615 S Lafayette Ave · Chanute, KS
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,154 – $2,142
Heat risk 5/10 · Moderate
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.4/30.0
- ARV discount +15.0/15.0
- DSCR +8.4/10.0
- 1% rule +6.7/10.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- Appreciation +0.0/10.0
$89,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Large 2 Bedroom with many updates! Spacious family room with built-ins for entertainment system. Kitchen equipped with floor-to-ceiling cabinetry. Separate dining room off kitchen is currently being used as a 3rd Bedroom. Double vanity in bathroom. Finished attic for storage or child's playroom has heat and AC. Basement for storage and utilities has an additional exterior walk-out entrance/exit. New furnace and AC unit in 2021. Electrical updates. Screened in front porch and large back deck. Double detached garage. All kitchen appliances included.
Key facts
- Large dining room
- Large living room
- Granite counters
Tags
Property features AI
Finance
- Other: Not located in a flood plain
- HOA & community: Association fee billed annually
Exterior
- Parking: Detached 2‑car garage
- Utilities: Public water; Public sewer
- Home design: Single family residence; Bungalow floor plan; Residential property
- Construction: Frame construction; Composition roof; Has full unfinished basement with inside entrance and cellar
- Exterior features: Deck; Screened porch
Interior
- Kitchen: Includes dishwasher, disposal, refrigerator, and free‑standing electric oven
- Bedrooms: 2 bedrooms
- Bathrooms: 1 full bathroom
- Heating & cooling: Natural gas heating; Electric cooling (central air)
- Interior features: Dishwasher; Disposal; Refrigerator; Free‑standing electric oven; Formal dining area
- Laundry & utility: Sump pump in basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $90k.
Deal economics
- At list price, monthly cash flow is $208 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $90k).
Location & tenants
- Location reads 62/100 on livability (#390 in KS) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A-; Watch: employment D, schools F, crime F.
- Chanute Public Schools (town): math 21% / reading 33% proficiency, ranked #130 of 169 in KS (top 77%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 21 active listings in the ZIP; 18 units permitted in Neosho County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Neosho County population projected at -13% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $62k; 45% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.17% ✓
- Cap rate
- 9.07%
- Cash-on-cash
- 9.93%
- DSCR
- 1.44
- GRM
- 7.1
CMA / ARV
- ARV (on-the-fly)
- $115,584
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 230 Allen Ave | 0.35mi | 2/1.0 | 1,375 (-0%) | 1mo | $78,000 | $57 | 83 |
| 704 S Allen Ave | 0.27mi | 3/2.0 (+1) | 1,311 (-5%) | 10mo | $99,900 | $76 | 62 |
| 1121 S Lafayette Ave | 0.40mi | 3/2.0 (+1) | 1,440 (+5%) | 3mo | $195,000 | $135 | 62 |
| 818 S Lafayette Ave | 0.16mi | 3/1.5 (+1) | 1,540 (+12%) | 9mo | $99,000 | $64 | 58 |
| 921 W 9th St | 0.30mi | 3/1.0 (+1) | 1,302 (-5%) | 16mo | $119,900 | $92 | 58 |
| 120 S Kansas St | 0.34mi | 2/1.0 | 1,188 (-14%) | 7mo | $32,500 | $27 | 55 |
| 915 W 4th St | 0.28mi | 2/1.0 | 1,573 (+14%) | 9mo | $77,500 | $49 | 55 |
| 517 S Evergreen Ave | 0.65mi | 2/1.0 | 1,257 (-9%) | 7mo | $114,500 | $91 | 49 |
| 119 N Garfield Ave | 0.60mi | 3/1.0 (+1) | 1,248 (-9%) | 4mo | $115,000 | $92 | 48 |
| 1221 W 2nd St | 0.53mi | 3/1.5 (+1) | 1,487 (+8%) | 13mo | $169,900 | $114 | 44 |
| 810 S Highland Ave | 0.63mi | 3/1.0 (+1) | 1,464 (+6%) | 13mo | $59,000 | $40 | 44 |
| 811 W Main St | 0.48mi | 3/2.0 (+1) | 1,578 (+15%) | 10mo | $132,000 | $84 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -1.3%
- Equity multiple
- 0.95×
- Total profit
- $-1,283
- Equity at exit
- $13,404
- IRR
- 8.4%
- Equity multiple
- 1.64×
- Total profit
- $16,034
- Equity at exit
- $7,773
Cash invested: $25,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Kansas
- 83 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 66720
- Home prices YoY
- -22.4%
- Active inventory
- 21
- Price-to-rent
- 7.1×
Monthly cashflow live
- Estimated rent
- $1,050 medium interval (Pro) →
- Mortgage (P&I)
- −$471
- Tax est. 1.5%
- −$112 /mo · $1,348/yr
- Insurance
- −$37
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$221
- Net cashflow
- $208
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,475
- Closing costs
- $2,697
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 3 events
-
2026-06-18days on market $89,900 Active 3 DOM
-
2026-06-17days on market $89,900 Active 2 DOM
-
2026-06-16$89,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥109°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,602
- − Mortgage interest
- −$5,036
- − Property taxes
- −$1,348
- − Insurance
- −$450
- − Repairs & maintenance
- −$1,008
- − Management
- −$1,008
- − Depreciation
- −$2,615
- Taxable income
- $1,136
- Est. tax owed @ 24.0%
- −$273
- After-tax cash flow
- $2,227/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Chanute Public Schools
- NCES district ID
- 2004590
- Math proficiency
- 21% ▼ -5.00%
- Reading proficiency
- 33% ▼ -3.00%
- Median HH income
- $39,444
- Composite
- 22.66/100
- National rank
- #8049
- State rank
- #130 of 169 in KS
Livability — Chanute
- Score
- 62/100
- State rank
- #390
- US rank
- #17122
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Chanute, KS
- City population
- 10,913
- Population (ZIP)
- 10,913
Population outlook (Neosho County) Hauer SSP2
- Today (2025)
- 15,851 people
- By 2030
- 15,452 · -2.5%
- By 2040
- 14,642 · -7.6%
- By 2050
- 13,836 · -12.7%
- By 2075
- 11,782 · -25.7%
- By 2100
- 9,024 · -43.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (88%)
- Race & ethnicity
- White 88% Hispanic / Latino 7% Two or more races 5% Black 1%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Lithuanian 3% Iranian 2% Italian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 98% English-only · Spanish 1% Tagalog/Filipino 1%
Political lean MEDSL · Neosho
- 2024 margin
- Solid R (+48.1) · D 25.0% · R 73.1% · Other 1.9%
- 2008→2024 swing
- -21.6pp toward R · 2008: -26.6pp · 2024: -48.1pp
- All cycles
- 2024: R+48.1 2020: R+46.3 2016: R+46.8 2012: R+34.3 2008: R+26.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -53.46%
- Current HPI
- 185.585
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
+127.6% since first listed6 events — show timeline
- 2026-06-15 Listed $89,900 Heartland MLS as Distributed by MLS Grid
- 2022-07-25 Sold (MLS) — Heartland MLS as Distributed by MLS Grid
- 2022-04-18 Listed $85,000 Heartland MLS as Distributed by MLS Grid
- 2008-09-01 Sold (Public Records) $62,000 Public Records
- 2007-06-01 Sold (Public Records) $58,000 Public Records
- 1998-03-01 Sold (Public Records) $39,500 Public Records
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…