
- Virginia Beach-Norfolk-Newport News, VA-NC
- Population (ZIP)
- 43,043
- Household income
- $108,730
- Rent vs Own
- Severe rent burden
- 699.0
Population outlook (Chesapeake County) Hauer SSP2
- Today (2025)
- 263,804 people
- By 2030
- 276,798 · +4.9%
- By 2040
- 299,906 · +13.7%
- By 2050
- 318,284 · +20.7%
- By 2075
- 362,137 · +37.3%
- By 2100
- 372,225 · +41.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- White 54% Black 27% Two or more races 11% Hispanic / Latino 8% Asian 3%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 4%
- Common ancestry
- Italian 3% Romanian 2% Slovak 2%
- Foreign-born
- 5% · Canada, South Korea, Jamaica
- Languages at home
- 93% English-only · Spanish 4% Tagalog/Filipino 1% Other Indo-European 1%
Political lean MEDSL · Chesapeake
- 2024 margin
- Toss-up / Even · D 51.3% · R 47.5% · Other 1.2%
- 2008→2024 swing
- +2.5pp toward D · 2008: 1.3pp · 2024: 3.8pp
- All cycles
- 2024: D+3.8 2020: D+6.5 2016: R+1.3 2012: D+1.1 2008: D+1.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -86.09%
- Current HPI
- 309.6925
- Rent YoY
- ▲ 6.13%
- Metro
- Virginia Beach-Norfolk-Newport News, VA-NC
- State GDP YoY
- ▲ 2.40%
- F500 in state
- 50
Industry mix (Fortune 500 HQ in VA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 4 | $236B |
|
||
| Technology / Defense | 3 | $32B |
|
||
| Financial Services | 2 | $176B |
|
||
| Utilities | 2 | $27B |
|
||
| Insurance | 2 | $25B |
|
||
| Technology | 2 | $15B |
|
||
Price history
+509.5% since first listed9 events — show timeline
- 2026-05-05 Pending — REINMLS
- 2026-04-29 Listed $249,900 REINMLS
- 2016-12-07 Listing Removed — REINMLS
- 2016-08-13 Price Changed $178,000 REINMLS
- 2016-08-13 Relisted — REINMLS
- 2016-08-05 Listing Removed — REINMLS
- 2016-06-06 Listed $169,000 REINMLS
- 2000-06-13 Sold (Public Records) $62,500 Public Records
- 1981-09-08 Sold (Public Records) $41,000 Public Records
Property tax history
+3.6%/yrLatest (2025): $2,841 · +6.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…