CashFlowRE
Sign in Sign up
8911 Gsri Ave #1325
B Composite 72.24
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.3/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +8.9/10.0
  • Condition / age +3.8/5.0
  • Livability +3.2/5.0
  • Rent growth +2.7/5.0
  • Schools +2.4/10.0
  • Appreciation +0.0/10.0

$65,000

8911 Gsri Ave #1325 · Gardere, LA 70810
2 bd · 1.5 ba · 1,070 sqft · SingleFamily · 829 Days on market
Built 1982 Good condition 696 sqft lot $61/sqft · 32% below area Est $96k · 32% under $270/mo HOA · 24% of rent ↓ 19% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming 2-bedroom, 1.5- bathroom townhome boasting a cozy fireplace in the living room. This delightful residence features two bedrooms located upstairs. Enjoy the seamless transition from indoor to outdoor living through elegant French doors that lead to a private, enclosed patio. Conveniently situated near shopping stores and entertainment venues, this townhome offers a perfect blend of comfort .(measurements not warranted by realtor)

Key facts

  • $270 HOA
  • Built 1982
  • Listed 829 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath single-family listed at $65k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $168 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $65k).
  • Recommended offer: $57k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.4% vs local median 4.1% in Gardere — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#167 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A, housing A; Watch: crime D, employment D, amenities F.
  • East Baton Rouge Parish (urban): math 22% / reading 34% proficiency, ranked #47 of 98 in LA (top 48%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents flat; 625 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 2,252 units permitted in East Baton Rouge Parish in 2024 (440 in 5+ unit buildings).
  • This rent is only 15% of the median local income ($92k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $449 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • East Baton Rouge County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 829 days — a 12% lower offer ($57k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 2y ago; this cycle's ask has dropped $15k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: HOA is 24% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $57,200 (12.0% below list)

Questions for the listing agent

  1. It's been on market 829 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.73%
Cap rate
9.39%
Cash-on-cash
11.05%
DSCR
1.49
GRM
4.8

CMA / ARV

ARV (median comp)
$95,833
List price
$65,000
Delta
-32.17%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1835 Fountain Ave 0.29mi 2/2.0 1,150 (+8%) 1mo $155,000 $135 72
1835 General Cleburne Ave 0.53mi 2/1.0 1,105 (+3%) 8mo $92,000 $83 61
9919 Glerma Dr 0.23mi 3/2.0 (+1) 1,222 (+14%) 2mo $225,000 $184 56
2131 Fountain Ave 0.39mi 2/2.0 1,155 (+8%) 19mo $124,700 $108 50
9555 Old Hermitage Pkwy 0.58mi 3/2.0 (+1) 1,200 (+12%) 1mo $235,000 $196 45
1832 Elvin Dr 0.61mi 3/2.0 (+1) 1,112 (+4%) 20mo $1,400 $1 42
2144 General Mouton Ave 0.68mi 3/2.0 (+1) 1,210 (+13%) 19mo $180,000 $149 24
1954 Elvin Dr 0.66mi 3/1.0 (+1) 910 (-15%) 22mo $120,000 $132 19

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.68% rent growth · sell at horizon

5-year hold
IRR
-3.4%
Equity multiple
0.88×
Total profit
$-2,234
Equity at exit
$9,692
10-year hold
IRR
2.3%
Equity multiple
1.14×
Total profit
$2,514
Equity at exit
$5,620

Cash invested: $18,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70810

Rents YoY
0.7%
Active inventory
625
Price-to-rent
4.8×

Monthly cashflow live

Estimated rent
$1,123 high interval (Pro) →
Mortgage (P&I)
$341
Tax est. 1.5%
$81 /mo · $975/yr
Insurance
$27
HOA
$270
Vacancy / Maint / Mgmt
$236
Net cashflow
$168

