Triplex
725 Woodland Dr · Laplace, LA
Flood risk 9/10 · Severe
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 9/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.4/30.0
- ARV discount +9.8/15.0
- DSCR +8.4/10.0
- 1% rule +6.7/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.7/10.0
- Appreciation +0.0/10.0
$400,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 3 units. confirmed
Listing remarks MLS
Looking to expand your rental portfolio? Take a look at 725 Woodland Dr., this great well maintained and renovated 4 plex for new owners. Each unit consists of 2 bedrooms 1.5 baths with spacious living kitchen areas. All new AC's, roof has been replaced within 5 years, each unit cable ready with washer and dryer hookups, kitchen appliances include refrigerators and ranges. Located just minutes from main street with all your dining, shopping & other options. Property is also available with additional 4 plex listed at 1965 Heather Lane at discounted rate along with a triplex located at 192 West 64th street, Cut Off, LA. Call listing agent for more information on package deal pricing. Great rental rates and a great oppurtunity for investors. Expand your rental business today. Call to schedule an appointment and get additional information on this great opportunity.
Key facts
- Renovated
- Cable ready
- Well maintained
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3 × 2-bed/?-bath units multifamily listed at $400k.
Deal economics
- At list price, monthly cash flow is $498 ($6k/yr) — positive. Per door: $166/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($5k rent vs $400k).
- Recommended offer: $352k (12.0% below list) — sets the bar for market timing.
- Cap rate 9.1% vs local median 4.8% in Laplace — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#61 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities F, commute F.
- St. John The Baptist Parish (suburban): math 13% / reading 25% proficiency, ranked #68 of 98 in LA (top 69%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 180 active listings in the ZIP; 61 units permitted in St. John the Baptist Parish in 2024 (0 in 5+ unit buildings).
- At $4,670/mo this rent would consume 82% of the median local household income ($68k/yr) (locally 750% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.
- St. John the Baptist County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 483 days — a 12% lower offer ($352k) is reasonable based on typical stale-listing flexibility.
- 12 sale attempts since 27y ago; this cycle's ask has dropped $40k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $56k; list at $400k implies a 621% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 483 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.17% ✓
- Cap rate
- 9.07%
- Cash-on-cash
- 9.91%
- DSCR
- 1.44
- GRM
- 7.1
CMA / ARV
- ARV (median comp)
- $421,447
- List price
- $400,000
- Delta
- -5.09%
- Verdict
- FAIR
- Comps
- 3 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -7.9%
- Equity multiple
- 0.71×
- Total profit
- $-32,738
- Equity at exit
- $59,641
- IRR
- 1.7%
- Equity multiple
- 1.12×
- Total profit
- $13,722
- Equity at exit
- $34,585
Cash invested: $112,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70068
- Home prices YoY
- -20.1%
- Active inventory
- 180
- Price-to-rent
- 21.4×
Monthly cashflow live
- Estimated rent
- $4,670 medium interval (Pro) →
- Mortgage (P&I)
- −$2,098
- Tax est. 1.5%
- −$500 /mo · $6,000/yr
- Insurance
- −$167
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$981
- Net cashflow
- $498
Break-even live
3-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 3× units | 2 | — | $4,671 |
| #1 | 2 | — | $1,557 |
| #2 | 2 | — | $1,557 |
| #3 | 2 | — | $1,557 |
| Total (3 units) | $4,670 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $100,000
- Closing costs
- $12,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 35 events
-
2026-06-19days on market $400,000 Active 483 DOM
-
2026-06-18days on market $400,000 Active 482 DOM
-
2026-06-17days on market $400,000 Active 481 DOM
-
2026-06-16days on market $400,000 Active 480 DOM
-
2026-06-15days on market $400,000 Active 479 DOM
-
2026-06-14days on market $400,000 Active 477 DOM
-
2026-06-13days on market $400,000 Active 476 DOM
-
2026-06-10days on market $400,000 Active 474 DOM
-
2026-06-09days on market $400,000 Active 473 DOM
-
2026-06-08days on market $400,000 Active 472 DOM
-
2026-06-07days on market $400,000 Active 471 DOM
-
2026-06-02days on market $400,000 Active 466 DOM
-
2026-06-01days on market $400,000 Active 465 DOM
-
2026-05-31days on market $400,000 Active 464 DOM
-
2026-05-30days on market $400,000 Active 463 DOM
-
2025-08-19price $400,000 877-char remark
Show marketing remark (880 chars)
Looking to expand your rental portfolio? Take a look at 725 Woodland Dr. , this great well maintained and renovated 4 plex for new owners. Each unit consists of 2 bedrooms 1.5 baths with spacious living kitchen areas. All new AC's, roof has been replaced within 5 years, each unit cable ready with washer and dryer hookups, kitchen appliances include refrigerators and ranges. Located just minutes from main street with all your dining, shopping & other options. Property is also available with additional 4 plex listed at 1965 Heather Lane at discounted rate along with a triplex located at 192 West 64th street, Cut Off, LA. Call listing agent for more information on package deal pricing. Great rental rates and a great oppurtunity for investors. Expand your rental business today. Call to schedule an appointment and get additional information on this great opportunity.
