106 Serve Ln · Oildale, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 8/10 · Major
- Hot days now (above 104°F)
- 5 days/yr
- Hot days in 30 yrs
- 12 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 39 days/yr
- Unhealthy air days in 30 yrs
- 45 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +5.6/15.0
- Rent growth +3.1/5.0
- Livability +2.9/5.0
- Appreciation +2.7/10.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
$77,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Located in the desirable 55+Community of Highland Knolls, this well maintained 3 bed, 2 bath home is well equipped with a large living room, formal dinning area and breakfast bar. Home has been completely replumbed approximately 2 years ago and holds a lifetime warranty. Kitchen has a wrap around bar with plenty of storage area and has a shiny new kitchen sink. Bonus to buyer, seller is willing to leave new refrigerator and washer & dryer. Laundry room is very spacious and exterior has a utility shed for all your extras. Yard is completely fenced for privacy and has a lovely covered patio for extended living outdoors. Come take a look at this loved home to make it your own.
Key facts
- Lifetime warranty
- Completely replumbed
- Large living room
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $77k.
Deal economics
- At list price, monthly cash flow is $883 ($11k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $77k).
- Recommended offer: $72k (6.0% below list) — sets the bar for market timing.
- Cap rate 20.1% vs local median 3.9% in Oildale — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 58/100 on livability (#680 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing A+, schools B+; Watch: crime F, amenities F, commute F.
- Standard Elementary (suburban): math 16% / reading 27% proficiency, ranked #1,227 of 1,400 in CA (top 88%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.2%/yr); 307 active listings in the ZIP; 23 comparable units currently listed for rent nearby; rentals leasing fast (median 4d on market — plan ~1-2 weeks tenant-placement turnaround); 3,244 units permitted in Kern County in 2024 (73 in 5+ unit buildings).
- This rent runs 33% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $532 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Kern County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 2.2% rent growth), your $22k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 63 days — a 6% lower offer ($72k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 6y ago; this cycle's ask has dropped $12k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $60k; 28% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk; extreme-heat days projected 5→12/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 63 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.26% ✓
- Cap rate
- 20.05%
- Cash-on-cash
- 49.14%
- DSCR
- 3.19
- GRM
- 3.7
CMA / ARV
- ARV (median comp)
- $73,853
- List price
- $77,000
- Delta
- 4.26%
- Verdict
- FAIR
- Comps
- 5 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 46 Golfers Ln | 0.12mi | 3/2.0 | 1,344 (0%) | 19mo | $83,000 | $62 | 79 |
| 181 Sousa Ln | 0.15mi | 2/2.0 (-1) | 1,440 (+7%) | 1mo | $90,000 | $63 | 75 |
| 80 Eagle Ln | 0.07mi | 2/2.0 (-1) | 1,200 (-11%) | 2mo | $109,500 | $91 | 72 |
| 214 Par Ln | 0.05mi | 3/2.0 | 1,164 (-13%) | 4mo | $62,500 | $54 | 72 |