Break-even live

Break-even rent $910
Max offer price $65,000
Occupancy floor 80%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$16,250
Closing costs
$1,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8911 GSRI Ave Baton Rouge, LA 2.0 2.0 1100 $1,150 $1.05 44d 1 0.01mi
8727 Granite Dr Unit 8727-C Baton Rouge, LA 2.0 1.5 1100 $940 $0.85 19d 1 0.08mi
8723 GSRI Ave Unit 8723-B Baton Rouge, LA 2.0 1.0 853 $950 $1.11 21d 1 0.13mi
9048 GSRI Ave Unit A Baton Rouge, LA 2.0 2.0 875 $900 $1.03 44d 1 0.13mi
9058 GSRI Ave Unit D Baton Rouge, LA 3.0 2.0 875 $1,100 $1.26 44d 1 0.14mi
1434 Jasper Ave Baton Rouge, LA 2.0 1.5 1000 $800 $0.80 44d 1 0.14mi
8724 GSRI Ave Unit 8724-B Baton Rouge, LA 2.0 1.0 853 $950 $1.11 14d 1 0.15mi
1616 Jade Ave Baton Rouge, LA 2.0 1.5 1000 $900 $0.90 23d 1 0.18mi
1717 Jade Ave Unit 1 Baton Rouge, LA 2.0 1.5 1000 $900 $0.90 23d 1 0.19mi
1717 Jade Ave Unit 2 Gardere, LA 2.0 1.5 1000 $900 $0.90 44d 1 0.19mi
1646 Jade Ave Unit GM 1646-D Baton Rouge, LA 2.0 1.5 1100 $900 $0.82 14d 1 0.20mi
1646 Jade Ave Unit GM 1646-C Baton Rouge, LA 2.0 1.5 1100 $850 $0.77 44d 1 0.20mi
2029 Jasper Ave Unit 2029-D Baton Rouge, LA 3.0 2.0 1350 $1,200 $0.89 44d 1 0.29mi
2029 Jasper Ave Unit 2029-B Baton Rouge, LA 3.0 2.0 1350 $1,250 $0.93 23d 1 0.29mi
2038 Jasper Ave Unit GM 2038-C Baton Rouge, LA 2.0 1.5 1100 $900 $0.82 44d 1 0.32mi
8736 Elvin Dr Unit A Baton Rouge, LA 2.0 1.5 1140 $1,100 $0.96 44d 1 0.33mi
8736 Elvin Dr Unit C Baton Rouge, LA 2.0 1.5 1140 $1,100 $0.96 23d 1 0.33mi
8726 Elvin Dr Unit B Baton Rouge, LA 2.0 1.5 1300 $1,800 $1.38 23d 1 0.34mi
8726 Elvin Dr Unit B Baton Rouge, LA 2.0 1.5 1300 $1,800 $1.38 44d 1 0.34mi
9250 Pecan Tree Dr Baton Rouge, LA 3.0 2.0 1291 $1,650 $1.28 23d 1 0.34mi
9149 Ridge Pecan Dr Unit 9149B Gardere, LA 1.0 1.0 1000 $875 $0.88 23d 1 0.42mi
8336 Bayou Fountain Ave Unit 8336-D Baton Rouge, LA 2.0 1.5 1110 $1,045 $0.94 14d 1 0.44mi
8220 Governor Dr Baton Rouge, LA 3.0 2.0 1350 $1,350 $1.00 19d 1 0.45mi
809 Summer Breeze Dr #1108 Baton Rouge, LA 3.0 2.0 1200 $1,450 $1.21 23d 1 0.45mi
8216 Governor Dr Baton Rouge, LA 3.0 2.0 1212 $1,350 $1.11 23d 1 0.45mi
8262 Governor Dr Unit 8262-A Baton Rouge, LA 3.0 3.0 1400 $1,400 $1.00 14d 1 0.48mi
8457 Governor Dr Unit 8457-A Baton Rouge, LA 2.0 1.5 1100 $1,000 $0.91 44d 1 0.49mi
8150 Bayou Fountain Ave Unit 8150-C Baton Rouge, LA 2.0 1.5 992 $1,050 $1.06 14d 1 0.50mi
8445 Governor Dr Unit 8445-D Baton Rouge, LA 2.0 2.0 974 $945 $0.97 44d 1 0.51mi
8185 Bayou Fountain Ave Unit 8185-2 Baton Rouge, LA 2.0 1.5 1200 $1,045 $0.87 23d 1 0.53mi
8231 Bayou Fountain Ave Unit 8231-1 Baton Rouge, LA 2.0 2.0 1250 $1,200 $0.96 14d 1 0.53mi
8425 Ned Ave Unit D Baton Rouge, LA 2.0 2.0 970 $875 $0.90 44d 1 0.54mi
1773 Starboard Dr Unit 1773-1 Baton Rouge, LA 2.0 1.5 1100 $995 $0.90 19d 1 0.62mi
1648 Starboard Dr Apt C Baton Rouge, LA 2.0 1.0 980 $850 $0.87 44d 1 0.62mi
1658 Starboard Dr Unit 1658-C Baton Rouge, LA 2.0 1.5 1100 $850 $0.77 14d 1 0.62mi
2182 Gardere Ln Unit B Baton Rouge, LA 2.0 2.0 1000 $800 $0.80 23d 1 0.62mi
1934 Elvin Dr Baton Rouge, LA 3.0 2.0 1112 $1,600 $1.44 44d 1 0.64mi
8091 Bayou Fountain Ave Baton Rouge, LA 2.0 2.5 1100 $1,195 $1.09 44d 1 0.64mi
1711 Mast Dr Unit 1711-4 Baton Rouge, LA 3.0 2.5 1185 $1,100 $0.93 44d 1 0.66mi
2265 Anne Marie Dr Unit D Baton Rouge, LA 2.0 2.0 972 $800 $0.82 44d 1 0.68mi

