CashFlowRE
Sign in Sign up
3211 Village Pond Ln
C Composite 57.78
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.9/30.0
  • ARV discount +15.0/15.0
  • 1% rule +5.7/10.0
  • DSCR +4.9/10.0
  • Schools +4.5/10.0
  • Appreciation +4.0/10.0
  • Livability +3.1/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.3/5.0

$299,000

3211 Village Pond Ln · Fresno, TX 77545
5 bd · 4.0 ba · 3,052 sqft · SingleFamily public records · 23 Days on market
Built 2004 6,673 sqft lot Est $372k · 20% under $48/mo HOA · 2% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

BACK ON THE MARKET! BUYER FINANCING FELL THROUGH * * * THIS BEAUTIFUL HOME BUILT BY J. PATRICK HOMES IN WINFIELD LAKES! ONE HOME OWNER WITH 4/5 BEDROOM WITH OPTION FOR 6 BEDROOMS AND 3 1/2 BATH. PER J. PATRICK(BUILDER) THE 3RD CAR GARAGE OPTION FOR 6 ROOM- 3 CAR GARAGES THIS HOME WILL IMPRESS YOU FROM THE MOMENT YOU WALK IN. TWO STORIES HOME WITH MASTER BED ROOM DOWN, FEATURE REMOTE CONTROL LIGHTING, IN WALL IPHONE/IPOD DOCKING STATION PLAYS MUSIC THROUGH THE ENTIRE HOME. MASTER BATHROOM INCLUDES JACUZZI TUB, MAGAZINE RACK AND WALK IN SHOWER. HOME INCLUDES GAME ROOM, MEDIA ROOM W/ CUSTOM ENTERTAINMENT CASE IN MEDIA ROOM AND PRE-WIRED FOR PROJECTOR. THIS AMAZING HOME INCLUDES A HOST OF UPGRADES 8 SURVEILLANCE CAMERAS, RING DOOR BELL, ENTIRE HOME ENTERTAINMENT AND WOOD TILE IN FAMILY AND WOOD FLOORS IN FORMAL DINING ROOM. JUST IN TIME FOR SUMMER! EXEMPLARY FBISD SCHOOLS, EASY ACCESS TO FT. BEND TOLL WAY AND NEAR SHOPPING & DINING! HOME DID NOT FLOOD DURING HURRICANE HARVEY.

Key facts

  • Spacious backyard
  • Butler's pantry
  • Private study

Tags

PRIVATE STUDYBUTLER'S PANTRYGAME ROOMMEDIA ROOMSPACIOUS BACKYARDPATIO

Property features AI

Finance

  • HOA & community: Winfield Lakes HOA (managed by Real Mgmt) with an annual fee of $575

Exterior

  • Parking: Attached garage with 3 parking spaces; Driveway parking; Garage with garage door opener; Tandem parking
  • Security: Owned security system; Smoke detectors
  • Utilities: Public water; Public sewer
  • Home design: Residential property; Faces west; Built in 2004; Slab foundation
  • Construction: Brick construction; Composition roof
  • Exterior features: Deck; Patio; Private fenced backyard

Interior

  • Kitchen: Dishwasher; Electric range; Gas oven; Microwave; Garbage disposal
  • Bedrooms: Primary bedroom on the first floor (18x14); Four additional bedrooms on the second floor (15x11; 12x11; 12x11; 14x12); Office on the first floor (12x11)
  • Flooring: Carpet; Laminate; Tile; Vinyl
  • Bathrooms: Three full bathrooms; One half bathroom
  • Heating & cooling: Central heating (gas); Central air conditioning (electric)
  • Interior features: High ceilings; Breakfast bar; Butler's pantry; Double vanity; Jetted tub; Soaking tub; Separate shower; Tub/shower combination; Vanity; Ceiling fan(s); Gas fireplace; Washer hookup, electric and gas dryer hookups
  • Laundry & utility: Laundry room with washer hookup and electric and gas dryer hookups; Utility room on the first floor (6x5)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/4.0-bath single-family listed at $299k.

