CashFlowRE
Sign in Sign up
No image
B Composite 70.23
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +4.3/10.0
  • Livability +3.6/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.4/5.0
  • Appreciation +0.0/10.0

$99,900

4123 Mission Bell Dr · Boynton Beach, FL 33436
2 bd · 2.0 ba · 1,152 sqft · Manufactured public records · 509 Days on market
Built 1977 4,350 sqft lot $110/mo HOA · 5% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

You own the land!! $108 HOA per month. Seller financing Available with $25,000 down. 20 year loan.Recently renovated 2 bedroom and 2 bath. Open floor plan with 2 full baths. Kitchen with stainless steel appliance and center island with quartz counter tops. Open and bright. Two full baths and 2 walk in closets. Laundry inside with front load washer and and dryer. Wood like Laminate flooring. Brand new AC unit, Brand new water heater. Screen porch. Work inside wooden shed in back with electric.

Key facts

  • Open floor plan
  • Low hoa fees
  • Owning the land

Tags

INVESTMENT OPPORTUNITYHANDYMAN SPECIALOPEN FLOOR PLANLOW HOA FEESOWNING THE LAND

Property features AI

Finance

  • HOA & community: Association with monthly fee of $110; Community pool; Community room; Association fees cover common areas and recreation facility; Senior community; Pets allowed

Exterior

  • Parking: Attached carport; Carport
  • Utilities: Public water; Public sewer; Three-phase electric; Sewer available; Water available
  • Home design: Manufactured home; Single-story; Resale; Faces east
  • Construction: Modular construction
  • Exterior features: Screened patio; Patio; No waterfront

Interior

  • Kitchen: Electric range; Refrigerator
  • Bedrooms: 2 bedrooms on the main level
  • Flooring: Ceramic tile; Vinyl
  • Bathrooms: 2 full bathrooms on the main level
  • Heating & cooling: Central heating; Central air; Ceiling fans
  • Interior features: Kitchen island; Unfurnished
  • Laundry & utility: Laundry inside

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $100k.

Deal economics

  • At list price, monthly cash flow is $868 ($10k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $100k).
  • Recommended offer: $88k (12.0% below list) — sets the bar for market timing.
  • Cap rate 16.7% vs local median 4.3% in Boynton Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#351 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety B+, cost of living B; Watch: amenities D+, crime D-, commute F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Citrus Cove Elementary School (math 47% / reading 57%, grade C-, #990 of 2,144 statewide, top 48%, 1,026 students, 59% FRL); Congress Community Middle School (math 21% / reading 28%, grade F, #522 of 571 statewide, top 93%, 988 students, 72% FRL); Boynton Beach Community High (math 13% / reading 25%, grade F, #565 of 667 statewide, top 85%, 1,547 students, 65% FRL).
  • Zoned-school proficiency averages 32% at this address vs 50% district-wide (-18 pts) — the specific schools serving this property underperform the Palm Beach average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents soft (-0.6%/yr); 445 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $28k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 509 days — a 12% lower offer ($88k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 21y ago; this cycle's ask has dropped $44k (31%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 2.9% of price.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $87,912 (12.0% below list)

Questions for the listing agent

  1. It's been on market 509 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1977 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.26%
Cap rate
16.72%
Cash-on-cash
37.24%
DSCR
2.66
GRM
3.7

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
29.3%
Equity multiple
2.17×
Total profit
$32,644
Equity at exit
$14,895
10-year hold
IRR
34.6%
Equity multiple
3.67×
Total profit
$74,703
Equity at exit
$8,638

Cash invested: $27,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33436

Home prices YoY
-26.0%
Rents YoY
-0.6%
Active inventory
445
Price-to-rent
3.7×

Monthly cashflow live

Estimated rent
$2,262 high interval (Pro) →
Mortgage (P&I)
$524
Tax from tax record
$244 /mo · $2,925/yr
Insurance
$42
HOA
$110
Vacancy / Maint / Mgmt
$475
Net cashflow
$868

