69 Guadajara St · Sonoma, CA
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.23%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 4/10 · Minor
- Hot days now (above 95°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 9/10 · Severe
- Unhealthy air days now
- 19 days/yr
- Unhealthy air days in 30 yrs
- 19 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.7/5.0
- Schools +3.4/10.0
- Rent growth +2.7/5.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$159,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome home in the heart of Sonoma! This spacious mobile home offers a perfect blend of comfort and convenience, ideal for anyone seeking a relaxed wine country lifestyle. Two generous bedrooms, providing ample space along with two full bathrooms for added privacy and convenience. The inviting social room is perfect for entertaining nights just the kitchen, A dedicated laundry room makes chores a breeze, offering functionality and ease of access. This home has plenty of storage options, ensuring you have space for all your belongings Situated conveniently close to shopping, restaurants, and a hospital, this home offers easy Enjoy the Sonoma lifestyle with local attractions and amenities Don't miss out on this fantastic opportunity to own a piece of Sonoma!
Key facts
- Parking
- Built 1973
- Listed 154 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $160k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $2k ($19k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $160k).
- Recommended offer: $141k (12.0% below list) — sets the bar for market timing.
- Cap rate 18.5% vs local median 1.4% in Sonoma — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#146 in CA, #4,943 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, employment A+, health & safety A+; Watch: commute F, cost of living F.
- Sonoma Valley Unified (town): math 27% / reading 42% proficiency, ranked #849 of 1,400 in CA (top 61%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents flat; 263 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,039 units permitted in Sonoma County in 2024 (185 in 5+ unit buildings).
- This rent runs 39% of the median local income ($105k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Sonoma County population projected at +8% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 0.8% rent growth), your $45k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 154 days — a 12% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $39k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 154 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.16% ✓
- Cap rate
- 18.46%
- Cash-on-cash
- 43.45%
- DSCR
- 2.93
- GRM
- 3.9
CMA / ARV
- ARV (median comp)
- $193,028
- List price
- $159,900
- Delta
- -17.16%
- Verdict
- UNDERPRICED
- Comps
- 10 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 109 Merida Dr | 0.14mi | 3/2.0 (+1) | 1,440 (0%) | 3mo | $250,000 | $174 | 86 |
| 118 Pepito Dr | 0.15mi | 2/2.0 | 1,440 (0%) | 10mo | $235,000 | $163 | 85 |
| 74 Guaymas Dr | 0.02mi | 3/2.0 (+1) | 1,470 (+2%) | 9mo | $267,500 | $182 | 83 |
| 102 Hermosillo Dr | 0.09mi | 2/2.0 | 1,344 (-7%) | 20mo | $339,000 | $252 | 68 |
| 6 Chico Dr | 0.17mi | 2/2.0 | 1,500 (+4%) | 21mo | $240,000 | $160 | 68 |
| 220 Cazares Cir | 0.24mi | 2/2.0 | 1,490 (+4%) | 23mo | $300,000 | $201 | 64 |
| 34 Mazatlan Dr | 0.08mi | 3/2.0 (+1) | 1,344 (-7%) | 20mo | $339,000 | $252 | 63 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.79% rent growth · sell at horizon
- IRR
- 37.8%
- Equity multiple
- 2.56×
- Total profit
- $69,894
- Equity at exit
- $23,842
- IRR
- 43.2%
- Equity multiple
- 4.68×
- Total profit
- $164,564
- Equity at exit
- $13,825
Cash invested: $44,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 95476
- Rents YoY
- 0.8%
- Active inventory
- 263
- Price-to-rent
- 3.9×
Monthly cashflow live
- Estimated rent
- $3,451 high interval (Pro) →
- Mortgage (P&I)
- −$839
- Tax est. 1.5%
- −$200 /mo · $2,398/yr
- Insurance
- −$67
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$725
- Net cashflow
- $1,621
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $39,975
- Closing costs
