39 Country Club Rd W · Allen, PA
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.74%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 20.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +4.4/10.0
- Rent growth +2.8/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$110,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Enjoy peaceful country living in this well-maintained mobile home nestled in the countryside of Northampton. Offering beautiful views and a serene setting, this home features 2 bedrooms and 2 full baths. The spacious living room includes a cozy pellet stove, while the kitchen provides plenty of functionality and style. Additional highlights include a separate laundry room, central air, a huge deck perfect for relaxing or entertaining, a storage shed, and off-street parking. Located directly across from a cornfield, you’ll love the wonderful open views and quiet surroundings.
Key facts
- Storage shed
- Huge deck
- Central air
Tags
Property features AI
Finance
- Financial info: Ownership is land lease (not fee simple)
- HOA & community: Land lease: $645 monthly; 100 years of land lease remaining
Exterior
- Parking: Off-street parking
- Utilities: Community water; Public sewer
- Home design: Manufactured home; Single-story (all main living on one level indicated)
- Construction: Vinyl siding; Estimated year built; Above-grade and below-grade structures noted
- Exterior features: Lot located in a community (community water); Land lease for the site (monthly fee)
Interior
- Bedrooms: 2 bedrooms on the main level
- Bathrooms: 2 full bathrooms (both on the main level)
- Heating & cooling: Forced air heat; Propane (leased) heating fuel; Central air conditioning; Electric hot water
- Interior features: Estimated living area; No basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath other listed at $110k.
Deal economics
- At list price, monthly cash flow is $724 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $110k).
- Recommended offer: $108k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- Northampton Area SD (suburban): math 47% / reading 54% proficiency, ranked #153 of 539 in PA (top 28%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+1.3%/yr); 98 active listings in the ZIP; solid renter incomes; 567 units permitted in Northampton County in 2024 (151 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $761 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 1.3% rent growth), your $31k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 28 days — a 2% lower offer ($108k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $46k; list at $110k implies a 142% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.64% ✓
- Cap rate
- 14.20%
- Cash-on-cash
- 28.23%
- DSCR
- 2.26
- GRM
- 5.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 1.28% rent growth · sell at horizon
- IRR
- 20.5%
- Equity multiple
- 1.82×
- Total profit
- $25,239
- Equity at exit
- $16,401
- IRR
- 27.6%
- Equity multiple
- 3.25×
- Total profit
- $69,191
- Equity at exit
- $9,511
Cash invested: $30,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18067
- Rents YoY
- 1.3%
- Active inventory
- 98
- Price-to-rent
- 5.1×
Monthly cashflow live
- Estimated rent
- $1,803 medium interval (Pro) →
- Mortgage (P&I)
- −$577
- Tax from tax record
- −$77 /mo · $927/yr
- Insurance
- −$46
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$379
- Net cashflow
- $724
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,500
- Closing costs
- $3,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 21 events
-
2026-06-18days on market $110,000 Active 28 DOM
-
2026-06-17days on market $110,000 Active 27 DOM
-
2026-06-16days on market $110,000 Active 26 DOM
-
2026-06-15days on market $110,000 Active 25 DOM
-
2026-06-14days on market $110,000 Active 23 DOM
-
2026-06-10pricedays on market $110,000 Active 20 DOM
-
2026-06-09days on market $115,000 Active 19 DOM
-
2026-06-08days on market $115,000 Active 18 DOM
-
2026-06-07days on market $115,000 Active 17 DOM
-
2026-06-05days on market $115,000 Active 14 DOM
-
2026-06-03days on market $115,000 Active 13 DOM
-
2026-06-02days on market $115,000 Active 12 DOM
-
2026-06-01days on market $115,000 Active 11 DOM
-
2026-05-31days on market $115,000 Active 10 DOM
-
2026-05-31days on market $115,000 Active 9 DOM
-
2026-05-21$115,000 Active
-
2026-05-19$115,000 Active 587-char remark
Show marketing remark (587 chars)
Enjoy peaceful country living in this well-maintained mobile home nestled in the countryside of Northampton. Offering beautiful views and a serene setting, this home features 2 bedrooms and 2 full baths. The spacious living room includes a cozy pellet stove, while the kitchen provides plenty of functionality and style. Additional highlights include a separate laundry room, central air, a huge deck perfect for relaxing or entertaining, a storage shed, and off-street parking. Located directly across from a cornfield, you’ll love the wonderful open views and quiet surroundings.