Break-even live

Break-even rent $1,164
Max offer price $99,900
Occupancy floor 57%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$24,975
Closing costs
$2,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8949 Oak St Boynton Beach, FL 2.0 2.0 1040 $1,300 $1.25 24d 1 0.16mi
3736 Coelebs Ave Boynton Beach, FL 3.0 2.0 1232 $3,000 $2.44 24d 1 0.41mi
4482 King Theodore Dr Boynton Beach, FL 1.0 1.0 800 $1,795 $2.24 24d 1 0.49mi
3930 Max Pl Boynton Beach, FL 1.0 1.0 925 $2,550 $2.76 22d 1 0.62mi
3500 Sandpiper Dr Boynton Beach, FL 1.0–2.0 1.0–2.0 1147 $2,579 $2.25 22d 22 0.64mi
3561 Oberon Ave Boynton Beach, FL 3.0 2.0 1248 $2,850 $2.28 20d 1 0.73mi
920 Sun Acres Ln Boynton Beach, FL 2.0 2.0 1352 $2,200 $1.63 24d 1 0.74mi
9873 Lawrence Rd Boynton Beach, FL 2.0 2.0 1200 $2,267 $1.89 22d 1 0.79mi
9873 Lawrence Rd Boynton Beach, FL 2.0 2.0 1200 $2,315 $1.93 4d 1 0.79mi
9746 Nickels Blvd Boynton Beach, FL 2.0 2.0 1215 $2,800 $2.30 24d 1 0.84mi
9940 Bauhinia Tree Way Unit B Boynton Beach, FL 1.0 1.0 1200 $2,000 $1.67 24d 1 0.91mi
9940 Bauhinia Tree Way Unit B Boynton Beach, FL 1.0 1.0 1200 $1,800 $1.50 7d 1 0.91mi
9498 S Military Trl #5 Boynton Beach, FL 3.0 2.5 1317 $2,900 $2.20 24d 1 0.91mi
220 Savannah Lakes Dr Boynton Beach, FL 2.0 2.0 1098 $2,365 $2.15 3d 1 0.92mi
4525 Nutmeg Tree Ln Unit A Boynton Beach, FL 2.0 2.0 1404 $3,000 $2.14 24d 1 0.94mi
9900 Pineapple Tree Dr #106 Boynton Beach, FL 2.0 2.0 1008 $2,250 $2.23 24d 1 0.98mi
9935 Pineapple Tree Dr #202 Boynton Beach, FL 2.0 2.0 1008 $2,575 $2.55 15d 1 1.04mi
1515 Arezzo Cir Boynton Beach, FL 2.0 2.5 1286 $2,750 $2.14 24d 1 1.09mi
4101 Mahogany Dr Boynton Beach, FL 1.0–2.0 1.0–2.0 950 $2,169 $2.28 3d 11 1.10mi
5155 Europa Dr Unit J Boynton Beach, FL 3.0 2.0 1333 $2,750 $2.06 24d 1 1.14mi
2303 N Congress Ave #15 Boynton Beach, FL 2.0 1.0 925 $1,950 $2.11 24d 1 1.14mi
2305 N Congress Ave #18 Boynton Beach, FL 3.0 2.0 1217 $2,600 $2.14 15d 1 1.16mi
2313 N Congress Ave #18 Boynton Beach, FL 2.0 1.0 758 $1,950 $2.57 15d 1 1.18mi
3 Renaissance Way #210 Boynton Beach, FL 1.0 1.0 912 $1,850 $2.03 5d 1 1.19mi
2307 N Congress Ave #24 Boynton Beach, FL 2.0 1.0 902 $1,700 $1.88 3d 1 1.19mi
2301 N Congress Ave #25 Boynton Beach, FL 2.0 1.0 758 $2,000 $2.64 24d 1 1.20mi
2401 Renaissance Way Boynton Beach, FL 2.0 2.0 1048 $2,400 $2.29 24d 1 1.21mi
4408 Renaissance Way Boynton Beach, FL 2.0 2.0 1048 $2,350 $2.24 12d 1 1.21mi
2407 Renaissance Way Boynton Beach, FL 1.0 1.0 744 $1,950 $2.62 7d 1 1.21mi
3308 Renaissance Way Boynton Beach, FL 2.0 2.0 1119 $2,300 $2.06 5d 1 1.21mi
4408 Renaissance Way Unit 408 Boynton Beach, FL 2.0 2.0 1048 $2,350 $2.24 17d 1 1.21mi
2 Renaissance Way #305 Boynton Beach, FL 3.0 2.0 1367 $3,200 $2.34 3d 1 1.22mi
5157 Floria Way Unit J Boynton Beach, FL 3.0 2.0 1447 $3,300 $2.28 24d 1 1.23mi
4 Renaissance Way #302 Boynton Beach, FL 1.0 1.0 747 $1,945 $2.60 11d 1 1.24mi
2317 N Congress Ave #24 Boynton Beach, FL 2.0 1.0 902 $2,300 $2.55 5d 1 1.24mi
2319 N Congress Ave #28 Boynton Beach, FL 2.0 2.0 1172 $1,945 $1.66 7d 1 1.26mi
1605 Renaissance Commons Blvd Boynton Beach, FL 1.0–3.0 1.0–2.0 1148 $2,538 $2.21 2d 12 1.26mi
1701 Renaissance Commons Blvd Boynton Beach, FL 1.0–2.0 1.0–2.0 846 $2,912 $3.44 1d 1 1.27mi
1701 Renaissance Commons Blvd Boynton Beach, FL 2.0 2.0 922 $2,629 $2.85 11d 1 1.27mi
1100 Audace Ave Boynton Beach, FL 1.0–3.0 1.0–2.0 1063 $2,706 $2.55 2d 24 1.28mi