HOA detail

Monthly dues
$270 · $3,240/yr

Listing history 37 events

  1. 2026-06-18
    days on market $65,000 Active 829 DOM
  2. 2026-06-17
    days on market $65,000 Active 828 DOM
  3. 2026-06-16
    days on market $65,000 Active 827 DOM
  4. 2026-06-15
    days on market $65,000 Active 826 DOM
  5. 2026-06-14
    days on market $65,000 Active 824 DOM
  6. 2026-06-10
    days on market $65,000 Active 821 DOM
  7. 2026-06-09
    days on market $65,000 Active 820 DOM
  8. 2026-06-08
    days on market $65,000 Active 819 DOM
  9. 2026-06-07
    days on market $65,000 Active 818 DOM
  10. 2026-06-05
    days on market $65,000 Active 815 DOM
  11. 2026-06-03
    days on market $65,000 Active 814 DOM
  12. 2026-06-02
    days on market $65,000 Active 813 DOM
  13. 2026-06-01
    days on market $65,000 Active 812 DOM
  14. 2026-05-31
    days on market $65,000 Active 811 DOM
  15. 2026-05-31
    days on market $65,000 Active 810 DOM
  16. 2026-05-06
    price $65,000 441-char remark
    Show marketing remark (442 chars)

    Charming 2-bedroom, 1.5- bathroom townhome boasting a cozy fireplace in the living room. This delightful residence features two bedrooms located upstairs. Enjoy the seamless transition from indoor to outdoor living through elegant French doors that lead to a private, enclosed patio. Conveniently situated near shopping stores and entertainment venues, this townhome offers a perfect blend of comfort . (measurements not warranted by realtor)

  17. 2026-05-06
    price $65,000 442-char remark
    Show marketing remark (442 chars)

    Charming 2-bedroom, 1.5- bathroom townhome boasting a cozy fireplace in the living room. This delightful residence features two bedrooms located upstairs. Enjoy the seamless transition from indoor to outdoor living through elegant French doors that lead to a private, enclosed patio. Conveniently situated near shopping stores and entertainment venues, this townhome offers a perfect blend of comfort . (measurements not warranted by realtor)

  18. 2026-02-02
    price $68,000 442-char remark
    Show marketing remark (441 chars)

    Charming 2-bedroom, 1.5- bathroom townhome boasting a cozy fireplace in the living room. This delightful residence features two bedrooms located upstairs. Enjoy the seamless transition from indoor to outdoor living through elegant French doors that lead to a private, enclosed patio. Conveniently situated near shopping stores and entertainment venues, this townhome offers a perfect blend of comfort .(measurements not warranted by realtor)

  19. 2026-02-02
    price $68,000 441-char remark
    Show marketing remark (441 chars)

    Charming 2-bedroom, 1.5- bathroom townhome boasting a cozy fireplace in the living room. This delightful residence features two bedrooms located upstairs. Enjoy the seamless transition from indoor to outdoor living through elegant French doors that lead to a private, enclosed patio. Conveniently situated near shopping stores and entertainment venues, this townhome offers a perfect blend of comfort .(measurements not warranted by realtor)

  20. 2026-01-16
    status Active 442-char remark
    Show marketing remark (442 chars)