Deal economics

  • At list price, monthly cash flow is $142 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $299k).
  • Recommended offer: $295k (1.5% below list) — sets the bar for market timing.
  • Cap rate 6.9% vs local median 5.4% in Fresno — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 62/100 on livability (#943 in TX) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, cost of living A; Watch: crime C-, amenities F, commute F.
  • Fort Bend ISD (suburban): math 44% / reading 53% proficiency, ranked #140 of 826 in TX (top 17%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Lake Olympia Middle (math 18% / reading 31%, grade F, #1,279 of 1,662 statewide, top 78%, 1,170 students, 71% FRL); Hightower H S (math 23% / reading 45%, grade F, #1,002 of 1,632 statewide, top 62%, 2,535 students, 67% FRL) — zoned schools average 69% FRL vs 35% district-wide (34 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 29% at this address vs 48% district-wide (-19 pts) — the specific schools serving this property underperform the Fort Bend ISD average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents soft (-0.9%/yr); 175 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 44% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 12,093 units permitted in Fort Bend County in 2024 (815 in 5+ unit buildings).
  • This rent runs 40% of the median local income ($94k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-2.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Fort Bend County population projected at +75% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 23 days — a 2% lower offer ($295k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: property tax is 2.6% of price.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $294,515 (1.5% below list)

Questions for the listing agent

  1. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.07%
Cap rate
6.86%
Cash-on-cash
2.03%
DSCR
1.09
GRM
7.8

CMA / ARV

ARV (on-the-fly)
$372,344
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3023 Youpon Glen Way 0.19mi 4/2.5 (-1) 3,073 (+1%) 1mo $282,000 $92 78
2810 Straight Elm St 0.29mi 4/3.0 (-1) 3,187 (+4%) 1mo $350,000 $110 70
2443 Inlet Ct 0.26mi 5/3.5 2,750 (-10%) 3mo $424,990 $155 67
2002 Casterly Ct 0.65mi 5/3.5 2,921 (-4%) 3mo $360,000 $123 58
3011 Matthew Aaron Ct 0.59mi 4/3.5 (-1) 2,848 (-7%) 2mo $395,000 $139 53
2618 Balsam Ridge Way 0.47mi 4/2.5 (-1) 2,764 (-9%) 1mo $300,000 $109 50
2723 Fawn Mountain Dr 0.53mi 4/2.5 (-1) 2,785 (-9%) 0mo $359,000 $129 49
2343 Bright Sunrise Trl 0.71mi 4/2.5 (-1) 3,195 (+5%) 1mo $359,990 $113 47
2531 Tucker Crk 0.51mi 5/2.5 2,626 (-14%) 3mo $319,900 $122 44
3931 Oak Plank Rd 0.66mi 4/2.5 (-1) 2,680 (-12%) 2mo $279,900 $104 37
2050 Bravos Manor Ln 0.62mi 4/2.5 (-1) 2,658 (-13%) 3mo $369,990 $139 36
3947 Oak Plank Rd 0.68mi 4/2.5 (-1) 2,600 (-15%) 3mo $289,990 $112 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-1.98% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-11.0%
Equity multiple
0.57×
Total profit
$-35,610
Equity at exit
$58,337
10-year hold
IRR
-7.6%
Equity multiple
0.49×
Total profit
$-42,991
Equity at exit
$50,109

Cash invested: $83,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 77545

Home prices YoY
-0.8%
Rents YoY
-0.9%
Active inventory
175
Price-to-rent
7.8×

Monthly cashflow live

Estimated rent
$3,187 high interval (Pro) →
Mortgage (P&I)
$1,568
Tax from tax record
$636 /mo · $7,632/yr
Insurance
$125
HOA
$48
Vacancy / Maint / Mgmt
$669
Net cashflow
$142

