144 Cedar Dr · Quakertown, PA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +4.4/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$75,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome home to 144 Cedar Drive in Quakertown a cozy home offering comfortable living in a convenient location. This well-situated residence provides a practical layout that makes everyday living easy and welcoming, whether you’re relaxing at home or entertaining a few guests. Nestled within an established community, the home offers the ease of single-level living and the peace of mind that comes with a permanently set structure. While the setting is simple and low-key, it’s ideal for those who value affordability, functionality, and proximity to shopping, dining, and major routes throughout Bucks County. Whether you’re looking for an accessible primary residence or a manageable space to make your own, this home presents a wonderful opportunity to enjoy comfortable living in Quakertown at an attainable price point. The homeowner had a brand new wooden staircase built leading to the kitchen door on the left side of the house.
Key facts
- Proximity to dining
- Major routes
- Single-level living
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $75k.
Deal economics
- At list price, monthly cash flow is $756 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $75k).
- Recommended offer: $66k (12.0% below list) — sets the bar for market timing.
- Cap rate 18.4% vs local median 4.2% in Quakertown — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#222 in PA, #1,945 nationally) — a professional / high-income tenant draw. Strengths: housing A+, health & safety A+, cost of living A; Watch: commute F.
- Quakertown Community SD (suburban): math 45% / reading 55% proficiency, ranked #154 of 539 in PA (top 29%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 144 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 663 units permitted in Bucks County in 2024 (106 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $519 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Bucks County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $21k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 133 days — a 12% lower offer ($66k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 16y ago; this cycle's ask has dropped $15k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Questions for the listing agent
- It's been on market 133 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.15% ✓
- Cap rate
- 18.39%
- Cash-on-cash
- 43.19%
- DSCR
- 2.92
- GRM
- 3.9
CMA / ARV
- ARV (median comp)
- $151,940
- List price
- $75,000
- Delta
- -50.64%
- Verdict
- UNDERPRICED
- Comps
- 9 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 40.0%
- Equity multiple
- 2.71×
- Total profit
- $36,011
- Equity at exit
- $11,183
- IRR
- 46.4%
- Equity multiple
- 5.45×
- Total profit
- $93,445
- Equity at exit
- $6,485
Cash invested: $21,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18951
- Active inventory
- 144
- Price-to-rent
- 3.9×
Monthly cashflow live
- Estimated rent
- $1,613 medium interval (Pro) →
- Mortgage (P&I)
- −$393
- Tax est. 1.5%
- −$94 /mo · $1,125/yr
- Insurance
- −$31
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$339
- Net cashflow
- $756
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,750
- Closing costs
- $2,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 155 Redwood Dr Quakertown, PA | 1.0 | 1.5 | 1080 | $1,100 | $1.02 | 44d | 1 | 0.16mi |
| 340 W Broad St #1 Quakertown, PA | 1.0 | 1.0 | 575 | $1,345 | $2.34 | 44d | 1 | 1.34mi |
| 405 Juniper St Unit 1st Fl Quakertown, PA | 1.0 | 1.0 | 740 | $1,475 | $1.99 | 44d | 1 | 1.39mi |
| 49 Belmont Ave Unit 105 Quakertown, PA | 2.0 | 1.0 | 550 | $1,750 | $3.18 | 44d | 1 | 1.45mi |
Listing history 8 events
-
2026-06-02statusdays on market $75,000 Pending 133 DOM
-
2026-06-01days on market $75,000 Active 132 DOM
-
2026-05-31days on market $75,000 Active 131 DOM
-
2026-03-19price $75,000 956-char remark
Show marketing remark (956 chars)
Welcome home to 144 Cedar Drive in Quakertown a cozy home offering comfortable living in a convenient location. This well-situated residence provides a practical layout that makes everyday living easy and welcoming, whether you’re relaxing at home or entertaining a few guests. Nestled within an established community, the home offers the ease of single-level living and the peace of mind that comes with a permanently set structure. While the setting is simple and low-key, it’s ideal for those who value affordability, functionality, and proximity to shopping, dining, and major routes throughout Bucks County. Whether you’re looking for an accessible primary residence or a manageable space to make your own, this home presents a wonderful opportunity to enjoy comfortable living in Quakertown at an attainable price point. The homeowner had a brand new wooden staircase built leading to the kitchen door on the left side of the house.
