44 Finch Rd · Wolcott, CT
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $829 – $1,539
Heat risk 4/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.4/30.0
- ARV discount +15.0/15.0
- DSCR +5.1/10.0
- Schools +4.9/10.0
- 1% rule +4.7/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$225,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Located on a quiet residential street in Wolcott, this property offers a rare value-add opportunity with a major bonus: an oversized detached garage setup with additional finished/usable rooms, creating exceptional space for storage, trades, hobbies, equipment, vehicles, or workshop needs. The home itself offers a functional layout with multiple living areas, a dedicated dining space, and an existing kitchen footprint ready for modernization. Original wood staircases and interior details add character and provide a strong foundation for renovation. 2 bedrooms in the main level and 2 more upstairs- buyers due diligence town card has it as a 2bed 1bath offering room to reconfigure, update, an
Key facts
- 0.92 acre lot
- 3 garage spots
- Built 1927
Tags
Property features AI
Exterior
- Parking: Attached garage; 3-car garage
- Utilities: Private well water; Septic sewage; Power: standard electric
- Home design: Single-family home
- Construction: Frame construction; Brick and masonry foundation
- Exterior features: Level lot; Wood siding; Asphalt shingle roof
Interior
- Kitchen: Refrigerator
- Bedrooms: 3 bedrooms
- Bathrooms: 1 full bath; 1 half bath
- Heating & cooling: Hot air heat (oil-fired); Attic fan for cooling
- Interior features: Partial, unfinished basement; Has attic with hatch access; 5 total rooms
- Laundry & utility: Hot water: electric domestic
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $225k.
Deal economics
- At list price, monthly cash flow is $127 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $218k (3.2% below list).
- Recommended offer: $218k (3.2% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
- Wolcott School District (suburban): math 45% / reading 62% proficiency, ranked #68 of 153 in CT (top 44%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 15% free/reduced lunch — higher-income household profile.
- Zoned schools: Wolcott High School (math 32% / reading 72%, grade D+, #80 of 194 statewide, top 44%, 649 students, 26% FRL).
- Market conditions: 80 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 502 units permitted in Naugatuck Valley Planning Region in 2024 (171 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 58 days — a 3% lower offer ($218k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1927 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 58 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1927 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.97% ✗
- Cap rate
- 6.97%
- Cash-on-cash
- 2.42%
- DSCR
- 1.11
- GRM
- 8.6
CMA / ARV
- ARV (median comp)
- $339,998
- List price
- $225,000
- Delta
- -33.82%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 26 Finch Rd | 0.14mi | 3/1.0 (+1) | 1,346 (+6%) | 19mo | $355,000 | $264 | 63 |
| 173 Windy Dr | 0.43mi | 3/1.5 (+1) | 1,252 (-2%) | 15mo | $290,000 | $232 | 58 |
| 20 Blue Trail Dr | 0.69mi | 3/2.0 (+1) | 1,252 (-2%) | 8mo | $335,000 | $268 | 50 |
| 81 Knollwood Dr | 0.44mi | 3/2.0 (+1) | 1,322 (+4%) | 23mo | $390,000 | $295 | 44 |
| 53 Knollwood Dr | 0.50mi | 3/2.0 (+1) | 1,092 (-14%) | 4mo | $269,900 | $247 | 41 |
| 374 Beth Ln | 0.47mi | 3/2.0 (+1) | 1,080 (-15%) | 5mo | $319,900 | $296 | 40 |
| 89 Ferrone Ave | 0.72mi | 3/2.5 (+1) | 1,232 (-3%) | 20mo | $315,000 | $256 | 34 |
| 154 Nichols Rd | 0.63mi | 3/2.0 (+1) | 1,089 (-14%) | 9mo | $357,000 | $328 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -12.4%
- Equity multiple
- 0.55×
- Total profit
- $-28,295
- Equity at exit
- $33,548
- IRR
- -3.3%
- Equity multiple
- 0.78×
- Total profit
- $-13,969
- Equity at exit
- $19,454
Cash invested: $63,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 27 Tenant-Leaning
- State Connecticut
- 27 Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 06716
- Active inventory
- 80
- Price-to-rent
- 8.6×
Monthly cashflow live
- Estimated rent
- $2,178 high interval (Pro) →
- Mortgage (P&I)
- −$1,180
- Tax from tax record