Break-even live

Break-even rent $3,008
Max offer price $299,000
Occupancy floor 91%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$74,750
Closing costs
$8,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2123 Witham Park Ln Fresno, TX 4.0 4.0 3026 $2,850 $0.94 43d 1 0.43mi
3526 Cambridge Falls Dr Fresno, TX 4.0 3.0 3136 $2,624 $0.84 20d 1 0.47mi
3314 Dry Creek Dr Missouri City, TX 4.0 3.0 2600 $4,200 $1.62 43d 1 0.72mi
3211 Breckinridge Ct Missouri City, TX 4.0 2.5 2920 $2,550 $0.87 20d 1 0.84mi
2642 Sunlit Meadow Trl Fresno, TX 5.0 3.5 2785 $4,000 $1.44 43d 1 0.89mi
3218 Clayton Terrace Dr Missouri City, TX 4.0 3.0 2278 $2,395 $1.05 19d 1 0.98mi
3212 Aldridge Dr Missouri City, TX 4.0 2.5 2489 $2,650 $1.06 20d 1 1.19mi
3806 Teal Maple Ct Fresno, TX 4.0 3.5 2318 $2,146 $0.93 2d 1 1.25mi
2644 Blue Abbot Dr Fresno, TX 4.0 2.5 2435 $2,450 $1.01 43d 1 1.39mi

HOA detail

Monthly dues
$48 · $576/yr

Listing history 25 events

  1. 2026-06-18
    days on market $299,000 Active 23 DOM
  2. 2026-06-17
    days on market $299,000 Active 22 DOM
  3. 2026-06-16
    days on market $299,000 Active 21 DOM
  4. 2026-06-15
    days on market $299,000 Active 20 DOM
  5. 2026-06-13
    days on market $299,000 Active 18 DOM
  6. 2026-06-09
    days on market $299,000 Active 14 DOM
  7. 2026-06-08
    days on market $299,000 Active 13 DOM
  8. 2026-06-07
    days on market $299,000 Active 12 DOM
  9. 2026-06-04
    days on market $299,000 Active 9 DOM
  10. 2026-06-03
    days on market $299,000 Active 8 DOM
  11. 2026-06-02
    days on market $299,000 Active 7 DOM
  12. 2026-06-01
    days on market $299,000 Active 6 DOM
  13. 2026-05-31
    days on market $299,000 Active 5 DOM
  14. 2026-05-26
    listed $299,000 Active
  15. 2018-07-17
    soldstatus
  16. 2018-07-16
    soldstatus Sold 994-char remark
    Show marketing remark (994 chars)

    BACK ON THE MARKET! BUYER FINANCING FELL THROUGH * * * THIS BEAUTIFUL HOME BUILT BY J. PATRICK HOMES IN WINFIELD LAKES! ONE HOME OWNER WITH 4/5 BEDROOM WITH OPTION FOR 6 BEDROOMS AND 3 1/2 BATH. PER J. PATRICK(BUILDER) THE 3RD CAR GARAGE OPTION FOR 6 ROOM- 3 CAR GARAGES THIS HOME WILL IMPRESS YOU FROM THE MOMENT YOU WALK IN. TWO STORIES HOME WITH MASTER BED ROOM DOWN, FEATURE REMOTE CONTROL LIGHTING, IN WALL IPHONE/IPOD DOCKING STATION PLAYS MUSIC THROUGH THE ENTIRE HOME. MASTER BATHROOM INCLUDES JACUZZI TUB, MAGAZINE RACK AND WALK IN SHOWER. HOME INCLUDES GAME ROOM, MEDIA ROOM W/ CUSTOM ENTERTAINMENT CASE IN MEDIA ROOM AND PRE-WIRED FOR PROJECTOR. THIS AMAZING HOME INCLUDES A HOST OF UPGRADES 8 SURVEILLANCE CAMERAS, RING DOOR BELL, ENTIRE HOME ENTERTAINMENT AND WOOD TILE IN FAMILY AND WOOD FLOORS IN FORMAL DINING ROOM. JUST IN TIME FOR SUMMER! EXEMPLARY FBISD SCHOOLS, EASY ACCESS TO FT. BEND TOLL WAY AND NEAR SHOPPING & DINING! HOME DID NOT FLOOD DURING HURRICANE HARVEY.

