CashFlowRE
Sign in Sign up
226 Stayman Dr
D Composite 42.13
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.3/30.0
  • ARV discount +11.1/15.0
  • DSCR +4.0/10.0
  • 1% rule +3.5/10.0
  • Livability +3.5/5.0
  • Rent growth +2.8/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$219,900

226 Stayman Dr · Riverdale, GA 30274
4 bd · 2.0 ba · 1,285 sqft · SingleFamily public records · 96 Days on market
Built 1964 0.56 ac lot $171/sqft · 13% above area Est $239k · 8% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Step inside this versatile 5-bedroom, 2-bath split-level designed for today's lifestyle. The fully finished lower level provides flexible rooms perfect for a guest suite, home office, or even rental income. Located minutes from Hartsfield-Jackson Atlanta International Airport, major highways (I-75, I-85, I-20), and Southern Regional Medical Center, this home is ideal for commuters. Features include granite countertops, stainless steel appliances, and a modern kitchen for entertaining. Whether you're a first-time buyer or investor, this home delivers comfort, convenience, and unbeatable incentives. Schedule your tour today--take advantage of this $7,500 credit and ask about our preferred lender offering 100% financing, making this savings package too good to miss!

Key facts

  • Flexible rooms
  • Granite countertops
  • Rental income

Tags

FULLY FINISHED LOWER LEVELFLEXIBLE ROOMSGUEST SUITEHOME OFFICERENTAL INCOMEGRANITE COUNTERTOPS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $220k.

Deal economics

  • At list price, monthly cash flow is $2 ($23/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $187k (14.9% below list).
  • Recommended offer: $187k (14.9% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 70/100 on livability (#100 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime D, amenities F, commute F.
  • Clayton County (suburban): math 11% / reading 20% proficiency, ranked #155 of 174 in GA (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 78% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Riverdale Elementary School (math 8% / reading 12%, grade F, #1,092 of 1,228 statewide, top 91%, 635 students, 90% FRL); Riverdale Middle School (math 12% / reading 27%, grade F, #356 of 470 statewide, top 78%, 660 students, 90% FRL); Charles R. Drew High School (math 8% / reading 22%, grade F, #297 of 424 statewide, top 74%, 1,652 students, 91% FRL).
  • Market conditions: Rents rising (+1.3%/yr); 189 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); 865 units permitted in Clayton County in 2024 (448 in 5+ unit buildings).
  • This rent runs 43% of the median local income ($52k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Clayton County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 96 days — a 9% lower offer ($200k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $165k; 33% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $187,113 (14.9% below list)

Questions for the listing agent

  1. It's been on market 96 days. Have you received any prior offers? Is the seller open to a 15% concession, seller financing, or rate buy-down credit?
  2. Built in 1964 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.85%
Cap rate
6.30%
Cash-on-cash
0.04%
DSCR
1.00
GRM
9.8

CMA / ARV

ARV (median comp)
$238,957
List price
$219,900
Delta
-7.98%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
238 Heathrow Dr 0.10mi 5/3.0 (+1) 1,455 (+13%) 3mo $241,000 $166 62
279 Allison Ct 0.48mi 3/1.5 (-1) 1,350 (+5%) 4mo $201,000 $149 59
6518 Voyles Dr 0.43mi 3/2.0 (-1) 1,347 (+5%) 10mo $207,650 $154 59
175 Slicky Rock Ct 0.60mi 3/2.0 (-1) 1,227 (-4%) 1mo $218,000 $178 58
494 Ridgecrest Dr 0.53mi 3/2.0 (-1) 1,320 (+3%) 14mo $235,800 $179 54
6927 Eunice Dr 0.51mi 3/2.0 (-1) 1,375 (+7%) 8mo $215,000 $156 53
37 Crystal River Dr 0.64mi 3/1.5 (-1) 1,275 (-1%) 13mo $179,900 $141 51
7017 Ray St 0.69mi 3/2.0 (-1) 1,280 (-0%) 16mo $249,900 $195 49
6973 Adel Ln 0.62mi 3/1.5 (-1) 1,394 (+8%) 2mo $190,000 $136 48
155 Scarsdale Dr 0.68mi 3/1.5 (-1) 1,262 (-2%) 16mo $200,000 $158 46
480 Pine Pl 0.54mi 3/2.0 (-1) 1,150 (-10%) 15mo $215,000 $187 40
123 Oldenburg Dr 0.68mi 4/2.0 1,465 (+14%) 8mo $215,000 $147 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.3% rent growth · sell at horizon