HOA detail

Monthly dues
$110 · $1,320/yr
Likely covers
waterelectric

Listing history 47 events

  1. 2026-06-09
    days on market $99,900 Active 509 DOM
  2. 2026-06-07
    days on market $99,900 Active 507 DOM
  3. 2026-06-04
    days on market $99,900 Active 504 DOM
  4. 2026-06-03
    days on market $99,900 Active 503 DOM
  5. 2026-06-01
    days on market $99,900 Active 501 DOM
  6. 2026-05-31
    days on market $99,900 Active 500 DOM
  7. 2025-11-22
    price $99,900
  8. 2025-11-22
    price $104,000
  9. 2025-10-29
    price $114,000
  10. 2025-10-03
    status Active
  11. 2025-09-02
    historical Active Under Contract
  12. 2025-06-09
    price $124,000
  13. 2025-05-02
    price $129,000
  14. 2025-04-15
    price $135,000
  15. 2025-04-04
    price $139,000
  16. 2025-03-26
    status Active
  17. 2025-03-01
    historical Active Under Contract
  18. 2025-01-16
    historical
  19. 2025-01-16
    listed $144,000 Active
  20. 2024-09-30
    historical Active Under Contract
  21. 2024-06-17
    price $155,000
  22. 2024-06-04
    price $159,000
  23. 2024-05-05
    listed $165,000 Active
  24. 2022-06-01
    soldstatus $170,000
  25. 2022-05-27
    soldstatus $170,000 Closed 499-char remark
    Show marketing remark (499 chars)

    You own the land!! $108 HOA per month. Seller financing Available with $25,000 down. 20 year loan.Recently renovated 2 bedroom and 2 bath. Open floor plan with 2 full baths. Kitchen with stainless steel appliance and center island with quartz counter tops. Open and bright. Two full baths and 2 walk in closets. Laundry inside with front load washer and and dryer. Wood like Laminate flooring. Brand new AC unit, Brand new water heater. Screen porch. Work inside wooden shed in back with electric.

  26. 2022-05-05
    historical Active Under Contract 499-char remark
    Show marketing remark (499 chars)

    You own the land!! $108 HOA per month. Seller financing Available with $25,000 down. 20 year loan.Recently renovated 2 bedroom and 2 bath. Open floor plan with 2 full baths. Kitchen with stainless steel appliance and center island with quartz counter tops. Open and bright. Two full baths and 2 walk in closets. Laundry inside with front load washer and and dryer. Wood like Laminate flooring. Brand new AC unit, Brand new water heater. Screen porch. Work inside wooden shed in back with electric.

  27. 2022-05-03
    status Active 499-char remark
    Show marketing remark (499 chars)

    You own the land!! $108 HOA per month. Seller financing Available with $25,000 down. 20 year loan.Recently renovated 2 bedroom and 2 bath. Open floor plan with 2 full baths. Kitchen with stainless steel appliance and center island with quartz counter tops. Open and bright. Two full baths and 2 walk in closets. Laundry inside with front load washer and and dryer. Wood like Laminate flooring. Brand new AC unit, Brand new water heater. Screen porch. Work inside wooden shed in back with electric.

  28. 2022-05-02
    historical Active Under Contract 499-char remark
    Show marketing remark (499 chars)

    You own the land!! $108 HOA per month. Seller financing Available with $25,000 down. 20 year loan.Recently renovated 2 bedroom and 2 bath. Open floor plan with 2 full baths. Kitchen with stainless steel appliance and center island with quartz counter tops. Open and bright. Two full baths and 2 walk in closets. Laundry inside with front load washer and and dryer. Wood like Laminate flooring. Brand new AC unit, Brand new water heater. Screen porch. Work inside wooden shed in back with electric.