  17. 2018-07-02
    status Pending, Continue to Show 994-char remark
    Show marketing remark (994 chars)

    BACK ON THE MARKET! BUYER FINANCING FELL THROUGH * * * THIS BEAUTIFUL HOME BUILT BY J. PATRICK HOMES IN WINFIELD LAKES! ONE HOME OWNER WITH 4/5 BEDROOM WITH OPTION FOR 6 BEDROOMS AND 3 1/2 BATH. PER J. PATRICK(BUILDER) THE 3RD CAR GARAGE OPTION FOR 6 ROOM- 3 CAR GARAGES THIS HOME WILL IMPRESS YOU FROM THE MOMENT YOU WALK IN. TWO STORIES HOME WITH MASTER BED ROOM DOWN, FEATURE REMOTE CONTROL LIGHTING, IN WALL IPHONE/IPOD DOCKING STATION PLAYS MUSIC THROUGH THE ENTIRE HOME. MASTER BATHROOM INCLUDES JACUZZI TUB, MAGAZINE RACK AND WALK IN SHOWER. HOME INCLUDES GAME ROOM, MEDIA ROOM W/ CUSTOM ENTERTAINMENT CASE IN MEDIA ROOM AND PRE-WIRED FOR PROJECTOR. THIS AMAZING HOME INCLUDES A HOST OF UPGRADES 8 SURVEILLANCE CAMERAS, RING DOOR BELL, ENTIRE HOME ENTERTAINMENT AND WOOD TILE IN FAMILY AND WOOD FLOORS IN FORMAL DINING ROOM. JUST IN TIME FOR SUMMER! EXEMPLARY FBISD SCHOOLS, EASY ACCESS TO FT. BEND TOLL WAY AND NEAR SHOPPING & DINING! HOME DID NOT FLOOD DURING HURRICANE HARVEY.

  18. 2018-07-01
    status Active 994-char remark
    Show marketing remark (994 chars)

    BACK ON THE MARKET! BUYER FINANCING FELL THROUGH * * * THIS BEAUTIFUL HOME BUILT BY J. PATRICK HOMES IN WINFIELD LAKES! ONE HOME OWNER WITH 4/5 BEDROOM WITH OPTION FOR 6 BEDROOMS AND 3 1/2 BATH. PER J. PATRICK(BUILDER) THE 3RD CAR GARAGE OPTION FOR 6 ROOM- 3 CAR GARAGES THIS HOME WILL IMPRESS YOU FROM THE MOMENT YOU WALK IN. TWO STORIES HOME WITH MASTER BED ROOM DOWN, FEATURE REMOTE CONTROL LIGHTING, IN WALL IPHONE/IPOD DOCKING STATION PLAYS MUSIC THROUGH THE ENTIRE HOME. MASTER BATHROOM INCLUDES JACUZZI TUB, MAGAZINE RACK AND WALK IN SHOWER. HOME INCLUDES GAME ROOM, MEDIA ROOM W/ CUSTOM ENTERTAINMENT CASE IN MEDIA ROOM AND PRE-WIRED FOR PROJECTOR. THIS AMAZING HOME INCLUDES A HOST OF UPGRADES 8 SURVEILLANCE CAMERAS, RING DOOR BELL, ENTIRE HOME ENTERTAINMENT AND WOOD TILE IN FAMILY AND WOOD FLOORS IN FORMAL DINING ROOM. JUST IN TIME FOR SUMMER! EXEMPLARY FBISD SCHOOLS, EASY ACCESS TO FT. BEND TOLL WAY AND NEAR SHOPPING & DINING! HOME DID NOT FLOOD DURING HURRICANE HARVEY.