| 222 Par | 0.05mi | 3/2.0 | 1,536 (+14%) | 6mo | $75,000 | $49 | 69 |
| 144 Love Ln | 0.09mi | 2/2.0 (-1) | 1,316 (-2%) | 22mo | $110,000 | $84 | 69 |
| 370 Petrol Rd | 0.57mi | 2/1.8 (-1) | 1,200 (-11%) | 5mo | $55,000 | $46 | 46 |
| 900 James Rd #55 | 0.63mi | 2/2.0 (-1) | 1,440 (+7%) | 18mo | $56,000 | $39 | 39 |
| 900 James Rd #83 | 0.63mi | 2/2.0 (-1) | 1,248 (-7%) | 23mo | $49,950 | $40 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.22% rent growth · sell at horizon
- IRR
- 45.9%
- Equity multiple
- 2.97×
- Total profit
- $42,399
- Equity at exit
- $11,481
- IRR
- 51.4%
- Equity multiple
- 5.82×
- Total profit
- $103,858
- Equity at exit
- $6,658
Cash invested: $21,560 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 93308
- Home prices YoY
- -0.5%
- Rents YoY
- 2.2%
- Active inventory
- 307
- Price-to-rent
- 3.7×
Monthly cashflow live
- Estimated rent
- $1,740 high interval (Pro) →
- Mortgage (P&I)
- −$404
- Tax from tax record
- −$56 /mo · $675/yr
- Insurance
- −$32
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$366
- Net cashflow
- $883
Break-even live
Sensitivity live
| Price | -10% $926 | -5% $905 | +0% $883 | +5% $861 | +10% $839 |
|---|---|---|---|---|---|
| Rent | -10% $745 | -5% $814 | +0% $883 | +5% $952 | +10% $1,020 |
| Rate | -1.0pp $922 | -0.5pp $902 | base $883 | +0.5pp $863 | +1.0pp $843 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $19,250
- Closing costs
- $2,310
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 23 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3600 N Chester Ave Unit 10-B Bakersfield, CA | 2.0 | 1.0 | 953 | $1,295 | $1.36 | 3d | 1 | 0.49mi |
| 208 Electra Ave Bakersfield, CA | 3.0 | 2.0 | 1614 | $2,000 | $1.24 | 44d | 1 | 0.63mi |
| 524 Sunset Meadow Ln Bakersfield, CA | 4.0 | 2.0 | 1346 | $2,150 | $1.60 | 3d | 1 | 0.79mi |
| 530 Sunset Meadow Ln Bakersfield, CA | 3.0 | 2.0 | 1116 | $2,050 | $1.84 | 3d | 1 | 0.80mi |
| 516 Yellow Meadow Ct Unit C Bakersfield, CA | 2.0 | 2.0 | 977 | $1,720 | $1.76 | 3d | 1 | 0.83mi |
| 548 Yellow Meadow Ct Unit C Bakersfield, CA | 2.0 | 2.0 | 925 | $1,595 | $1.72 | 3d | 1 | 0.87mi |
| 549 Yellow Meadow Ct Unit D Bakersfield, CA | 3.0 | 2.0 | 1200 | $1,825 | $1.52 | 24d | 1 | 0.91mi |
| 930 Day Ave Unit C Bakersfield, CA | 2.0 | 1.5 | 900 | $1,395 | $1.55 | 44d | 1 | 0.97mi |
| 930 Day Ave Unit A Bakersfield, CA | 2.0 | 1.5 | 900 | $1,395 | $1.55 | 3d | 1 | 0.97mi |
| 932 Day Ave Unit D Bakersfield, CA | 2.0 | 1.0 | 900 | $1,295 | $1.44 | 3d | 1 | 0.97mi |
| 725 Greenwood Meadow Ln Bakersfield, CA | 2.0 | 1.0 | 935 | $1,600 | $1.71 | 22d | 1 | 1.04mi |
| 805 Sunset Meadow Ln Bakersfield, CA | 3.0 | 2.0 | 1163 | $2,050 | $1.76 | 3d | 1 | 1.05mi |
| 101 Star Ct Bakersfield, CA | 3.0 | 2.0 | 1040 | $2,145 | $2.06 | 44d | 1 | 1.09mi |
| 3433 Rustic Meadow Ct Apt B Bakersfield, CA | 2.0 | 2.0 | 1115 | $1,750 | $1.57 | 3d | 1 | 1.09mi |
| 3125 Park Meadows Dr Unit B Bakersfield, CA | 2.0 | 2.0 | 898 | $1,595 | $1.78 | 3d | 1 | 1.15mi |
| 2609 Violet Ct Bakersfield, CA | 3.0 | 2.0 | 1471 | $2,100 | $1.43 | 44d | 1 | 1.25mi |
| 706 Orchid Dr Apt A Bakersfield, CA | 3.0 | 2.0 | 1233 | $1,900 | $1.54 | 3d | 1 | 1.25mi |
| 2413 Ashby St Unit 1 Bakersfield, CA | 3.0 | 1.0 | 1230 | $1,750 | $1.42 | 15d | 1 | 1.30mi |
| 210 Douglas St Unit B Bakersfield, CA | 2.0 | 1.5 | 1274 | $1,400 | $1.10 | 3d | 1 | 1.36mi |