  29. 2022-04-28
    price $179,900 499-char remark
    Show marketing remark (499 chars)

    You own the land!! $108 HOA per month. Seller financing Available with $25,000 down. 20 year loan.Recently renovated 2 bedroom and 2 bath. Open floor plan with 2 full baths. Kitchen with stainless steel appliance and center island with quartz counter tops. Open and bright. Two full baths and 2 walk in closets. Laundry inside with front load washer and and dryer. Wood like Laminate flooring. Brand new AC unit, Brand new water heater. Screen porch. Work inside wooden shed in back with electric.

  30. 2022-04-24
    status Active 499-char remark
    Show marketing remark (499 chars)

    You own the land!! $108 HOA per month. Seller financing Available with $25,000 down. 20 year loan.Recently renovated 2 bedroom and 2 bath. Open floor plan with 2 full baths. Kitchen with stainless steel appliance and center island with quartz counter tops. Open and bright. Two full baths and 2 walk in closets. Laundry inside with front load washer and and dryer. Wood like Laminate flooring. Brand new AC unit, Brand new water heater. Screen porch. Work inside wooden shed in back with electric.

  31. 2022-04-23
    historical Active Under Contract 499-char remark
    Show marketing remark (499 chars)

    You own the land!! $108 HOA per month. Seller financing Available with $25,000 down. 20 year loan.Recently renovated 2 bedroom and 2 bath. Open floor plan with 2 full baths. Kitchen with stainless steel appliance and center island with quartz counter tops. Open and bright. Two full baths and 2 walk in closets. Laundry inside with front load washer and and dryer. Wood like Laminate flooring. Brand new AC unit, Brand new water heater. Screen porch. Work inside wooden shed in back with electric.

  32. 2022-04-12
    price $184,900 499-char remark
    Show marketing remark (499 chars)

    You own the land!! $108 HOA per month. Seller financing Available with $25,000 down. 20 year loan.Recently renovated 2 bedroom and 2 bath. Open floor plan with 2 full baths. Kitchen with stainless steel appliance and center island with quartz counter tops. Open and bright. Two full baths and 2 walk in closets. Laundry inside with front load washer and and dryer. Wood like Laminate flooring. Brand new AC unit, Brand new water heater. Screen porch. Work inside wooden shed in back with electric.

  33. 2022-04-10
    status Active 499-char remark
    Show marketing remark (499 chars)

    You own the land!! $108 HOA per month. Seller financing Available with $25,000 down. 20 year loan.Recently renovated 2 bedroom and 2 bath. Open floor plan with 2 full baths. Kitchen with stainless steel appliance and center island with quartz counter tops. Open and bright. Two full baths and 2 walk in closets. Laundry inside with front load washer and and dryer. Wood like Laminate flooring. Brand new AC unit, Brand new water heater. Screen porch. Work inside wooden shed in back with electric.

  34. 2022-04-05
    historical Active Under Contract 499-char remark
    Show marketing remark (499 chars)

    You own the land!! $108 HOA per month. Seller financing Available with $25,000 down. 20 year loan.Recently renovated 2 bedroom and 2 bath. Open floor plan with 2 full baths. Kitchen with stainless steel appliance and center island with quartz counter tops. Open and bright. Two full baths and 2 walk in closets. Laundry inside with front load washer and and dryer. Wood like Laminate flooring. Brand new AC unit, Brand new water heater. Screen porch. Work inside wooden shed in back with electric.

  35. 2022-04-01
    listed $189,900 Active 499-char remark
    Show marketing remark (499 chars)

    You own the land!! $108 HOA per month. Seller financing Available with $25,000 down. 20 year loan.Recently renovated 2 bedroom and 2 bath. Open floor plan with 2 full baths. Kitchen with stainless steel appliance and center island with quartz counter tops. Open and bright. Two full baths and 2 walk in closets. Laundry inside with front load washer and and dryer. Wood like Laminate flooring. Brand new AC unit, Brand new water heater. Screen porch. Work inside wooden shed in back with electric.

  36. 2022-03-27
    historical $189,900 499-char remark
    Show marketing remark (499 chars)

    You own the land!! $108 HOA per month. Seller financing Available with $25,000 down. 20 year loan.Recently renovated 2 bedroom and 2 bath. Open floor plan with 2 full baths. Kitchen with stainless steel appliance and center island with quartz counter tops. Open and bright. Two full baths and 2 walk in closets. Laundry inside with front load washer and and dryer. Wood like Laminate flooring. Brand new AC unit, Brand new water heater. Screen porch. Work inside wooden shed in back with electric.