  19. 2018-06-30
    historical 994-char remark
    Show marketing remark (994 chars)

    BACK ON THE MARKET! BUYER FINANCING FELL THROUGH * * * THIS BEAUTIFUL HOME BUILT BY J. PATRICK HOMES IN WINFIELD LAKES! ONE HOME OWNER WITH 4/5 BEDROOM WITH OPTION FOR 6 BEDROOMS AND 3 1/2 BATH. PER J. PATRICK(BUILDER) THE 3RD CAR GARAGE OPTION FOR 6 ROOM- 3 CAR GARAGES THIS HOME WILL IMPRESS YOU FROM THE MOMENT YOU WALK IN. TWO STORIES HOME WITH MASTER BED ROOM DOWN, FEATURE REMOTE CONTROL LIGHTING, IN WALL IPHONE/IPOD DOCKING STATION PLAYS MUSIC THROUGH THE ENTIRE HOME. MASTER BATHROOM INCLUDES JACUZZI TUB, MAGAZINE RACK AND WALK IN SHOWER. HOME INCLUDES GAME ROOM, MEDIA ROOM W/ CUSTOM ENTERTAINMENT CASE IN MEDIA ROOM AND PRE-WIRED FOR PROJECTOR. THIS AMAZING HOME INCLUDES A HOST OF UPGRADES 8 SURVEILLANCE CAMERAS, RING DOOR BELL, ENTIRE HOME ENTERTAINMENT AND WOOD TILE IN FAMILY AND WOOD FLOORS IN FORMAL DINING ROOM. JUST IN TIME FOR SUMMER! EXEMPLARY FBISD SCHOOLS, EASY ACCESS TO FT. BEND TOLL WAY AND NEAR SHOPPING & DINING! HOME DID NOT FLOOD DURING HURRICANE HARVEY.

  20. 2018-06-26
    status Active 994-char remark
    Show marketing remark (994 chars)

    BACK ON THE MARKET! BUYER FINANCING FELL THROUGH * * * THIS BEAUTIFUL HOME BUILT BY J. PATRICK HOMES IN WINFIELD LAKES! ONE HOME OWNER WITH 4/5 BEDROOM WITH OPTION FOR 6 BEDROOMS AND 3 1/2 BATH. PER J. PATRICK(BUILDER) THE 3RD CAR GARAGE OPTION FOR 6 ROOM- 3 CAR GARAGES THIS HOME WILL IMPRESS YOU FROM THE MOMENT YOU WALK IN. TWO STORIES HOME WITH MASTER BED ROOM DOWN, FEATURE REMOTE CONTROL LIGHTING, IN WALL IPHONE/IPOD DOCKING STATION PLAYS MUSIC THROUGH THE ENTIRE HOME. MASTER BATHROOM INCLUDES JACUZZI TUB, MAGAZINE RACK AND WALK IN SHOWER. HOME INCLUDES GAME ROOM, MEDIA ROOM W/ CUSTOM ENTERTAINMENT CASE IN MEDIA ROOM AND PRE-WIRED FOR PROJECTOR. THIS AMAZING HOME INCLUDES A HOST OF UPGRADES 8 SURVEILLANCE CAMERAS, RING DOOR BELL, ENTIRE HOME ENTERTAINMENT AND WOOD TILE IN FAMILY AND WOOD FLOORS IN FORMAL DINING ROOM. JUST IN TIME FOR SUMMER! EXEMPLARY FBISD SCHOOLS, EASY ACCESS TO FT. BEND TOLL WAY AND NEAR SHOPPING & DINING! HOME DID NOT FLOOD DURING HURRICANE HARVEY.