    Charming 2-bedroom, 1.5- bathroom townhome boasting a cozy fireplace in the living room. This delightful residence features two bedrooms located upstairs. Enjoy the seamless transition from indoor to outdoor living through elegant French doors that lead to a private, enclosed patio. Conveniently situated near shopping stores and entertainment venues, this townhome offers a perfect blend of comfort . (measurements not warranted by realtor)

  21. 2025-12-10
    status Pending 442-char remark
    Show marketing remark (442 chars)

    Charming 2-bedroom, 1.5- bathroom townhome boasting a cozy fireplace in the living room. This delightful residence features two bedrooms located upstairs. Enjoy the seamless transition from indoor to outdoor living through elegant French doors that lead to a private, enclosed patio. Conveniently situated near shopping stores and entertainment venues, this townhome offers a perfect blend of comfort . (measurements not warranted by realtor)

  22. 2025-12-02
    price $69,000 441-char remark
    Show marketing remark (442 chars)

    Charming 2-bedroom, 1.5- bathroom townhome boasting a cozy fireplace in the living room. This delightful residence features two bedrooms located upstairs. Enjoy the seamless transition from indoor to outdoor living through elegant French doors that lead to a private, enclosed patio. Conveniently situated near shopping stores and entertainment venues, this townhome offers a perfect blend of comfort . (measurements not warranted by realtor)

  23. 2025-12-02
    price $69,000 442-char remark
    Show marketing remark (442 chars)

    Charming 2-bedroom, 1.5- bathroom townhome boasting a cozy fireplace in the living room. This delightful residence features two bedrooms located upstairs. Enjoy the seamless transition from indoor to outdoor living through elegant French doors that lead to a private, enclosed patio. Conveniently situated near shopping stores and entertainment venues, this townhome offers a perfect blend of comfort . (measurements not warranted by realtor)

  24. 2025-08-12
    price $74,000 441-char remark
    Show marketing remark (442 chars)

    Charming 2-bedroom, 1.5- bathroom townhome boasting a cozy fireplace in the living room. This delightful residence features two bedrooms located upstairs. Enjoy the seamless transition from indoor to outdoor living through elegant French doors that lead to a private, enclosed patio. Conveniently situated near shopping stores and entertainment venues, this townhome offers a perfect blend of comfort . (measurements not warranted by realtor)

  25. 2025-08-12
    price $74,000 442-char remark
    Show marketing remark (442 chars)

    Charming 2-bedroom, 1.5- bathroom townhome boasting a cozy fireplace in the living room. This delightful residence features two bedrooms located upstairs. Enjoy the seamless transition from indoor to outdoor living through elegant French doors that lead to a private, enclosed patio. Conveniently situated near shopping stores and entertainment venues, this townhome offers a perfect blend of comfort . (measurements not warranted by realtor)

  26. 2025-01-27
    price $76,500 441-char remark
    Show marketing remark (442 chars)

    Charming 2-bedroom, 1.5- bathroom townhome boasting a cozy fireplace in the living room. This delightful residence features two bedrooms located upstairs. Enjoy the seamless transition from indoor to outdoor living through elegant French doors that lead to a private, enclosed patio. Conveniently situated near shopping stores and entertainment venues, this townhome offers a perfect blend of comfort . (measurements not warranted by realtor)

  27. 2025-01-27
    price $76,500 442-char remark
    Show marketing remark (442 chars)

    Charming 2-bedroom, 1.5- bathroom townhome boasting a cozy fireplace in the living room. This delightful residence features two bedrooms located upstairs. Enjoy the seamless transition from indoor to outdoor living through elegant French doors that lead to a private, enclosed patio. Conveniently situated near shopping stores and entertainment venues, this townhome offers a perfect blend of comfort . (measurements not warranted by realtor)

  28. 2024-12-11
    listed $80,000 Active 442-char remark
    Show marketing remark (442 chars)

    Charming 2-bedroom, 1.5- bathroom townhome boasting a cozy fireplace in the living room. This delightful residence features two bedrooms located upstairs. Enjoy the seamless transition from indoor to outdoor living through elegant French doors that lead to a private, enclosed patio. Conveniently situated near shopping stores and entertainment venues, this townhome offers a perfect blend of comfort . (measurements not warranted by realtor)

  29. 2024-12-11
    historical 442-char remark
    Show marketing remark (442 chars)