5-year hold
IRR
-18.1%
Equity multiple
0.37×
Total profit
$-38,655
Equity at exit
$32,788
10-year hold
IRR
-13.9%
Equity multiple
0.25×
Total profit
$-45,976
Equity at exit
$19,013

Cash invested: $61,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30274

Home prices YoY
-19.6%
Rents YoY
1.3%
Active inventory
189
Price-to-rent
9.8×

Monthly cashflow live

Estimated rent
$1,871 high interval (Pro) →
Mortgage (P&I)
$1,153
Tax from tax record
$231 /mo · $2,777/yr
Insurance
$92
HOA
$0
Vacancy / Maint / Mgmt
$393
Net cashflow
$2

Break-even live

Break-even rent $1,869
Max offer price $219,900
Occupancy floor 95%

Sensitivity live

Price -10% $126 -5% $64 +0% $2 +5% $-60 +10% $-123
Rent -10% $-146 -5% $-72 +0% $2 +5% $76 +10% $150
Rate -1.0pp $113 -0.5pp $58 base $2 +0.5pp $-55 +1.0pp $-113

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$54,975
Closing costs
$6,597
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6632 Stark Ct Unit A Riverdale, GA 3.0 2.0 1075 $1,850 $1.72 45d 1 0.24mi
6631 Baldwin Ct Riverdale, GA 3.0 1.0 1211 $1,593 $1.32 0d 1 0.24mi
634 Roxbury Dr Riverdale, GA 4.0 2.0 1400 $1,745 $1.25 14d 1 0.32mi
263 Roxbury Dr Riverdale, GA 3.0 2.0 1135 $1,585 $1.40 23d 1 0.34mi
6447 River Park Dr Riverdale, GA 3.0 2.0 1320 $1,650 $1.25 22d 1 0.36mi
128 Alexander Ct Riverdale, GA 4.0 2.0 1280 $1,956 $1.53 46d 1 0.37mi
218 Ridge Trl Riverdale, GA 4.0 1.5 1826 $2,100 $1.15 7d 1 0.38mi
161 Shenandoah Dr Riverdale, GA 3.0 2.5 1708 $1,900 $1.11 45d 1 0.39mi
168 Ridge Trl Riverdale, GA 3.0 1.5 1176 $1,580 $1.34 0d 1 0.42mi
152 Shenandoah Dr Riverdale, GA 3.0 2.5 1660 $1,631 $0.98 0d 1 0.43mi
237 Shenandoah Dr Riverdale, GA 3.0 2.5 1417 $1,435 $1.01 7d 1 0.45mi
6748 Black Twig Ct Riverdale, GA 5.0 2.0 1850 $2,125 $1.15 7d 1 0.50mi
500 Denham St Riverdale, GA 3.0 2.0 1174 $2,400 $2.04 7d 1 0.55mi
160 Roy Huie Rd Riverdale, GA 3.0 2.0 1032 $1,631 $1.58 18d 1 0.58mi
504 Pinecrest Dr Riverdale, GA 4.0 2.0 1500 $1,700 $1.13 26d 1 0.61mi
6791 Gillis Ct Riverdale, GA 4.0 2.0 1500 $1,901 $1.27 23d 1 0.63mi
501 Roberts Dr Riverdale, GA 1.0–3.0 1.0–2.0 1022 $1,344 $1.31 0d 13 0.64mi
193 Scarsdale Dr Riverdale, GA 3.0 1.0 925 $1,615 $1.75 0d 1 0.67mi
293 Brookview Dr Riverdale, GA 4.0 2.5 1528 $1,900 $1.24 12d 1 0.68mi
387 Brookview Dr Riverdale, GA 4.0 2.5 1528 $1,795 $1.17 23d 1 0.68mi
7067 Brookview Cir Riverdale, GA 4.0 3.0 1528 $1,850 $1.21 45d 1 0.70mi
7016 Adel Ln Riverdale, GA 3.0 1.0 1092 $1,500 $1.37 45d 1 0.70mi
157 Sunrise Cir Riverdale, GA 3.0 2.0 975 $1,500 $1.54 0d 1 0.74mi
157 Sunrise Cir Riverdale, GA 3.0 2.0 975 $1,500 $1.54 6d 1 0.74mi
7016 Sun Valley Way Riverdale, GA 3.0 2.0 950 $1,456 $1.53 14d 1 0.75mi
6839 Sandy Creek Dr Riverdale, GA 4.0 2.0 1566 $4,600 $2.94 45d 1 0.75mi