-
2026-03-07price $85,000 956-char remark
Show marketing remark (956 chars)
Welcome home to 144 Cedar Drive in Quakertown a cozy home offering comfortable living in a convenient location. This well-situated residence provides a practical layout that makes everyday living easy and welcoming, whether you’re relaxing at home or entertaining a few guests. Nestled within an established community, the home offers the ease of single-level living and the peace of mind that comes with a permanently set structure. While the setting is simple and low-key, it’s ideal for those who value affordability, functionality, and proximity to shopping, dining, and major routes throughout Bucks County. Whether you’re looking for an accessible primary residence or a manageable space to make your own, this home presents a wonderful opportunity to enjoy comfortable living in Quakertown at an attainable price point. The homeowner had a brand new wooden staircase built leading to the kitchen door on the left side of the house.
-
2026-01-20$90,000 Active 956-char remark
Show marketing remark (956 chars)
Welcome home to 144 Cedar Drive in Quakertown a cozy home offering comfortable living in a convenient location. This well-situated residence provides a practical layout that makes everyday living easy and welcoming, whether you’re relaxing at home or entertaining a few guests. Nestled within an established community, the home offers the ease of single-level living and the peace of mind that comes with a permanently set structure. While the setting is simple and low-key, it’s ideal for those who value affordability, functionality, and proximity to shopping, dining, and major routes throughout Bucks County. Whether you’re looking for an accessible primary residence or a manageable space to make your own, this home presents a wonderful opportunity to enjoy comfortable living in Quakertown at an attainable price point. The homeowner had a brand new wooden staircase built leading to the kitchen door on the left side of the house.
-
2010-12-21historical
-
2010-10-15$42,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,354
- − Mortgage interest
- −$4,201
- − Property taxes
- −$1,125
- − Insurance
- −$375
- − Repairs & maintenance
- −$1,548
- − Management
- −$1,548
- − Depreciation
- −$2,182
- Taxable income
- $8,375
- Est. tax owed @ 24.0%
- −$2,010
- After-tax cash flow
- $7,060/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Quakertown Community SD
- NCES district ID
- 4219890
- Math proficiency
- 45% ▼ -11.00%
- Reading proficiency
- 55% ▼ -15.00%
- Median HH income
- $66,186
- Composite
- 44.3/100
- National rank
- #2833
- State rank
- #154 of 539 in PA
Livability — Quakertown
- Score
- 80/100
- State rank
- #222
- US rank
- #1945
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Bucks County · 506,477 people
- City population
- 36,568
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- Population (ZIP)
- 36,568
- Household income
- $98,268
- Rent vs Own
- Severe rent burden
- 488.0
Population outlook (Bucks County) Hauer SSP2
- Today (2025)
- 630,973 people
- By 2030
- 627,093 · -0.6%
- By 2040
- 609,680 · -3.4%
- By 2050
- 584,225 · -7.4%
- By 2075
- 539,840 · -14.4%
- By 2100
- 483,970 · -23.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (85%)
- Race & ethnicity
- White 85% Two or more races 7% Hispanic / Latino 6% Asian 3% Black 2%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 1%
- Common ancestry
- Romanian 5% Polish 3% Slovak 2%
- Foreign-born
- 7% · Canada, China, Jamaica
- Languages at home
- 90% English-only · Spanish 5% Other Indo-European 1% German/W. Germanic 1%
Political lean MEDSL · Bucks
- 2024 margin
- Toss-up / Even · D 49.5% · R 49.5%
- 2008→2024 swing
- -8.7pp toward R · 2008: 8.7pp · 2024: -0.1pp
- All cycles
- 2024: R+0.1 2020: D+4.4 2016: D+0.6 2012: D+1.2 2008: D+8.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -247.25%
- Current HPI
- 283.2262
- Rent YoY
- —
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+74.8% since first listed5 events — show timeline
- 2026-03-19 Price Changed $75,000 BRIGHT MLS
- 2026-03-07 Price Changed $85,000 BRIGHT MLS
- 2026-01-20 Listed $90,000 BRIGHT MLS
- 2010-12-21 Listing Removed — GLVRMLS
- 2010-10-15 Listed $42,900 GLVRMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…