CashFlowRE
Sign in Sign up
5475 Chuck A Dr
B Composite 71.98
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +29.3/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +7.5/10.0
  • Livability +3.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.2/10.0
  • Appreciation +0.0/10.0

$120,000

5475 Chuck A Dr · Shreveport, LA 71129
3 bd · 2.0 ba · 1,680 sqft · Manufactured public records · 31 Days on market
Built 2006 1.02 ac lot $71/sqft · 17% below area Est $144k · 17% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

SHREVEPORT HOME FOR SALE! INVESTORS THIS ONE IS FOR YOU! This 3-bedroom, 2-bathroom, 1,680 square foot home is ready for its new owners! Situated on a ONE-acre lot, this home has so much potential! Upon entering the home, you are greeted by a large wall displaying the wood-burning fireplace with built-ins. The open living and dining space is perfect for entertaining! The kitchen offers LOTS of storage and boasts an eat-in kitchen! The primary bedroom and bathroom ensuite is spacious, and features a large soaking tub, dual sinks, and a separate shower! The primary closet opens up to the utility room as well! The other two bedrooms are bigger in size as well! Enjoy coffee on the covered back

Key facts

  • Covered back deck
  • Storage shed
  • Eat-in kitchen

Tags

WOOD-BURNING FIREPLACEEAT-IN KITCHENCOVERED BACK DECKNO BACKYARD NEIGHBORSSTORAGE SHED

Property features AI

Finance

  • Other: Approximately 1.02-acre lot; Few trees on the lot; Easements present; Subdivision: Shreve Hills Sub
  • HOA & community: No association

Exterior

  • Parking: Covered carport for 2 vehicles; Driveway
  • Utilities: Well water; Private sewer
  • Home design: Manufactured home (residential); One story; Attached; Built in 2006
  • Construction: Vinyl siding; Pillar/Post/Pier foundation; Other roof
  • Exterior features: Covered deck; Covered rear porch

Interior

  • Kitchen: Dishwasher; Microwave
  • Bedrooms: 3 bedrooms; Primary bedroom on main level with dual sinks, garden tub and separate shower
  • Flooring: Carpet; Vinyl
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air (electric)
  • Interior features: Eat-in kitchen; Kitchen island; One living area; One dining area; Fireplace (wood burning)
  • Laundry & utility: Utility room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $120k.

Deal economics

  • At list price, monthly cash flow is $422 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $120k).
  • Recommended offer: $116k (3.0% below list) — sets the bar for market timing.
  • Cap rate 10.5% vs local median 5.7% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
  • Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 77 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $830 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $34k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 31 days — a 3% lower offer ($116k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $86k; 40% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 66% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $116,400 (3.0% below list)

Questions for the listing agent

  1. It's been on market 31 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.25%
Cap rate
10.52%
Cash-on-cash
15.09%
DSCR
1.67
GRM
6.7

CMA / ARV

ARV (median comp)
$144,000
List price
$120,000
Delta
-16.67%
Verdict
UNDERPRICED
Comps
1 within 2.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7438 Barrios Dr 0.19mi 3/2.0 1,680 (0%) 23mo $149,900 $89 72

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
5.7%
Equity multiple
1.22×
Total profit
$7,439
Equity at exit
$17,892
10-year hold
IRR
15.1%
Equity multiple
2.22×
Total profit
$41,043
Equity at exit
$10,375

Cash invested: $33,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71129

Home prices YoY
-27.2%
Active inventory
77
Price-to-rent
6.7×

Monthly cashflow live

Estimated rent
$1,499 medium interval (Pro) →
Mortgage (P&I)
$629
Tax from tax record
$82 /mo · $987/yr
Insurance
$50
HOA
$0
Vacancy / Maint / Mgmt
$315
Net cashflow
$422