7092 Brookview Way Riverdale, GA 4.0 3.0 1528 $1,900 $1.24 14d 1 0.77mi
7130 Brookview Way Riverdale, GA 3.0 2.5 1528 $1,683 $1.10 0d 1 0.78mi
417 Patrick Henry Ct Riverdale, GA 3.0 2.0 1350 $1,650 $1.22 14d 1 0.81mi
7157 Williamsburg Dr Riverdale, GA 3.0 2.0 1374 $1,700 $1.24 6d 1 1.01mi
206 Red Oak Dr Riverdale, GA 3.0 2.0 1463 $1,691 $1.16 17d 1 1.06mi
276 Upper Riverdale Rd Jonesboro, GA 1.0–3.0 1.0–2.5 1123 $1,656 $1.47 0d 4 1.12mi
330 Arrowhead Blvd Jonesboro, GA 1.0–3.0 1.0–2.5 1180 $1,199 $1.02 45d 1 1.19mi
7282 Williamsburg Dr Riverdale, GA 3.0 2.5 1183 $1,915 $1.62 0d 1 1.23mi
45 Christopher Pl Riverdale, GA 3.0 2.5 1576 $1,955 $1.24 22d 1 1.27mi
6265 W Lees Mill Rd Jonesboro, GA 1.0–3.0 1.0–2.0 1170 $1,701 $1.45 0d 18 1.28mi
839 River Glen Pl Riverdale, GA 3.0 2.0 1414 $1,870 $1.32 7d 1 1.36mi
6763 Brookwood Cir Jonesboro, GA 3.0 1.5 1283 $1,391 $1.08 45d 1 1.36mi
6554 River Glen Dr Riverdale, GA 3.0 2.5 1634 $1,861 $1.14 7d 1 1.41mi
6989 Cedar Dr Riverdale, GA 3.0 2.0 1536 $1,680 $1.09 3d 1 1.42mi

Listing history 50 events

  1. 2026-06-21
    days on market $219,900 Active 96 DOM
  2. 2026-06-18
    days on market $219,900 Active 93 DOM
  3. 2026-06-17
    days on market $219,900 Active 92 DOM
  4. 2026-06-16
    days on market $219,900 Active 91 DOM
  5. 2026-06-15
    days on market $219,900 Active 90 DOM
  6. 2026-06-13
    days on market $219,900 Active 88 DOM
  7. 2026-06-09
    days on market $219,900 Active 84 DOM
  8. 2026-06-08
    days on market $219,900 Active 83 DOM
  9. 2026-06-07
    pricedays on market $219,900 Active 82 DOM
  10. 2026-06-04
    days on market $220,000 Active 79 DOM
  11. 2026-06-03
    days on market $220,000 Active 78 DOM
  12. 2026-06-02
    days on market $220,000 Active 77 DOM
  13. 2026-06-01
    days on market $220,000 Active 76 DOM
  14. 2026-05-31
    days on market $220,000 Active 75 DOM
  15. 2026-04-23
    price $221,900 773-char remark
    Show marketing remark (773 chars)

    Step inside this versatile 5-bedroom, 2-bath split-level designed for today's lifestyle. The fully finished lower level provides flexible rooms perfect for a guest suite, home office, or even rental income. Located minutes from Hartsfield-Jackson Atlanta International Airport, major highways (I-75, I-85, I-20), and Southern Regional Medical Center, this home is ideal for commuters. Features include granite countertops, stainless steel appliances, and a modern kitchen for entertaining. Whether you're a first-time buyer or investor, this home delivers comfort, convenience, and unbeatable incentives. Schedule your tour today--take advantage of this $7,500 credit and ask about our preferred lender offering 100% financing, making this savings package too good to miss!