| 2600 Park Meadows Dr Bakersfield, CA | 1.0–2.0 | 1.0–2.0 | 864 | $1,495 | $1.73 | 3d | 2 | 1.39mi |
| 2309 Manor St Bakersfield, CA | 3.0 | 1.0 | 1090 | $1,725 | $1.58 | 3d | 1 | 1.39mi |
| 615 W China Grade Loop Bakersfield, CA | 1.0–2.0 | 1.0–2.0 | 875 | $1,850 | $2.11 | 3d | 6 | 1.49mi |
| 411 Highland Dr Bakersfield, CA | 2.0 | 1.0 | 1051 | $1,650 | $1.57 | 3d | 1 | 1.49mi |
Listing history 20 events
-
2026-06-19price $77,000 Active 63 DOM
-
2026-06-18days on market $85,000 Active 63 DOM
-
2026-06-17days on market $85,000 Active 62 DOM
-
2026-06-16days on market $85,000 Active 61 DOM
-
2026-06-15days on market $85,000 Active 60 DOM
-
2026-06-14days on market $85,000 Active 58 DOM
-
2026-06-10days on market $85,000 Active 55 DOM
-
2026-06-09days on market $85,000 Active 54 DOM
-
2026-06-08days on market $85,000 Active 53 DOM
-
2026-06-07days on market $85,000 Active 52 DOM
-
2026-06-05days on market $85,000 Active 49 DOM
-
2026-06-03days on market $85,000 Active 48 DOM
-
2026-06-03days on market $85,000 Active 47 DOM
-
2026-06-01days on market $85,000 Active 46 DOM
-
2026-05-31days on market $85,000 Active 45 DOM
-
2026-04-15$89,000 Active 688-char remark
Show marketing remark (688 chars)
Located in the desirable 55+Community of Highland Knolls, this well maintained 3 bed, 2 bath home is well equipped with a large living room, formal dinning area and breakfast bar. Home has been completely replumbed approximately 2 years ago and holds a lifetime warranty. Kitchen has a wrap around bar with plenty of storage area and has a shiny new kitchen sink. Bonus to buyer, seller is willing to leave new refrigerator and washer & dryer. Laundry room is very spacious and exterior has a utility shed for all your extras. Yard is completely fenced for privacy and has a lovely covered patio for extended living outdoors. Come take a look at this loved home to make it your own.
-
2020-05-26soldstatus $60,000 Sold 646-char remark
Show marketing remark (646 chars)
Located in the heart of the over 55 adult community in Highland Knolls, this little gem is turn key ready. Built in 1990, this property has been extremely well cared. Property features include a double wide manufactured home, 1344 sq ft, 3 beds 2 baths. Kitchen is extremely charming with newer counter tops. Appliances including refrigerator will be sold with the home. Indoor laundry with washer and dryer to be included with the sale. Newer A/C and water heater, carport, and shed. Do not miss out on this wonderful opportunity to make this darling home all yours!!. Close to new Amazon distribution center, Airport, and easy access to HWY 99.
-
2020-05-20status Pending 646-char remark
Show marketing remark (646 chars)
Located in the heart of the over 55 adult community in Highland Knolls, this little gem is turn key ready. Built in 1990, this property has been extremely well cared. Property features include a double wide manufactured home, 1344 sq ft, 3 beds 2 baths. Kitchen is extremely charming with newer counter tops. Appliances including refrigerator will be sold with the home. Indoor laundry with washer and dryer to be included with the sale. Newer A/C and water heater, carport, and shed. Do not miss out on this wonderful opportunity to make this darling home all yours!!. Close to new Amazon distribution center, Airport, and easy access to HWY 99.