  21. 2018-06-04
    status Pending 994-char remark
    Show marketing remark (994 chars)

    BACK ON THE MARKET! BUYER FINANCING FELL THROUGH * * * THIS BEAUTIFUL HOME BUILT BY J. PATRICK HOMES IN WINFIELD LAKES! ONE HOME OWNER WITH 4/5 BEDROOM WITH OPTION FOR 6 BEDROOMS AND 3 1/2 BATH. PER J. PATRICK(BUILDER) THE 3RD CAR GARAGE OPTION FOR 6 ROOM- 3 CAR GARAGES THIS HOME WILL IMPRESS YOU FROM THE MOMENT YOU WALK IN. TWO STORIES HOME WITH MASTER BED ROOM DOWN, FEATURE REMOTE CONTROL LIGHTING, IN WALL IPHONE/IPOD DOCKING STATION PLAYS MUSIC THROUGH THE ENTIRE HOME. MASTER BATHROOM INCLUDES JACUZZI TUB, MAGAZINE RACK AND WALK IN SHOWER. HOME INCLUDES GAME ROOM, MEDIA ROOM W/ CUSTOM ENTERTAINMENT CASE IN MEDIA ROOM AND PRE-WIRED FOR PROJECTOR. THIS AMAZING HOME INCLUDES A HOST OF UPGRADES 8 SURVEILLANCE CAMERAS, RING DOOR BELL, ENTIRE HOME ENTERTAINMENT AND WOOD TILE IN FAMILY AND WOOD FLOORS IN FORMAL DINING ROOM. JUST IN TIME FOR SUMMER! EXEMPLARY FBISD SCHOOLS, EASY ACCESS TO FT. BEND TOLL WAY AND NEAR SHOPPING & DINING! HOME DID NOT FLOOD DURING HURRICANE HARVEY.

  22. 2018-05-24
    status Option Pending 994-char remark
    Show marketing remark (994 chars)

    BACK ON THE MARKET! BUYER FINANCING FELL THROUGH * * * THIS BEAUTIFUL HOME BUILT BY J. PATRICK HOMES IN WINFIELD LAKES! ONE HOME OWNER WITH 4/5 BEDROOM WITH OPTION FOR 6 BEDROOMS AND 3 1/2 BATH. PER J. PATRICK(BUILDER) THE 3RD CAR GARAGE OPTION FOR 6 ROOM- 3 CAR GARAGES THIS HOME WILL IMPRESS YOU FROM THE MOMENT YOU WALK IN. TWO STORIES HOME WITH MASTER BED ROOM DOWN, FEATURE REMOTE CONTROL LIGHTING, IN WALL IPHONE/IPOD DOCKING STATION PLAYS MUSIC THROUGH THE ENTIRE HOME. MASTER BATHROOM INCLUDES JACUZZI TUB, MAGAZINE RACK AND WALK IN SHOWER. HOME INCLUDES GAME ROOM, MEDIA ROOM W/ CUSTOM ENTERTAINMENT CASE IN MEDIA ROOM AND PRE-WIRED FOR PROJECTOR. THIS AMAZING HOME INCLUDES A HOST OF UPGRADES 8 SURVEILLANCE CAMERAS, RING DOOR BELL, ENTIRE HOME ENTERTAINMENT AND WOOD TILE IN FAMILY AND WOOD FLOORS IN FORMAL DINING ROOM. JUST IN TIME FOR SUMMER! EXEMPLARY FBISD SCHOOLS, EASY ACCESS TO FT. BEND TOLL WAY AND NEAR SHOPPING & DINING! HOME DID NOT FLOOD DURING HURRICANE HARVEY.

  23. 2018-04-27
    price $247,500 994-char remark
    Show marketing remark (994 chars)