    Charming 2-bedroom, 1.5- bathroom townhome boasting a cozy fireplace in the living room. This delightful residence features two bedrooms located upstairs. Enjoy the seamless transition from indoor to outdoor living through elegant French doors that lead to a private, enclosed patio. Conveniently situated near shopping stores and entertainment venues, this townhome offers a perfect blend of comfort . (measurements not warranted by realtor)

  30. 2024-12-04
    status Active 442-char remark
    Show marketing remark (442 chars)

    Charming 2-bedroom, 1.5- bathroom townhome boasting a cozy fireplace in the living room. This delightful residence features two bedrooms located upstairs. Enjoy the seamless transition from indoor to outdoor living through elegant French doors that lead to a private, enclosed patio. Conveniently situated near shopping stores and entertainment venues, this townhome offers a perfect blend of comfort . (measurements not warranted by realtor)

  31. 2024-11-30
    historical 442-char remark
    Show marketing remark (442 chars)

    Charming 2-bedroom, 1.5- bathroom townhome boasting a cozy fireplace in the living room. This delightful residence features two bedrooms located upstairs. Enjoy the seamless transition from indoor to outdoor living through elegant French doors that lead to a private, enclosed patio. Conveniently situated near shopping stores and entertainment venues, this townhome offers a perfect blend of comfort . (measurements not warranted by realtor)

  32. 2024-10-01
    price $80,000 442-char remark
    Show marketing remark (442 chars)

    Charming 2-bedroom, 1.5- bathroom townhome boasting a cozy fireplace in the living room. This delightful residence features two bedrooms located upstairs. Enjoy the seamless transition from indoor to outdoor living through elegant French doors that lead to a private, enclosed patio. Conveniently situated near shopping stores and entertainment venues, this townhome offers a perfect blend of comfort . (measurements not warranted by realtor)

  33. 2024-07-29
    price $85,000 442-char remark
    Show marketing remark (442 chars)

    Charming 2-bedroom, 1.5- bathroom townhome boasting a cozy fireplace in the living room. This delightful residence features two bedrooms located upstairs. Enjoy the seamless transition from indoor to outdoor living through elegant French doors that lead to a private, enclosed patio. Conveniently situated near shopping stores and entertainment venues, this townhome offers a perfect blend of comfort . (measurements not warranted by realtor)

  34. 2024-05-24
    price $90,000 442-char remark
    Show marketing remark (442 chars)

    Charming 2-bedroom, 1.5- bathroom townhome boasting a cozy fireplace in the living room. This delightful residence features two bedrooms located upstairs. Enjoy the seamless transition from indoor to outdoor living through elegant French doors that lead to a private, enclosed patio. Conveniently situated near shopping stores and entertainment venues, this townhome offers a perfect blend of comfort . (measurements not warranted by realtor)

  35. 2024-05-02
    price $98,000 442-char remark
    Show marketing remark (442 chars)

    Charming 2-bedroom, 1.5- bathroom townhome boasting a cozy fireplace in the living room. This delightful residence features two bedrooms located upstairs. Enjoy the seamless transition from indoor to outdoor living through elegant French doors that lead to a private, enclosed patio. Conveniently situated near shopping stores and entertainment venues, this townhome offers a perfect blend of comfort . (measurements not warranted by realtor)

  36. 2024-01-30
    listed $80,000 Active 441-char remark
    Show marketing remark (442 chars)

    Charming 2-bedroom, 1.5- bathroom townhome boasting a cozy fireplace in the living room. This delightful residence features two bedrooms located upstairs. Enjoy the seamless transition from indoor to outdoor living through elegant French doors that lead to a private, enclosed patio. Conveniently situated near shopping stores and entertainment venues, this townhome offers a perfect blend of comfort . (measurements not warranted by realtor)

  37. 2024-01-30
    listed $109,000 Active 442-char remark
    Show marketing remark (442 chars)

    Charming 2-bedroom, 1.5- bathroom townhome boasting a cozy fireplace in the living room. This delightful residence features two bedrooms located upstairs. Enjoy the seamless transition from indoor to outdoor living through elegant French doors that lead to a private, enclosed patio. Conveniently situated near shopping stores and entertainment venues, this townhome offers a perfect blend of comfort . (measurements not warranted by realtor)

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,471
− Mortgage interest
−$3,641
− Property taxes
−$975
− Insurance
−$325
− Repairs & maintenance
−$1,078
− Management
−$1,078
− HOA
−$3,240
− Depreciation
−$1,891
Taxable income
$1,244
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$299
After-tax cash flow
$1,713/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 7 photos

Good 75/100 Cosmetic rehab

This charming townhome offers a good condition with cosmetic updates needed to enhance its resale and rental value.