-
2019-03-15soldstatus $45,500 Sold 339-char remark
Show marketing remark (339 chars)
Better than new 3 year old mobile home with a beautiful view of the country * 2 Bedrooms * 2 Baths * Wood burning fireplace in living room * Modern kitchen * Laundry room * Central air * Huge deck * Shed * Off street parking * Truly move-in condition, just like brand new * Across from cornfield with a wonderful view
-
2019-02-09status Pending 339-char remark
Show marketing remark (339 chars)
Better than new 3 year old mobile home with a beautiful view of the country * 2 Bedrooms * 2 Baths * Wood burning fireplace in living room * Modern kitchen * Laundry room * Central air * Huge deck * Shed * Off street parking * Truly move-in condition, just like brand new * Across from cornfield with a wonderful view
-
2019-02-02price $49,500 339-char remark
Show marketing remark (339 chars)
Better than new 3 year old mobile home with a beautiful view of the country * 2 Bedrooms * 2 Baths * Wood burning fireplace in living room * Modern kitchen * Laundry room * Central air * Huge deck * Shed * Off street parking * Truly move-in condition, just like brand new * Across from cornfield with a wonderful view
-
2018-10-08$50,000 Active 339-char remark
Show marketing remark (339 chars)
Better than new 3 year old mobile home with a beautiful view of the country * 2 Bedrooms * 2 Baths * Wood burning fireplace in living room * Modern kitchen * Laundry room * Central air * Huge deck * Shed * Off street parking * Truly move-in condition, just like brand new * Across from cornfield with a wonderful view
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $927 · $77/mo
- Projected year-2 tax
- $1,333 · $111/mo
- Expected delta
- +$405/yr (+$34/mo · 43.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 74% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥100°F today · 15 d/yr by 30 yrs out
- Wind 4/10 Moderate 20% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,637
- − Mortgage interest
- −$6,162
- − Property taxes
- −$927
- − Insurance
- −$550
- − Repairs & maintenance
- −$1,731
- − Management
- −$1,731
- − Depreciation
- −$3,200
- Taxable income
- $7,336
- Est. tax owed @ 24.0%
- −$1,761
- After-tax cash flow
- $6,933/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Northampton Area SD
- NCES district ID
- 4217370
- Math proficiency
- 47% ▼ -1.00%
- Reading proficiency
- 54% ▼ -13.00%
- Median HH income
- $62,326
- Composite
- 44.35/100
- National rank
- #2822
- State rank
- #153 of 539 in PA
Livability — Allen
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- County
- Northampton County · 236,814 people
- Metro
- Allentown-Bethlehem-Easton, PA-NJ
- Population (ZIP)
- 19,590
- Household income
- $93,652
- Rent vs Own
- Severe rent burden
- 326.0
Population outlook (Northampton County) Hauer SSP2
- Today (2025)
- 312,227 people
- By 2030
- 314,769 · +0.8%
- By 2040
- 316,914 · +1.5%
- By 2050
- 318,037 · +1.9%
- By 2075
- 334,003 · +7.0%
- By 2100
- 344,696 · +10.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (85%)
- Race & ethnicity
- White 85% Hispanic / Latino 10% Two or more races 7% Asian 1% Black 1%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 6% Dominican 1%
- Common ancestry
- Polish 4% Romanian 3% Scotch-Irish 2%
- Foreign-born
- 5% · Canada, China
- Languages at home
- 92% English-only · Spanish 3% Other Indo-European 2% Russian/Polish/Slavic 1%
Political lean MEDSL · Northampton
- 2024 margin
- Toss-up / Even · D 48.6% · R 50.4%
- 2008→2024 swing
- -14.1pp toward R · 2008: 12.3pp · 2024: -1.8pp
- All cycles
- 2024: R+1.8 2020: D+0.7 2016: R+3.8 2012: D+4.6 2008: D+12.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -183.11%
- Current HPI
- 222.3606
- Rent YoY
- ▲ 1.28%
- Metro
- Allentown-Bethlehem-Easton, PA-NJ
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+130.0% since first listed6 events — show timeline
- 2026-05-21 Listed $115,000 BRIGHT MLS
- 2026-05-19 Listed $115,000 GLVRMLS
- 2019-03-15 Sold (MLS) $45,500 GLVRMLS
- 2019-02-09 Pending — GLVRMLS
- 2019-02-02 Price Changed $49,500 GLVRMLS
- 2018-10-08 Listed $50,000 GLVRMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…