    BACK ON THE MARKET! BUYER FINANCING FELL THROUGH * * * THIS BEAUTIFUL HOME BUILT BY J. PATRICK HOMES IN WINFIELD LAKES! ONE HOME OWNER WITH 4/5 BEDROOM WITH OPTION FOR 6 BEDROOMS AND 3 1/2 BATH. PER J. PATRICK(BUILDER) THE 3RD CAR GARAGE OPTION FOR 6 ROOM- 3 CAR GARAGES THIS HOME WILL IMPRESS YOU FROM THE MOMENT YOU WALK IN. TWO STORIES HOME WITH MASTER BED ROOM DOWN, FEATURE REMOTE CONTROL LIGHTING, IN WALL IPHONE/IPOD DOCKING STATION PLAYS MUSIC THROUGH THE ENTIRE HOME. MASTER BATHROOM INCLUDES JACUZZI TUB, MAGAZINE RACK AND WALK IN SHOWER. HOME INCLUDES GAME ROOM, MEDIA ROOM W/ CUSTOM ENTERTAINMENT CASE IN MEDIA ROOM AND PRE-WIRED FOR PROJECTOR. THIS AMAZING HOME INCLUDES A HOST OF UPGRADES 8 SURVEILLANCE CAMERAS, RING DOOR BELL, ENTIRE HOME ENTERTAINMENT AND WOOD TILE IN FAMILY AND WOOD FLOORS IN FORMAL DINING ROOM. JUST IN TIME FOR SUMMER! EXEMPLARY FBISD SCHOOLS, EASY ACCESS TO FT. BEND TOLL WAY AND NEAR SHOPPING & DINING! HOME DID NOT FLOOD DURING HURRICANE HARVEY.

  24. 2018-03-17
    price $255,000 994-char remark
    Show marketing remark (994 chars)

    BACK ON THE MARKET! BUYER FINANCING FELL THROUGH * * * THIS BEAUTIFUL HOME BUILT BY J. PATRICK HOMES IN WINFIELD LAKES! ONE HOME OWNER WITH 4/5 BEDROOM WITH OPTION FOR 6 BEDROOMS AND 3 1/2 BATH. PER J. PATRICK(BUILDER) THE 3RD CAR GARAGE OPTION FOR 6 ROOM- 3 CAR GARAGES THIS HOME WILL IMPRESS YOU FROM THE MOMENT YOU WALK IN. TWO STORIES HOME WITH MASTER BED ROOM DOWN, FEATURE REMOTE CONTROL LIGHTING, IN WALL IPHONE/IPOD DOCKING STATION PLAYS MUSIC THROUGH THE ENTIRE HOME. MASTER BATHROOM INCLUDES JACUZZI TUB, MAGAZINE RACK AND WALK IN SHOWER. HOME INCLUDES GAME ROOM, MEDIA ROOM W/ CUSTOM ENTERTAINMENT CASE IN MEDIA ROOM AND PRE-WIRED FOR PROJECTOR. THIS AMAZING HOME INCLUDES A HOST OF UPGRADES 8 SURVEILLANCE CAMERAS, RING DOOR BELL, ENTIRE HOME ENTERTAINMENT AND WOOD TILE IN FAMILY AND WOOD FLOORS IN FORMAL DINING ROOM. JUST IN TIME FOR SUMMER! EXEMPLARY FBISD SCHOOLS, EASY ACCESS TO FT. BEND TOLL WAY AND NEAR SHOPPING & DINING! HOME DID NOT FLOOD DURING HURRICANE HARVEY.

  25. 2018-01-31
    listed $260,000 Active 994-char remark
    Show marketing remark (994 chars)