- $4,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 18 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 751 Juniper Ct Sonoma, CA | 2.0 | 2.0 | 1550 | $3,900 | $2.52 | 43d | 1 | 0.12mi |
| 655 W Spain St Sonoma, CA | 2.0 | 2.5 | 1349 | $3,525 | $2.61 | 14d | 1 | 0.49mi |
| 434 Bernice Ln Unit 1546207P Sonoma, CA | 2.0 | 2.0 | 979 | $4,564 | $4.66 | 14d | 1 | 0.52mi |
| 790 2nd St W Sonoma, CA | 1.0–2.0 | 1.0–1.5 | 975 | $2,660 | $2.73 | 14d | 3 | 0.58mi |
| 340 Church St Sonoma, CA | 3.0 | 2.5 | 1282 | $3,750 | $2.93 | 43d | 1 | 0.63mi |
| 663 Spring Ln Sonoma, CA | 2.0 | 1.0 | 1050 | $3,200 | $3.05 | 43d | 1 | 0.64mi |
| 210 Tuscany Pl Sonoma, CA | 1.0–2.0 | 1.0–2.0 | 1200 | $2,750 | $2.29 | 14d | 1 | 0.76mi |
| 208 Todd Ave Sonoma, CA | 3.0 | 2.5 | 1384 | $3,800 | $2.75 | 14d | 1 | 0.79mi |
| 1211 Broadway Unit 1213 Sonoma, CA | 2.0 | 2.5 | 1200 | $3,600 | $3.00 | 23d | 1 | 0.82mi |
| 1207 Broadway Unit 1209 Sonoma, CA | 2.0 | 2.5 | 1200 | $3,750 | $3.12 | 43d | 1 | 0.82mi |
| 1207 Broadway Sonoma, CA | 2.0 | 2.5 | 1200 | $3,600 | $3.00 | 23d | 1 | 0.82mi |
| 21 Ramon St Sonoma, CA | 2.0 | 2.0 | 1440 | $2,250 | $1.56 | 23d | 1 | 0.85mi |
| 19019 5th St W Sonoma, CA | 3.0 | 2.0 | 1286 | $3,400 | $2.64 | 14d | 1 | 1.02mi |
| 336 Las Casitas Ct Sonoma, CA | 2.0 | 1.5 | 1158 | $2,500 | $2.16 | 43d | 1 | 1.21mi |
| 126 Blue Wing Dr Sonoma, CA | 2.0 | 2.0 | 1156 | $2,975 | $2.57 | 14d | 2 | 1.23mi |
| 126 Blue Wing Dr #11 Sonoma, CA | 2.0 | 2.0 | 1156 | $3,200 | $2.77 | 14d | 1 | 1.24mi |
| 492 Chase St Sonoma, CA | 3.0 | 2.0 | 1694 | $4,750 | $2.80 | 21d | 1 | 1.27mi |
| 417 Brazil St Sonoma, CA | 3.0 | 2.0 | 1800 | $4,750 | $2.64 | 43d | 1 | 1.50mi |
Listing history 20 events
-
2026-06-19price $159,900 Active 154 DOM
-
2026-06-18days on market $165,000 Active 154 DOM
-
2026-06-17days on market $165,000 Active 153 DOM
-
2026-06-16days on market $165,000 Active 152 DOM
-
2026-06-15days on market $165,000 Active 151 DOM
-
2026-06-14days on market $165,000 Active 149 DOM
-
2026-06-13days on market $165,000 Active 148 DOM
-
2026-06-10pricedays on market $165,000 Active 146 DOM
-
2026-06-09days on market $190,500 Active 145 DOM
-
2026-06-08days on market $190,500 Active 144 DOM
-
2026-06-07days on market $190,500 Active 143 DOM
-
2026-06-05days on market $190,500 Active 140 DOM
-
2026-06-03days on market $190,500 Active 139 DOM
-
2026-06-02days on market $190,500 Active 138 DOM
-
2026-06-01days on market $190,500 Active 137 DOM
-
2026-05-31days on market $190,500 Active 136 DOM
-
2026-05-30days on market $190,500 Active 135 DOM
-
2026-03-23price $190,500 771-char remark
Show marketing remark (771 chars)
Welcome home in the heart of Sonoma! This spacious mobile home offers a perfect blend of comfort and convenience, ideal for anyone seeking a relaxed wine country lifestyle. Two generous bedrooms, providing ample space along with two full bathrooms for added privacy and convenience. The inviting social room is perfect for entertaining nights just the kitchen, A dedicated laundry room makes chores a breeze, offering functionality and ease of access. This home has plenty of storage options, ensuring you have space for all your belongings Situated conveniently close to shopping, restaurants, and a hospital, this home offers easy Enjoy the Sonoma lifestyle with local attractions and amenities Don't miss out on this fantastic opportunity to own a piece of Sonoma!
-
2026-03-23status Active 771-char remark
Show marketing remark (771 chars)
Welcome home in the heart of Sonoma! This spacious mobile home offers a perfect blend of comfort and convenience, ideal for anyone seeking a relaxed wine country lifestyle. Two generous bedrooms, providing ample space along with two full bathrooms for added privacy and convenience. The inviting social room is perfect for entertaining nights just the kitchen, A dedicated laundry room makes chores a breeze, offering functionality and ease of access. This home has plenty of storage options, ensuring you have space for all your belongings Situated conveniently close to shopping, restaurants, and a hospital, this home offers easy Enjoy the Sonoma lifestyle with local attractions and amenities Don't miss out on this fantastic opportunity to own a piece of Sonoma!
