1371 York St Unit YO1371 · Greenwood, IN
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +4.0/10.0
- Condition / age +4.0/5.0
- Livability +3.7/5.0
- Rent growth +3.0/5.0
- Appreciation +0.0/10.0
$56,600
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
* THIS IS A RESALE LISTING * This welcoming, well-maintained 3 bedroom, 2 bathroom home is a perfect place to raise your family. For your convenience, we have onsite community management to assist you when you need it. With our family-friendly community amenities such as a clubhouse, a playground, and community events, your family will be excited to live here. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.
Key facts
- Clubhouse amenities
- Modern bathroom
- Premium entry doors
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $57k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $1k ($12k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $57k).
- Recommended offer: $50k (12.0% below list) — sets the bar for market timing.
- Cap rate 28.1% vs local median 4.5% in Greenwood — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#91 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: amenities F, commute F, health & safety F.
- Greenwood Community School Corporation (suburban): math 41% / reading 52% proficiency, ranked #88 of 301 in IN (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+1.9%/yr); 79 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals leasing fast (median 11d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,133 units permitted in Johnson County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $391 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Johnson County population projected at +26% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 1.9% rent growth), your $16k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 178 days — a 12% lower offer ($50k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 2y ago; this cycle's ask has dropped $10k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Questions for the listing agent
- It's been on market 178 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 3.18% ✓
- Cap rate
- 28.11%
- Cash-on-cash
- 77.90%
- DSCR
- 4.47
- GRM
- 2.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 1.95% rent growth · sell at horizon
- IRR
- 76.8%
- Equity multiple
- 4.44×
- Total profit
- $54,503
- Equity at exit
- $8,439
- IRR
- 80.1%
- Equity multiple
- 8.85×
- Total profit
- $124,396
- Equity at exit
- $4,894
Cash invested: $15,848 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46143
- Rents YoY
- 1.9%
- Active inventory
- 79
- Price-to-rent
- 2.6×
Monthly cashflow live
- Estimated rent
- $1,797 high interval (Pro) →
- Mortgage (P&I)
- −$297
- Tax est. 1.5%
- −$71 /mo · $849/yr
- Insurance
- −$24
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$377
- Net cashflow
- $1,029
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $14,150
- Closing costs
- $1,698
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 14 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1570 Countryside Dr Greenwood, IN | 1.0–3.0 | 1.0–2.5 | 946 | $1,740 | $1.84 | 20d | 1 | 0.10mi |
| 1285 Kenwood Dr Greenwood, IN | 3.0 | 2.5 | 1470 | $1,755 | $1.19 | 23d | 1 | 0.20mi |
| 1335 Millridge Dr Greenwood, IN | 3.0 | 2.0 | 1119 | $1,715 | $1.53 | 4d | 1 | 0.30mi |
| 1225 Freemont Ln Greenwood, IN | 3.0 | 2.5 | 1304 | $1,750 | $1.34 | 10d | 1 | 0.32mi |
| 902 Wallington Cir Greenwood, IN | 1.0–3.0 | 1.0–1.5 | 899 | $1,673 | $1.86 | 2d | 21 | 0.45mi |
| 1284 Edgewater Dr Greenwood, IN | 3.0 | 2.5 | 1304 | $1,781 | $1.37 | 23d | 1 | 0.50mi |
| 1748 Long Lake Dr Greenwood, IN | 3.0 | 2.0 | 1431 | $1,809 | $1.26 | 14d | 1 | 0.65mi |
| 651 Day Break Dr Greenwood, IN | 3.0 | 2.0 | 1100 | $1,799 | $1.64 | 7d | 1 | 0.79mi |
| 20 Village Crossing Dr S Greenwood, IN | 2.0–4.0 | 2.0 | 1103 | $1,628 | $1.48 | 2d | 10 | 0.94mi |
| 757 Cypress S Greenwood, IN | 3.0 | 2.0 | 1474 | $1,900 | $1.29 | 43d | 1 | 1.00mi |
| 501 E Main St Greenwood, IN | 2.0 | 1.0 | 968 | $1,395 | $1.44 | 43d | 1 | 1.25mi |
| 714 Connors Dr Greenwood, IN | 1.0–2.0 | 1.0 | 750 | $1,254 | $1.67 | 1d | 15 | 1.34mi |
| 610 Paradise Ct Greenwood, IN | 1.0–2.0 | 1.0–2.5 | 868 | $1,699 | $1.96 | 2d | 26 | 1.45mi |