  37. 2022-01-28
    soldstatus $45,000 Closed
  38. 2021-12-20
    status Pending
  39. 2021-11-29
    listed $54,600 Active
  40. 2009-12-27
    historical
  41. 2009-02-27
    listed $68,900
  42. 2006-03-17
    soldstatus $65,000
  43. 2006-03-03
    soldstatus $65,000
  44. 2005-11-12
    historical
  45. 2005-04-06
    listed $77,000
  46. 1998-04-03
    soldstatus $27,000
  47. 1991-01-10
    soldstatus $31,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,925 · $244/mo
Projected year-2 tax
$2,925 · $244/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥106°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,150
− Mortgage interest
−$5,596
− Property taxes
−$2,925
− Insurance
−$500
− Repairs & maintenance
−$2,172
− Management
−$2,172
− HOA
−$1,320
− Depreciation
−$2,906
Taxable income
$9,559
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,294
After-tax cash flow
$8,123/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — Boynton Beach

Score
72/100
State rank
#351
US rank
#6098

Category grades

Amenities D+ Commute F Cost of living B Crime D- Employment C Housing A+ Health & safety B+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Palm Beach County · 1,438,312 people
City population
148,060
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
48,743
Household income
$75,789
Rent vs Own
25.5% rent · 74.5% own
Severe rent burden
1813.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
White 52% Black 24% Hispanic / Latino 19% Two or more races 10% Asian 2%
Hispanic origin (detail)
Mexican 2% Puerto Rican 4% Cuban 3% Dominican 1%
Common ancestry
Hispanic 12% Romanian 3% Scotch-Irish 2%
Foreign-born
27% · Canada, Jamaica, Vietnam
Languages at home
64% English-only · Spanish 14% French/Haitian/Cajun 13% Other Indo-European 2%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -109.59%
Current HPI
311.7742
Rent YoY
▼ -0.57%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+222.3% since first listed
41 events — show timeline
  • 2025-11-22 Price Changed $99,900 Beaches MLS
  • 2025-11-22 Price Changed $104,000 Beaches MLS
  • 2025-10-29 Price Changed $114,000 Beaches MLS
  • 2025-10-03 Relisted Beaches MLS
  • 2025-09-02 Contingent Beaches MLS
  • 2025-06-09 Price Changed $124,000 Beaches MLS
  • 2025-05-02 Price Changed $129,000 Beaches MLS
  • 2025-04-15 Price Changed $135,000 Beaches MLS
  • 2025-04-04 Price Changed $139,000 Beaches MLS
  • 2025-03-26 Relisted Beaches MLS
  • 2025-03-01 Contingent Beaches MLS
  • 2025-01-16 Listing Removed Beaches MLS
  • 2025-01-16 Listed $144,000 Beaches MLS
  • 2024-09-30 Contingent Beaches MLS
  • 2024-06-17 Price Changed $155,000 Beaches MLS
  • 2024-06-04 Price Changed $159,000 Beaches MLS
  • 2024-05-05 Listed $165,000 Beaches MLS
  • 2022-06-01 Sold (Public Records) $170,000 Public Records
  • 2022-05-27 Sold (MLS) $170,000 Beaches MLS
  • 2022-05-05 Contingent Beaches MLS
  • 2022-05-03 Relisted Beaches MLS
  • 2022-05-02 Contingent Beaches MLS
  • 2022-04-28 Price Changed $179,900 Beaches MLS
  • 2022-04-24 Relisted Beaches MLS
  • 2022-04-23 Contingent Beaches MLS
  • 2022-04-12 Price Changed $184,900 Beaches MLS
  • 2022-04-10 Relisted Beaches MLS
  • 2022-04-05 Contingent Beaches MLS
  • 2022-04-01 Listed $189,900 Beaches MLS
  • 2022-03-27 Coming Soon $189,900 Beaches MLS
  • 2022-01-28 Sold (MLS) $45,000 Beaches MLS
  • 2021-12-20 Pending Beaches MLS
  • 2021-11-29 Listed $54,600 Beaches MLS
  • 2009-12-27 Listing Removed Beaches MLS
  • 2009-02-27 Listed $68,900 Beaches MLS
  • 2006-03-17 Sold (Public Records) $65,000 Public Records
  • 2006-03-03 Sold (MLS) $65,000 Beaches MLS
  • 2005-11-12 Listing Removed Beaches MLS
  • 2005-04-06 Listed $77,000 Beaches MLS
  • 1998-04-03 Sold (Public Records) $27,000 Public Records
  • 1991-01-10 Sold (Public Records) $31,000 Public Records

Property tax history

+11.2%/yr

Latest (2025): $2,925 · +157.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…