  16. 2026-03-08
    listed $224,900 Active 773-char remark
    Show marketing remark (773 chars)

    Step inside this versatile 5-bedroom, 2-bath split-level designed for today's lifestyle. The fully finished lower level provides flexible rooms perfect for a guest suite, home office, or even rental income. Located minutes from Hartsfield-Jackson Atlanta International Airport, major highways (I-75, I-85, I-20), and Southern Regional Medical Center, this home is ideal for commuters. Features include granite countertops, stainless steel appliances, and a modern kitchen for entertaining. Whether you're a first-time buyer or investor, this home delivers comfort, convenience, and unbeatable incentives. Schedule your tour today--take advantage of this $7,500 credit and ask about our preferred lender offering 100% financing, making this savings package too good to miss!

  17. 2026-03-08
    historical
    Show marketing remark (773 chars)

    Step inside this versatile 5-bedroom, 2-bath split-level designed for today's lifestyle. The fully finished lower level provides flexible rooms perfect for a guest suite, home office, or even rental income. Located minutes from Hartsfield-Jackson Atlanta International Airport, major highways (I-75, I-85, I-20), and Southern Regional Medical Center, this home is ideal for commuters. Features include granite countertops, stainless steel appliances, and a modern kitchen for entertaining. Whether you're a first-time buyer or investor, this home delivers comfort, convenience, and unbeatable incentives. Schedule your tour today--take advantage of this $7,500 credit and ask about our preferred lender offering 100% financing, making this savings package too good to miss!

  18. 2026-03-06
    price $224,900
  19. 2025-09-08
    listed $239,900 Active
  20. 2025-09-07
    historical
  21. 2025-08-23
    price $239,900
  22. 2025-07-07
    listed $245,000 Active
  23. 2025-03-31
    historical
  24. 2025-03-31
    historical
  25. 2025-03-06
    price $229,900
  26. 2025-03-06
    price $229,900
  27. 2025-02-06
    price $230,000
  28. 2025-02-06
    price $230,000
  29. 2025-01-27
    price $232,900
  30. 2025-01-27
    price $232,900
  31. 2024-12-03
    price $236,900
  32. 2024-12-03
    price $236,900
  33. 2024-11-06
    price $239,900
  34. 2024-11-06
    price $239,900
  35. 2024-10-21
    price $244,900
  36. 2024-10-21
    price $244,900
  37. 2024-10-04
    listed $249,900 Active
  38. 2024-09-30
    listed $249,900 New
  39. 2023-01-19
    soldstatus $165,000
  40. 2023-01-17
    soldstatus $165,000 Sold
  41. 2023-01-05
    status Under Contract
  42. 2022-12-10
    status Price Change
  43. 2022-12-10
    price $189,900
  44. 2022-12-07
    status Under Contract
  45. 2022-12-06
    price $199,900
  46. 2022-11-28
    status Back On Market
  47. 2022-11-27
    status Under Contract
  48. 2022-11-03
    listed $209,900 New
  49. 2010-06-17
    historical
  50. 2010-06-08
    soldstatus $26,800 Sold

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$2,777 · $231/mo
Projected year-2 tax
$2,777 · $231/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,454
− Mortgage interest
−$12,318
− Property taxes
−$2,777
− Insurance
−$1,100
− Repairs & maintenance
−$1,796
− Management
−$1,796
− Depreciation
−$6,397
Taxable loss
−$3,731
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$895
After-tax cash flow
$919/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Clayton County
NCES district ID
1301230
Math proficiency
11% ▼ -13.00%
Reading proficiency
20% ▼ -9.00%
Median HH income
$42,266
Composite
13.41/100
National rank
#9527
State rank
#155 of 174 in GA

