🔨 Auction
10550 County Rd 53 Rd · Somerset, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- Schools +5.1/10.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$1
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Rarely does a property come to auction that offers such a diverse combination of quality living, agricultural improvements, and income potential. Located in the scenic countryside of Perry County, this exceptional 50+/- acre property is being offered in three parcels and combinations, providing opportunities for homeowners, investors and farmers. Parcel #1 - The centerpiece of the offering is an attractive custom built brick ranch home situated on approximately 3 acres. Featuring 4,848 square feet of living space, (2,424 SF on main floor) the home offers 5 bedrooms and 3½ baths, including a fully finished walkout basement. Basement walls are ICF-insulated, reinforced concrete. Qualit
Key facts
- Birch cabinetry
- 3 acre lot
- 5 garage spots
Tags
Property features AI
Finance
- Other: Property sits on approximately 3.0 acres
Exterior
- Parking: Attached garage; Detached garage; Five garage spaces; Farm building parking
- Utilities: Private sewer; Well water
- Home design: Single-family residence; One level; Built in 1998
- Construction: Poured foundation
- Exterior features: Patio; Deck; Shed(s) and outbuilding
Interior
- Bedrooms: Three main-level bedrooms
- Bathrooms: Three full bathrooms; One half bathroom
- Heating & cooling: Central air conditioning; Forced air heating
- Interior features: Walk-out full basement; Insulated windows throughout
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/3.5-bath single-family listed at $1.
Deal economics
- At list price, monthly cash flow is $1k ($14k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $1).
Location & tenants
- Location reads 71/100 on livability (#415 in OH) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: health & safety C-, employment D+, amenities F.
- Northern Local (rural): math 56% / reading 64% proficiency, ranked #284 of 656 in OH (top 43%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 29 active listings in the ZIP; 35 units permitted in Perry County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $0 of loan paydown is wiped out by about $0 of value loss. Plan a longer hold.
- Perry County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $0 cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 142927.00% ✓
- Cap rate
- 1354945.96%
- Cash-on-cash
- 4839070.24%
- DSCR
- 215312.40
- GRM
- 0.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 256913.23×
- Total profit
- $71,935
- Equity at exit
- $0
- IRR
- —
- Equity multiple
- 554745.67×
- Total profit
- $155,329
- Equity at exit
- $0
Cash invested: $0 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43783
- Home prices YoY
- -13.4%
- Active inventory
- 29
Monthly cashflow live
- Estimated rent
- $1,429 medium interval (Pro) →
- Mortgage (P&I)
- −$0
- Tax est. 1.5%
- −$0 /mo · $0/yr
- Insurance
- −$0
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$300
- Net cashflow
- $1,129
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $0
- Closing costs
- $0
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 2 events
-
2026-06-18remarks 692-char remark
-
2026-06-18$1 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥98°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,151
- − Mortgage interest
- −$0
- − Property taxes
- −$0
- − Insurance
- −$0
- − Repairs & maintenance
- −$1,372
- − Management
- −$1,372
- − Depreciation
- −$0
- Taxable income
- $14,407
- Est. tax owed @ 24.0%
- −$3,458
- After-tax cash flow
- $10,092/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Northern Local
- NCES district ID
- 3904905
- Math proficiency
- 56% ▼ -13.00%
- Reading proficiency
- 64% ▼ -10.00%
- Median HH income
- $54,557
- Composite
- 51.48/100
- National rank
- #1724
- State rank
- #284 of 656 in OH
Livability — Somerset
- Score
- 71/100
- State rank
- #415
- US rank
- #6835
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Perry · 33,432 people
- Metro
- Columbus, OH
- Population (ZIP)
- 5,031
- Household income
- $64,261
- Rent vs Own
- Severe rent burden
- 4.2
Population outlook (Perry County) Hauer SSP2
- Today (2025)
- 35,614 people
- By 2030
- 34,925 · -1.9%
- By 2040
- 32,919 · -7.6%
- By 2050
- 30,375 · -14.7%
- By 2075
- 23,805 · -33.2%
- By 2100
- 17,756 · -50.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (96%)
- Race & ethnicity
- White 96% Two or more races 3%
- Common ancestry
- Slovak 4% Serbian 3% Iranian 2%
- Foreign-born
- 0% · Canada
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · Perry
- 2024 margin
- Solid R (+54.5) · D 22.4% · R 76.9%
- 2008→2024 swing
- -51.5pp toward R · 2008: -3.0pp · 2024: -54.5pp
- All cycles
- 2024: R+54.5 2020: R+49.5 2016: R+40.3 2012: R+4.4 2008: R+3.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -44.54%
- Current HPI
- 286.7254
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…