Break-even live

Break-even rent $964
Max offer price $120,000
Occupancy floor 67%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$30,000
Closing costs
$3,600
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5475 Chuck a Dr Shreveport, LA 3.0 2.0 1680 $1,500 $0.89 43d 1 0.02mi
5610 Buncombe Rd Shreveport, LA 1.0–3.0 1.0–2.0 1060 $1,570 $1.48 13d 5 1.17mi
5454 Financial Plz Unit 16-B Shreveport, LA 2.0 2.0 1189 $1,400 $1.18 13d 1 1.35mi

Listing history 23 events

  1. 2026-06-17
    status $120,000 Pending 31 DOM
  2. 2026-06-16
    days on market $120,000 Active 31 DOM
  3. 2026-06-15
    days on market $120,000 Active 30 DOM
  4. 2026-06-14
    days on market $120,000 Active 28 DOM
  5. 2026-06-13
    days on market $120,000 Active 27 DOM
  6. 2026-06-10
    days on market $120,000 Active 25 DOM
  7. 2026-06-09
    days on market $120,000 Active 24 DOM
  8. 2026-06-08
    days on market $120,000 Active 23 DOM
  9. 2026-06-07
    days on market $120,000 Active 22 DOM
  10. 2026-06-05
    days on market $120,000 Active 19 DOM
  11. 2026-06-03
    days on market $120,000 Active 18 DOM
  12. 2026-06-02
    days on market $120,000 Active 17 DOM
  13. 2026-06-01
    days on market $120,000 Active 16 DOM
  14. 2026-05-31
    days on market $120,000 Active 15 DOM
  15. 2026-05-30
    days on market $120,000 Active 14 DOM
  16. 2026-05-17
    status Pending 970-char remark
  17. 2026-05-14
    historical $1,500
  18. 2026-05-14
    listed $120,000 Active 970-char remark
  19. 2026-04-15
    price $1,500
  20. 2026-04-09
    listed $1,600
  21. 2020-06-19
    soldstatus $85,900
  22. 2006-03-10
    soldstatus
  23. 2005-12-09
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$987 · $82/mo
Projected year-2 tax
$987 · $82/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 66% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,984
− Mortgage interest
−$6,722
− Property taxes
−$987
− Insurance
−$600
− Repairs & maintenance
−$1,439
− Management
−$1,439
− Depreciation
−$3,491
Taxable income
$3,307
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$794
After-tax cash flow
$4,275/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Caddo Parish
NCES district ID
2200300
Math proficiency
21% ▼ -33.00%
Reading proficiency
32% ▼ -30.00%
Median HH income
$39,227
Composite
22.23/100
National rank
#8148
State rank
#53 of 98 in LA

Livability — Shreveport

Score
59/100
State rank
#270
US rank
#19730

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

City population
164,123
Population (ZIP)
12,395

Population outlook (Caddo County) Hauer SSP2

Today (2025)
243,190 people
By 2030
237,231 · -2.5%
By 2040
222,502 · -8.5%
By 2050
206,516 · -15.1%
By 2075
165,706 · -31.9%
By 2100
122,262 · -49.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (60%)
Race & ethnicity
Black 60% White 30% Two or more races 6% Hispanic / Latino 3%
Common ancestry
Lithuanian 1% Slovak 1% Italian 1%
Foreign-born
1% · Canada, Guatemala
Languages at home
96% English-only · Spanish 3%

Political lean MEDSL · Caddo

2024 margin
Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
2008→2024 swing
+1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
All cycles
2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -52.87%
Current HPI
141.6996
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-98.3% since first listed
10 events — show timeline
  • 2026-06-17 Pending NTREIS
  • 2026-05-19 Relisted NTREIS
  • 2026-05-17 Pending NTREIS
  • 2026-05-14 Rental Removed $1,500 NTREIS
  • 2026-05-14 Listed $120,000 NTREIS
  • 2026-04-15 Price Changed $1,500 NTREIS
  • 2026-04-09 Listed for Rent $1,600 NTREIS
  • 2020-06-19 Sold (Public Records) $85,900 Public Records
  • 2006-03-10 Sold (Public Records) Public Records
  • 2005-12-09 Sold (Public Records) Public Records

Property tax history

+31.1%/yr

Latest (2025): $987 · +0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…