    BACK ON THE MARKET! BUYER FINANCING FELL THROUGH * * * THIS BEAUTIFUL HOME BUILT BY J. PATRICK HOMES IN WINFIELD LAKES! ONE HOME OWNER WITH 4/5 BEDROOM WITH OPTION FOR 6 BEDROOMS AND 3 1/2 BATH. PER J. PATRICK(BUILDER) THE 3RD CAR GARAGE OPTION FOR 6 ROOM- 3 CAR GARAGES THIS HOME WILL IMPRESS YOU FROM THE MOMENT YOU WALK IN. TWO STORIES HOME WITH MASTER BED ROOM DOWN, FEATURE REMOTE CONTROL LIGHTING, IN WALL IPHONE/IPOD DOCKING STATION PLAYS MUSIC THROUGH THE ENTIRE HOME. MASTER BATHROOM INCLUDES JACUZZI TUB, MAGAZINE RACK AND WALK IN SHOWER. HOME INCLUDES GAME ROOM, MEDIA ROOM W/ CUSTOM ENTERTAINMENT CASE IN MEDIA ROOM AND PRE-WIRED FOR PROJECTOR. THIS AMAZING HOME INCLUDES A HOST OF UPGRADES 8 SURVEILLANCE CAMERAS, RING DOOR BELL, ENTIRE HOME ENTERTAINMENT AND WOOD TILE IN FAMILY AND WOOD FLOORS IN FORMAL DINING ROOM. JUST IN TIME FOR SUMMER! EXEMPLARY FBISD SCHOOLS, EASY ACCESS TO FT. BEND TOLL WAY AND NEAR SHOPPING & DINING! HOME DID NOT FLOOD DURING HURRICANE HARVEY.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$7,632 · $636/mo
Projected year-2 tax
$7,632 · $636/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥110°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$38,250
− Mortgage interest
−$16,749
− Property taxes
−$7,632
− Insurance
−$1,495
− Repairs & maintenance
−$3,060
− Management
−$3,060
− HOA
−$576
− Depreciation
−$8,698
Taxable loss
−$3,020
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$725
After-tax cash flow
$2,423/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fort Bend ISD
NCES district ID
4819650
Math proficiency
44% ▼ -15.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$82,360
Composite
44.61/100
National rank
#2779
State rank
#140 of 826 in TX

Livability — Fresno

Score
62/100
State rank
#943
US rank
#16815

Category grades

Amenities F Commute F Cost of living A Crime C- Employment A+ Housing A+ Health & safety F User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Fresno, TX
County
Fort Bend County · 836,777 people
City population
26,236
Metro
Houston-The Woodlands-Sugar Land, TX
Population (ZIP)
26,236
Household income
$94,474
Rent vs Own
20.7% rent · 79.3% own
Severe rent burden
360.0

Population outlook (Fort Bend County) Hauer SSP2

Today (2025)
1,004,526 people
By 2030
1,153,104 · +14.8%
By 2040
1,453,718 · +44.7%
By 2050
1,753,781 · +74.6%
By 2075
2,455,772 · +144.5%
By 2100
2,930,528 · +191.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
Black 51% Hispanic / Latino 34% Two or more races 12% White 8% Asian 2%
Hispanic origin (detail)
Mexican 29%
Common ancestry
Portuguese 1%
Foreign-born
18% · Canada
Languages at home
67% English-only · Spanish 29% Other Asian/Pacific 1% Other Indo-European 1%

Political lean MEDSL · Fort Bend

2024 margin
Toss-up / Even · D 49.5% · R 47.9% · Other 2.6%
2008→2024 swing
+4.0pp toward D · 2008: -2.4pp · 2024: 1.6pp
All cycles
2024: D+1.6 2020: D+10.6 2016: D+6.6 2012: R+6.8 2008: R+2.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -1.98%
Current HPI
231.3921
Rent YoY
▼ -0.95%
Metro
Houston-The Woodlands-Sugar Land, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+15.0% since first listed
12 events — show timeline
  • 2026-05-26 Listed $299,000 HARMLS
  • 2018-07-17 Sold (Public Records) Public Records
  • 2018-07-16 Sold (MLS) HARMLS
  • 2018-07-02 Pending HARMLS
  • 2018-07-01 Relisted HARMLS
  • 2018-06-30 Listing Removed HARMLS
  • 2018-06-26 Relisted HARMLS
  • 2018-06-04 Pending HARMLS
  • 2018-05-24 Pending HARMLS
  • 2018-04-27 Price Changed $247,500 HARMLS
  • 2018-03-17 Price Changed $255,000 HARMLS
  • 2018-01-31 Listed $260,000 HARMLS

Property tax history

+2.0%/yr

Latest (2025): $7,632 · +1.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…