| 700 Bexley Pl Greenwood, IN | 1.0–2.0 | 1.0–2.0 | 876 | $2,691 | $3.07 | 1d | 12 | 1.48mi |
Listing history 21 events
-
2026-06-02days on market $56,600 Active 178 DOM
-
2026-06-01pricedays on market $56,600 Active 177 DOM
-
2026-05-31days on market $56,100 Active 176 DOM
-
2026-02-03status Active 510-char remark
Show marketing remark (510 chars)
* THIS IS A RESALE LISTING * This welcoming, well-maintained 3 bedroom, 2 bathroom home is a perfect place to raise your family. For your convenience, we have onsite community management to assist you when you need it. With our family-friendly community amenities such as a clubhouse, a playground, and community events, your family will be excited to live here. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.
-
2026-02-03price $56,100 510-char remark
Show marketing remark (510 chars)
* THIS IS A RESALE LISTING * This welcoming, well-maintained 3 bedroom, 2 bathroom home is a perfect place to raise your family. For your convenience, we have onsite community management to assist you when you need it. With our family-friendly community amenities such as a clubhouse, a playground, and community events, your family will be excited to live here. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.
-
2024-07-11historical 510-char remark
Show marketing remark (510 chars)
* THIS IS A RESALE LISTING * This welcoming, well-maintained 3 bedroom, 2 bathroom home is a perfect place to raise your family. For your convenience, we have onsite community management to assist you when you need it. With our family-friendly community amenities such as a clubhouse, a playground, and community events, your family will be excited to live here. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.
-
2024-06-26status Active 510-char remark
Show marketing remark (510 chars)
* THIS IS A RESALE LISTING * This welcoming, well-maintained 3 bedroom, 2 bathroom home is a perfect place to raise your family. For your convenience, we have onsite community management to assist you when you need it. With our family-friendly community amenities such as a clubhouse, a playground, and community events, your family will be excited to live here. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.
-
2024-06-26historical 510-char remark
Show marketing remark (510 chars)
* THIS IS A RESALE LISTING * This welcoming, well-maintained 3 bedroom, 2 bathroom home is a perfect place to raise your family. For your convenience, we have onsite community management to assist you when you need it. With our family-friendly community amenities such as a clubhouse, a playground, and community events, your family will be excited to live here. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.
-
2024-06-20status Active 510-char remark
Show marketing remark (510 chars)
* THIS IS A RESALE LISTING * This welcoming, well-maintained 3 bedroom, 2 bathroom home is a perfect place to raise your family. For your convenience, we have onsite community management to assist you when you need it. With our family-friendly community amenities such as a clubhouse, a playground, and community events, your family will be excited to live here. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.
-
2024-06-20historical 510-char remark
Show marketing remark (510 chars)
* THIS IS A RESALE LISTING * This welcoming, well-maintained 3 bedroom, 2 bathroom home is a perfect place to raise your family. For your convenience, we have onsite community management to assist you when you need it. With our family-friendly community amenities such as a clubhouse, a playground, and community events, your family will be excited to live here. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.
-
2024-06-08status Active 510-char remark
Show marketing remark (510 chars)
* THIS IS A RESALE LISTING * This welcoming, well-maintained 3 bedroom, 2 bathroom home is a perfect place to raise your family. For your convenience, we have onsite community management to assist you when you need it. With our family-friendly community amenities such as a clubhouse, a playground, and community events, your family will be excited to live here. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.