-
2026-01-05$198,500 Active 771-char remark
Show marketing remark (771 chars)
Welcome home in the heart of Sonoma! This spacious mobile home offers a perfect blend of comfort and convenience, ideal for anyone seeking a relaxed wine country lifestyle. Two generous bedrooms, providing ample space along with two full bathrooms for added privacy and convenience. The inviting social room is perfect for entertaining nights just the kitchen, A dedicated laundry room makes chores a breeze, offering functionality and ease of access. This home has plenty of storage options, ensuring you have space for all your belongings Situated conveniently close to shopping, restaurants, and a hospital, this home offers easy Enjoy the Sonoma lifestyle with local attractions and amenities Don't miss out on this fantastic opportunity to own a piece of Sonoma!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 23% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 4/10 Moderate 7 d/yr ≥95°F today · 15 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 9/10 Extreme 19 unhealthy d/yr today · 19 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $41,412
- − Mortgage interest
- −$8,957
- − Property taxes
- −$2,398
- − Insurance
- −$800
- − Repairs & maintenance
- −$3,313
- − Management
- −$3,313
- − Depreciation
- −$4,652
- Taxable income
- $17,980
- Est. tax owed @ 24.0%
- −$4,315
- After-tax cash flow
- $15,140/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This mobile home requires moderate repairs and updates to its exterior and interior to improve its condition and value. Painting, updating kitchen and bathrooms, and landscaping would significantly enhance its appeal.
Repairs flagged
- Moderate Exterior siding — Weathered and in need of replacement
- Moderate Kitchen cabinets — Dated and in need of updating
- Moderate Bathroom fixtures — Dated and in need of updating
- Moderate Paint — Faded and in need of fresh paint
Value-add opportunities
- Both Painting and updating kitchen and bathrooms — Fresh paint and updated fixtures would enhance curb appeal and interior aesthetics
- Both Landscaping — Landscaping would improve curb appeal and add value
- Both Exterior siding replacement — New siding would improve curb appeal and add value
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Exterior siding · Weathered and in need of replacement | Moderate | $3,000–15,000 |
| Kitchen cabinets · Dated and in need of updating | Moderate | $3,000–15,000 |
| Bathroom fixtures · Dated and in need of updating | Moderate | $3,000–15,000 |
| Paint · Faded and in need of fresh paint | Moderate | $3,000–15,000 |
| Total estimated repair cost · 4 items | $12,000–60,000 |
Value-add ROI direction
- Both Painting and updating kitchen and bathrooms — Fresh paint and updated fixtures would enhance curb appeal and interior aesthetics ↑
- Both Landscaping — Landscaping would improve curb appeal and add value ↑
- Both Exterior siding replacement — New siding would improve curb appeal and add value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Sonoma Valley Unified
- NCES district ID
- 0637200
- Math proficiency
- 27% ▼ -1.00%
- Reading proficiency
- 42% ▲ 1.00%
- Median HH income
- $63,880
- Composite
- 33.88/100
- National rank
- #10355
- State rank
- #849 of 1400 in CA
Livability — Sonoma
- Score
- 74/100
- State rank
- #146
- US rank
- #4943
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Sonoma, CA
- County
- Sonoma County · 449,805 people
- City population
- 35,196
- Metro
- Santa Rosa-Petaluma, CA
- Population (ZIP)
- 35,196
- Household income
- $105,374
- Rent vs Own
- Severe rent burden
- 1218.0
Population outlook (Sonoma County) Hauer SSP2
- Today (2025)
- 539,935 people
- By 2030
- 554,870 · +2.8%
- By 2040
- 573,262 · +6.2%
- By 2050
- 580,715 · +7.6%
- By 2075
- 579,229 · +7.3%
- By 2100
- 547,835 · +1.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (66%)
- Race & ethnicity
- White 66% Hispanic / Latino 28% Two or more races 13% Asian 2% Black 1%
- Hispanic origin (detail)
- Mexican 23%
- Common ancestry
- Italian 5% Lithuanian 4% Portuguese 3%
- Foreign-born
- 16% · Canada, Dominican Republic
- Languages at home
- 75% English-only · Spanish 21% Other Indo-European 1% Other Asian/Pacific 0%
Political lean MEDSL · Sonoma
- 2024 margin
- Solid D (+46.2) · D 71.4% · R 25.2% · Other 3.3%
- 2008→2024 swing
- -3.4pp toward R · 2008: 49.6pp · 2024: 46.2pp
- All cycles
- 2024: D+46.2 2020: D+51.5 2016: D+47.9 2012: D+44.9 2008: D+49.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -1116.03%
- Current HPI
- 236.6408
- Rent YoY
- ▲ 0.79%
- Metro
- Santa Rosa-Petaluma, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
-4.0% since first listed3 events — show timeline
- 2026-03-23 Price Changed $190,500 BAREIS
- 2026-03-23 Relisted — BAREIS
- 2026-01-05 Listed $198,500 BAREIS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…