Repairs flagged

  • Moderate kitchen cabinets — Dated appearance
  • Minor bathroom fixtures — Need updated fixtures

Value-add opportunities

  • Both Paint exterior — Enhances curb appeal and value
  • Both Replace kitchen cabinets — Modernizes kitchen and adds value
  • Both Install updated bathroom fixtures — Improves functionality and aesthetics

Renovation cost estimate screening

Repair itemSeverityEst. cost
kitchen cabinets · Dated appearance Moderate $3,000–15,000
bathroom fixtures · Need updated fixtures Minor $500–3,000
Total estimated repair cost · 2 items $3,500–18,000

Value-add ROI direction

  • Both Paint exterior — Enhances curb appeal and value
  • Both Replace kitchen cabinets — Modernizes kitchen and adds value
  • Both Install updated bathroom fixtures — Improves functionality and aesthetics

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
East Baton Rouge Parish
NCES district ID
2200540
Math proficiency
22% ▼ -36.00%
Reading proficiency
34% ▼ -31.00%
Median HH income
$46,263
Composite
24.14/100
National rank
#7745
State rank
#47 of 98 in LA

Livability — Gardere

Score
64/100
State rank
#167
US rank
#14008

Category grades

Amenities F Commute F Cost of living A Crime D Employment D Housing A Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Gardere, LA
County
East Baton Rouge Parish · 399,686 people
Metro
Baton Rouge, LA
Population (ZIP)
42,659
Household income
$92,098
Rent vs Own
32.6% rent · 67.4% own
Severe rent burden
1106.0

Population outlook (East Baton Rouge County) Hauer SSP2

Today (2025)
464,810 people
By 2030
472,137 · +1.6%
By 2040
480,243 · +3.3%
By 2050
484,422 · +4.2%
By 2075
492,069 · +5.9%
By 2100
476,347 · +2.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
White 55% Black 29% Hispanic / Latino 7% Two or more races 6% Asian 6%
Hispanic origin (detail)
Mexican 1%
Common ancestry
Lithuanian 11% Slovak 2% Scottish 1%
Foreign-born
9% · Canada, China, South Korea
Languages at home
89% English-only · Spanish 4% Other Indo-European 2% Chinese 1%

Political lean MEDSL · East Baton Rouge

2024 margin
D (+11.1) · D 54.5% · R 43.4% · Other 2.1%
2008→2024 swing
+8.9pp toward D · 2008: 2.2pp · 2024: 11.1pp
All cycles
2024: D+11.1 2020: D+13.1 2016: D+9.2 2012: D+5.2 2008: D+2.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -117.55%
Current HPI
172.7593
Rent YoY
▲ 0.68%
Metro
Baton Rouge, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-18.8% since first listed
22 events — show timeline
  • 2026-05-06 Price Changed $65,000 AcadianaMLS
  • 2026-05-06 Price Changed $65,000 GBRMLS
  • 2026-02-02 Price Changed $68,000 GBRMLS
  • 2026-02-02 Price Changed $68,000 AcadianaMLS
  • 2026-01-16 Relisted GBRMLS
  • 2025-12-10 Pending GBRMLS
  • 2025-12-02 Price Changed $69,000 AcadianaMLS
  • 2025-12-02 Price Changed $69,000 GBRMLS
  • 2025-08-12 Price Changed $74,000 AcadianaMLS
  • 2025-08-12 Price Changed $74,000 GBRMLS
  • 2025-01-27 Price Changed $76,500 AcadianaMLS
  • 2025-01-27 Price Changed $76,500 GBRMLS
  • 2024-12-11 Listed $80,000 GBRMLS
  • 2024-12-11 Delisted GBRMLS
  • 2024-12-04 Relisted GBRMLS
  • 2024-11-30 Delisted GBRMLS
  • 2024-10-01 Price Changed $80,000 GBRMLS
  • 2024-07-29 Price Changed $85,000 GBRMLS
  • 2024-05-24 Price Changed $90,000 GBRMLS
  • 2024-05-02 Price Changed $98,000 GBRMLS
  • 2024-01-30 Listed $109,000 GBRMLS
  • 2024-01-30 Listed $80,000 AcadianaMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…