-
2024-06-08historical 510-char remark
Show marketing remark (510 chars)
* THIS IS A RESALE LISTING * This welcoming, well-maintained 3 bedroom, 2 bathroom home is a perfect place to raise your family. For your convenience, we have onsite community management to assist you when you need it. With our family-friendly community amenities such as a clubhouse, a playground, and community events, your family will be excited to live here. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.
-
2024-05-23status Active 510-char remark
Show marketing remark (510 chars)
* THIS IS A RESALE LISTING * This welcoming, well-maintained 3 bedroom, 2 bathroom home is a perfect place to raise your family. For your convenience, we have onsite community management to assist you when you need it. With our family-friendly community amenities such as a clubhouse, a playground, and community events, your family will be excited to live here. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.
-
2024-05-23historical 510-char remark
Show marketing remark (510 chars)
* THIS IS A RESALE LISTING * This welcoming, well-maintained 3 bedroom, 2 bathroom home is a perfect place to raise your family. For your convenience, we have onsite community management to assist you when you need it. With our family-friendly community amenities such as a clubhouse, a playground, and community events, your family will be excited to live here. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.
-
2024-05-22status Active 510-char remark
Show marketing remark (510 chars)
* THIS IS A RESALE LISTING * This welcoming, well-maintained 3 bedroom, 2 bathroom home is a perfect place to raise your family. For your convenience, we have onsite community management to assist you when you need it. With our family-friendly community amenities such as a clubhouse, a playground, and community events, your family will be excited to live here. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.
-
2024-05-22historical 510-char remark
Show marketing remark (510 chars)
* THIS IS A RESALE LISTING * This welcoming, well-maintained 3 bedroom, 2 bathroom home is a perfect place to raise your family. For your convenience, we have onsite community management to assist you when you need it. With our family-friendly community amenities such as a clubhouse, a playground, and community events, your family will be excited to live here. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.
-
2024-05-11status Active 510-char remark
Show marketing remark (510 chars)
* THIS IS A RESALE LISTING * This welcoming, well-maintained 3 bedroom, 2 bathroom home is a perfect place to raise your family. For your convenience, we have onsite community management to assist you when you need it. With our family-friendly community amenities such as a clubhouse, a playground, and community events, your family will be excited to live here. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.
-
2024-05-11historical 510-char remark
Show marketing remark (510 chars)
* THIS IS A RESALE LISTING * This welcoming, well-maintained 3 bedroom, 2 bathroom home is a perfect place to raise your family. For your convenience, we have onsite community management to assist you when you need it. With our family-friendly community amenities such as a clubhouse, a playground, and community events, your family will be excited to live here. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.
-
2024-05-10status Active 510-char remark
Show marketing remark (510 chars)
* THIS IS A RESALE LISTING * This welcoming, well-maintained 3 bedroom, 2 bathroom home is a perfect place to raise your family. For your convenience, we have onsite community management to assist you when you need it. With our family-friendly community amenities such as a clubhouse, a playground, and community events, your family will be excited to live here. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.
-
2024-05-10historical 510-char remark
Show marketing remark (510 chars)
* THIS IS A RESALE LISTING * This welcoming, well-maintained 3 bedroom, 2 bathroom home is a perfect place to raise your family. For your convenience, we have onsite community management to assist you when you need it. With our family-friendly community amenities such as a clubhouse, a playground, and community events, your family will be excited to live here. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.
-
2024-05-10$66,100 Active 510-char remark
Show marketing remark (510 chars)
* THIS IS A RESALE LISTING * This welcoming, well-maintained 3 bedroom, 2 bathroom home is a perfect place to raise your family. For your convenience, we have onsite community management to assist you when you need it. With our family-friendly community amenities such as a clubhouse, a playground, and community events, your family will be excited to live here. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,569
- − Mortgage interest
- −$3,170
- − Property taxes
- −$849
- − Insurance
- −$283
- − Repairs & maintenance
- −$1,726
- − Management
- −$1,726
- − Depreciation
- −$1,647
- Taxable income
- $12,169
- Est. tax owed @ 24.0%
- −$2,921
- After-tax cash flow
- $9,425/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 11 photos
This well-maintained mobile home is ready for a new owner. It features modern appliances, granite countertops, and hardwood floors, making it a great option for a family or investor.