- −$319 /mo · $3,833/yr
- Insurance
- −$94
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$457
- Net cashflow
- $127
Break-even live
Sensitivity live
| Price | -10% $255 | -5% $191 | +0% $127 | +5% $64 | +10% $0 |
|---|---|---|---|---|---|
| Rent | -10% $-45 | -5% $41 | +0% $127 | +5% $213 | +10% $299 |
| Rate | -1.0pp $241 | -0.5pp $185 | base $127 | +0.5pp $69 | +1.0pp $10 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $56,250
- Closing costs
- $6,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 90 Wakelee Rd #20 Waterbury, CT | 3.0 | 1.5 | 1053 | $2,000 | $1.90 | 45d | 1 | 0.86mi |
| 87 Worcester Ave Waterbury, CT | 3.0 | 1.0 | 1252 | $2,300 | $1.84 | 20d | 1 | 0.98mi |
| 22 Coral Dr Waterbury, CT | 1.0–3.0 | 1.0–1.5 | 1005 | $1,602 | $1.59 | 3d | 6 | 1.00mi |
| 18 Manchester Ave Waterbury, CT | 3.0 | 1.5 | 1074 | $3,000 | $2.79 | 22d | 1 | 1.10mi |
| 20 Wolf Hill Rd Unit 2G Wolcott, CT | 2.0 | 2.5 | 1520 | $2,950 | $1.94 | 4d | 1 | 1.11mi |
| 22 Leaf Ave Unit 2nd Floor Waterbury, CT | 2.0 | 1.0 | 1200 | $1,650 | $1.38 | 3d | 1 | 1.26mi |
| 1358 Meriden Rd Unit 1368-13 Wolcott, CT | 2.0 | 1.0 | 901 | $1,550 | $1.72 | 45d | 1 | 1.43mi |
Listing history 17 events
-
2026-06-21days on market $225,000 Active 58 DOM
-
2026-06-18days on market $225,000 Active 55 DOM
-
2026-06-17days on market $225,000 Active 54 DOM
-
2026-06-16days on market $225,000 Active 53 DOM
-
2026-06-15days on market $225,000 Active 52 DOM
-
2026-06-13days on market $225,000 Active 50 DOM
-
2026-06-13days on market $225,000 Active 49 DOM
-
2026-06-10pricedays on market $225,000 Active 47 DOM
-
2026-06-09days on market $250,000 Active 46 DOM
-
2026-06-08days on market $250,000 Active 45 DOM
-
2026-06-07days on market $250,000 Active 44 DOM
-
2026-06-05days on market $250,000 Active 41 DOM
-
2026-06-03days on market $250,000 Active 40 DOM
-
2026-06-02days on market $250,000 Active 39 DOM
-
2026-06-01days on market $250,000 Active 38 DOM
-
2026-05-31days on market $250,000 Active 37 DOM
-
2026-04-24$250,000 Active 1115-char remark
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CT · Partial reset (capped growth)
- Current annual tax
- $3,833 · $319/mo
- Projected year-2 tax
- $4,324 · $360/mo
- Expected delta
- +$491/yr (+$41/mo · 12.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 4/10 Moderate 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,133
- − Mortgage interest
- −$12,603
- − Property taxes
- −$3,833
- − Insurance
- −$1,125
- − Repairs & maintenance
- −$2,091
- − Management
- −$2,091
- − Depreciation
- −$6,545
- Taxable loss
- −$2,156
- Est. tax savings @ 24.0%
- +$517
- After-tax cash flow
- $2,045/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Wolcott School District
- NCES district ID
- 0905280
- Math proficiency
- 45% ▼ -18.00%
- Reading proficiency
- 62% ▼ -10.00%
- Median HH income
- $80,678
- Composite
- 48.56/100
- National rank
- #2112
- State rank
- #68 of 153 in CT
Livability — Wolcott
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Population (ZIP)
- 16,058
Population outlook (Naugatuck Valley County) Hauer SSP2
- By 2040
- 496,846
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (84%)
- Race & ethnicity
- White 84% Two or more races 7% Black 4% Hispanic / Latino 3%
- Common ancestry
- Lithuanian 10% Romanian 5% Russian 5%
- Foreign-born
- 5% · Canada, China, Jamaica
- Languages at home
- 92% English-only · Other Indo-European 4% Spanish 2% Chinese 1%
Political lean MEDSL · Naugatuck Valley
- 2024 margin
- Lean R (+7.4) · D 45.6% · R 53.0% · Other 1.4%
- All cycles
- 2024: R+7.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -120.62%
- Current HPI
- 173.1529
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.06%
- F500 in state
- 38
Industry mix (Fortune 500 HQ in CT)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $38B |
|
||
| Insurance | 3 | $71B |
|
||
| Financial Services | 2 | $25B |
|
||
| Transportation / Logistics | 2 | $18B |
|
||
| Healthcare | 1 | $247B |
|
||
| Telecommunications | 1 | $55B |
|
||
Price history
-10.0% since first listed2 events — show timeline
- 2026-06-09 Price Changed $225,000 Smart MLS
- 2026-04-24 Listed $250,000 Smart MLS
Property tax history
+2.0%/yrLatest (2022): $3,833 · +4.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…