-
2020-04-30historical 646-char remark
Show marketing remark (646 chars)
Located in the heart of the over 55 adult community in Highland Knolls, this little gem is turn key ready. Built in 1990, this property has been extremely well cared. Property features include a double wide manufactured home, 1344 sq ft, 3 beds 2 baths. Kitchen is extremely charming with newer counter tops. Appliances including refrigerator will be sold with the home. Indoor laundry with washer and dryer to be included with the sale. Newer A/C and water heater, carport, and shed. Do not miss out on this wonderful opportunity to make this darling home all yours!!. Close to new Amazon distribution center, Airport, and easy access to HWY 99.
-
2020-03-06$60,000 Active 646-char remark
Show marketing remark (646 chars)
Located in the heart of the over 55 adult community in Highland Knolls, this little gem is turn key ready. Built in 1990, this property has been extremely well cared. Property features include a double wide manufactured home, 1344 sq ft, 3 beds 2 baths. Kitchen is extremely charming with newer counter tops. Appliances including refrigerator will be sold with the home. Indoor laundry with washer and dryer to be included with the sale. Newer A/C and water heater, carport, and shed. Do not miss out on this wonderful opportunity to make this darling home all yours!!. Close to new Amazon distribution center, Airport, and easy access to HWY 99.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $675 · $56/mo
- Projected year-2 tax
- $675 · $56/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 8/10 Severe 5 d/yr ≥104°F today · 12 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 39 unhealthy d/yr today · 45 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,886
- − Mortgage interest
- −$4,313
- − Property taxes
- −$675
- − Insurance
- −$385
- − Repairs & maintenance
- −$1,671
- − Management
- −$1,671
- − Depreciation
- −$2,240
- Taxable income
- $9,931
- Est. tax owed @ 24.0%
- −$2,383
- After-tax cash flow
- $8,211/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Standard Elementary
- NCES district ID
- 0637890
- Math proficiency
- 16% ▬ 0.00%
- Reading proficiency
- 27% ▼ -3.00%
- Median HH income
- $40,574
- Composite
- 21.42/100
- National rank
- #13640
- State rank
- #1227 of 1400 in CA
Livability — Oildale
- Score
- 58/100
- State rank
- #680
- US rank
- #20848
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Oildale, CA
- County
- Kern County · 710,371 people
- Metro
- Bakersfield, CA
- Population (ZIP)
- 55,078
- Household income
- $62,445
- Rent vs Own
- Severe rent burden
- 2931.0
Population outlook (Kern County) Hauer SSP2
- Today (2025)
- 947,286 people
- By 2030
- 978,984 · +3.3%
- By 2040
- 1,045,018 · +10.3%
- By 2050
- 1,105,232 · +16.7%
- By 2075
- 1,229,538 · +29.8%
- By 2100
- 1,238,059 · +30.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 57% Hispanic / Latino 32% Two or more races 15% Black 3% Asian 3% Native American 1%
- Hispanic origin (detail)
- Mexican 26%
- Common ancestry
- Slovak 3% Italian 1% Romanian 1%
- Foreign-born
- 8% · Canada, Vietnam
- Languages at home
- 80% English-only · Spanish 17%
Political lean MEDSL · Kern
- 2024 margin
- Strong R (+21.1) · D 38.2% · R 59.3% · Other 2.5%
- 2008→2024 swing
- -3.3pp toward R · 2008: -17.8pp · 2024: -21.1pp
- All cycles
- 2024: R+21.1 2020: R+10.2 2016: R+15.0 2012: R+20.9 2008: R+17.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -4.52%
- Current HPI
- 825.65
- Rent YoY
- ▲ 2.22%
- Metro
- Bakersfield, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+48.3% since first listed5 events — show timeline
- 2026-04-15 Listed $89,000 GEMLS
- 2020-05-26 Sold (MLS) $60,000 GEMLS
- 2020-05-20 Pending — GEMLS
- 2020-04-30 Delisted — GEMLS
- 2020-03-06 Listed $60,000 GEMLS
Property tax history
+3.6%/yrLatest (2025): $675 · +7.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…