Livability — Riverdale

Score
70/100
State rank
#100
US rank
#7907

Category grades

Amenities F Commute F Cost of living A+ Crime D Employment B- Housing A+ Health & safety F User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Clayton County · 230,153 people
City population
61,126
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
34,081
Household income
$52,209
Rent vs Own
51.7% rent · 48.3% own
Severe rent burden
2586.0

Population outlook (Clayton County) Hauer SSP2

Today (2025)
310,777 people
By 2030
329,762 · +6.1%
By 2040
368,052 · +18.4%
By 2050
401,196 · +29.1%
By 2075
472,488 · +52.0%
By 2100
500,446 · +61.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (76%)
Race & ethnicity
Black 76% Hispanic / Latino 14% Two or more races 5% Asian 5% White 5%
Hispanic origin (detail)
Mexican 9% Puerto Rican 1%
Foreign-born
15% · Canada, Vietnam
Languages at home
80% English-only · Spanish 12% Vietnamese 2% Other Asian/Pacific 2%

Political lean MEDSL · Clayton

2024 margin
Solid D (+69.2) · D 84.3% · R 15.1%
2008→2024 swing
+2.8pp toward D · 2008: 66.4pp · 2024: 69.2pp
All cycles
2024: D+69.2 2020: D+70.9 2016: D+71.9 2012: D+70.1 2008: D+66.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -57.82%
Current HPI
236.3592
Rent YoY
▲ 1.30%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+91.5% since first listed
40 events — show timeline
  • 2026-04-23 Price Changed $221,900 FMLS
  • 2026-03-08 Listing Removed FMLS
  • 2026-03-08 Listed $224,900 FMLS
  • 2026-03-06 Price Changed $224,900 FMLS
  • 2025-09-08 Listed $239,900 FMLS
  • 2025-09-07 Listing Removed FMLS
  • 2025-08-23 Price Changed $239,900 FMLS
  • 2025-07-07 Listed $245,000 FMLS
  • 2025-03-31 Listing Removed FMLS
  • 2025-03-31 Listing Removed GAMLS
  • 2025-03-06 Price Changed $229,900 FMLS
  • 2025-03-06 Price Changed $229,900 GAMLS
  • 2025-02-06 Price Changed $230,000 GAMLS
  • 2025-02-06 Price Changed $230,000 FMLS
  • 2025-01-27 Price Changed $232,900 FMLS
  • 2025-01-27 Price Changed $232,900 GAMLS
  • 2024-12-03 Price Changed $236,900 FMLS
  • 2024-12-03 Price Changed $236,900 GAMLS
  • 2024-11-06 Price Changed $239,900 FMLS
  • 2024-11-06 Price Changed $239,900 GAMLS
  • 2024-10-21 Price Changed $244,900 GAMLS
  • 2024-10-21 Price Changed $244,900 FMLS
  • 2024-10-04 Listed $249,900 FMLS
  • 2024-09-30 Listed $249,900 GAMLS
  • 2023-01-19 Sold (Public Records) $165,000 Public Records
  • 2023-01-17 Sold (MLS) $165,000 GAMLS
  • 2023-01-05 Pending GAMLS
  • 2022-12-10 Relisted GAMLS
  • 2022-12-10 Price Changed $189,900 GAMLS
  • 2022-12-07 Pending GAMLS
  • 2022-12-06 Price Changed $199,900 GAMLS
  • 2022-11-28 Relisted GAMLS
  • 2022-11-27 Pending GAMLS
  • 2022-11-03 Listed $209,900 GAMLS
  • 2010-06-17 Listing Removed FMLS
  • 2010-06-08 Sold (MLS) $26,800 FMLS
  • 2010-05-27 Pending FMLS
  • 2010-05-17 Contingent FMLS
  • 2010-04-23 Listed $25,000 FMLS
  • 2004-11-27 Sold (Public Records) $115,900 Public Records

Property tax history

+4.5%/yr

Latest (2025): $2,777 · +27.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…