Value-add opportunities
- Both Paint interior walls — Fresh paint can make a home feel new and inviting
- Both Replace carpet with hardwood flooring — Hardwood flooring is more durable and adds value
- Both Install smart home devices — Smart home devices can increase convenience and appeal to buyers
Renovation cost estimate screening
Value-add ROI direction
- Both Paint interior walls — Fresh paint can make a home feel new and inviting ↑
- Both Replace carpet with hardwood flooring — Hardwood flooring is more durable and adds value ↑
- Both Install smart home devices — Smart home devices can increase convenience and appeal to buyers ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Greenwood Community School Corporation
- NCES district ID
- 1804110
- Math proficiency
- 41% ▼ -12.00%
- Reading proficiency
- 52% ▼ -7.00%
- Median HH income
- $48,589
- Composite
- 39.71/100
- National rank
- #3902
- State rank
- #88 of 301 in IN
Livability — Greenwood
- Score
- 73/100
- State rank
- #91
- US rank
- #5255
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Greenwood, IN
- County
- Johnson County · 154,261 people
- City population
- 96,151
- Metro
- Indianapolis-Carmel-Anderson, IN
- Population (ZIP)
- 61,803
- Household income
- $91,496
- Rent vs Own
- Severe rent burden
- 1513.0
Population outlook (Johnson County) Hauer SSP2
- Today (2025)
- 170,080 people
- By 2030
- 179,983 · +5.8%
- By 2040
- 198,580 · +16.8%
- By 2050
- 214,661 · +26.2%
- By 2075
- 247,990 · +45.8%
- By 2100
- 257,821 · +51.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (79%)
- Race & ethnicity
- White 79% Asian 8% Black 5% Two or more races 5% Hispanic / Latino 5%
- Common ancestry
- Slovak 3% Romanian 2% Lithuanian 1%
- Foreign-born
- 8% · Canada, Jamaica
- Languages at home
- 88% English-only · Other Indo-European 6% Spanish 3% Other Asian/Pacific 1%
Political lean MEDSL · Johnson
- 2024 margin
- Solid R (+34.3) · D 32.0% · R 66.3% · Other 1.7%
- 2008→2024 swing
- -8.9pp toward R · 2008: -25.5pp · 2024: -34.3pp
- All cycles
- 2024: R+34.3 2020: R+34.1 2016: R+42.5 2012: R+38.5 2008: R+25.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -206.72%
- Current HPI
- 204.3161
- Rent YoY
- ▲ 1.95%
- Metro
- Indianapolis-Carmel-Anderson, IN
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
-15.1% since first listed18 events — show timeline
- 2026-02-03 Relisted — Zillow
- 2026-02-03 Price Changed $56,100 Zillow
- 2024-07-11 Delisted — Zillow
- 2024-06-26 Relisted — Zillow
- 2024-06-26 Delisted — Zillow
- 2024-06-20 Relisted — Zillow
- 2024-06-20 Delisted — Zillow
- 2024-06-08 Relisted — Zillow
- 2024-06-08 Delisted — Zillow
- 2024-05-23 Relisted — Zillow
- 2024-05-23 Delisted — Zillow
- 2024-05-22 Relisted — Zillow
- 2024-05-22 Delisted — Zillow
- 2024-05-11 Relisted — Zillow
- 2024-05-11 Delisted — Zillow
- 2024-05-10 Relisted — Zillow
- 2024-05-10 Delisted — Zillow
- 2024-05-10 Listed $66,100 Zillow
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…