-
2025-08-19price $400,000 880-char remark
Show marketing remark (880 chars)
Looking to expand your rental portfolio? Take a look at 725 Woodland Dr. , this great well maintained and renovated 4 plex for new owners. Each unit consists of 2 bedrooms 1.5 baths with spacious living kitchen areas. All new AC's, roof has been replaced within 5 years, each unit cable ready with washer and dryer hookups, kitchen appliances include refrigerators and ranges. Located just minutes from main street with all your dining, shopping & other options. Property is also available with additional 4 plex listed at 1965 Heather Lane at discounted rate along with a triplex located at 192 West 64th street, Cut Off, LA. Call listing agent for more information on package deal pricing. Great rental rates and a great oppurtunity for investors. Expand your rental business today. Call to schedule an appointment and get additional information on this great opportunity.
-
2025-02-20$440,000 Active 877-char remark
Show marketing remark (880 chars)
Looking to expand your rental portfolio? Take a look at 725 Woodland Dr. , this great well maintained and renovated 4 plex for new owners. Each unit consists of 2 bedrooms 1.5 baths with spacious living kitchen areas. All new AC's, roof has been replaced within 5 years, each unit cable ready with washer and dryer hookups, kitchen appliances include refrigerators and ranges. Located just minutes from main street with all your dining, shopping & other options. Property is also available with additional 4 plex listed at 1965 Heather Lane at discounted rate along with a triplex located at 192 West 64th street, Cut Off, LA. Call listing agent for more information on package deal pricing. Great rental rates and a great oppurtunity for investors. Expand your rental business today. Call to schedule an appointment and get additional information on this great opportunity.
-
2025-02-20$440,000 Active 880-char remark
Show marketing remark (880 chars)
Looking to expand your rental portfolio? Take a look at 725 Woodland Dr. , this great well maintained and renovated 4 plex for new owners. Each unit consists of 2 bedrooms 1.5 baths with spacious living kitchen areas. All new AC's, roof has been replaced within 5 years, each unit cable ready with washer and dryer hookups, kitchen appliances include refrigerators and ranges. Located just minutes from main street with all your dining, shopping & other options. Property is also available with additional 4 plex listed at 1965 Heather Lane at discounted rate along with a triplex located at 192 West 64th street, Cut Off, LA. Call listing agent for more information on package deal pricing. Great rental rates and a great oppurtunity for investors. Expand your rental business today. Call to schedule an appointment and get additional information on this great opportunity.
-
2023-03-01historical
-
2023-02-03price $350,000
-
2023-01-18$399,000 Active
-
2023-01-18$350,000
-
2013-03-26soldstatus $55,500
-
2013-01-03$59,000
-
2013-01-03$59,000
-
2004-06-10soldstatus $48,222
-
2004-04-15$49,900
-
2004-04-15$49,900
-
2001-01-23soldstatus $98,000
-
2000-07-11$120,000
-
2000-07-11$120,000
-
1999-12-10soldstatus $82,500
-
1999-05-01$87,500
-
1999-05-01$87,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 9/10 Extreme FEMA zone AE · 99% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $56,040
- − Mortgage interest
- −$22,406
- − Property taxes
- −$6,000
- − Insurance
- −$7,118
- − Repairs & maintenance
- −$4,483
- − Management
- −$4,483
- − Depreciation
- −$11,636
- Taxable loss
- −$87
- Est. tax savings @ 24.0%
- +$21
- After-tax cash flow
- $6,002/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. John The Baptist Parish
- NCES district ID
- 2201530
- Math proficiency
- 13% ▼ -42.00%
- Reading proficiency
- 25% ▼ -39.00%
- Median HH income
- $50,280
- Composite
- 17.07/100
- National rank
- #9120
- State rank
- #68 of 98 in LA
Livability — Laplace
- Score
- 70/100
- State rank
- #61
- US rank
- #7898
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Laplace, LA
- County
- Saint John the Baptist Parish · 32,720 people
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 32,720
- Household income
- $68,459
- Rent vs Own
- Severe rent burden
- 750.0
Population outlook (St. John the Baptist County) Hauer SSP2
- Today (2025)
- 40,972 people
- By 2030
- 39,295 · -4.1%
- By 2040
- 35,902 · -12.4%
- By 2050
- 32,988 · -19.5%
- By 2075
- 28,661 · -30.0%
- By 2100
- 26,456 · -35.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- Black 51% White 34% Hispanic / Latino 9% Two or more races 5% Asian 1%
- Hispanic origin (detail)
- Puerto Rican 1%
- Common ancestry
- Lithuanian 11%
- Foreign-born
- 5% · Canada
- Languages at home
- 91% English-only · Spanish 6% Tagalog/Filipino 1%
Political lean MEDSL · St. John the Baptist
- 2024 margin
- Strong D (+29.1) · D 64.0% · R 34.8% · Other 1.2%
- 2008→2024 swing
- +12.9pp toward D · 2008: 16.2pp · 2024: 29.1pp
- All cycles
- 2024: D+29.1 2020: D+28.2 2016: D+24.5 2012: D+26.3 2008: D+16.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -60.04%
- Current HPI
- 239.1429
- Rent YoY
- —
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+357.1% since first listed20 events — show timeline
- 2025-08-19 Price Changed $400,000 AcadianaMLS
- 2025-08-19 Price Changed $400,000 GBRMLS
- 2025-02-20 Listed $440,000 GBRMLS
- 2025-02-20 Listed $440,000 AcadianaMLS
- 2023-03-01 Delisted — GBRMLS
- 2023-02-03 Price Changed $350,000 GBRMLS
- 2023-01-18 Listed $350,000 AcadianaMLS
- 2023-01-18 Listed $399,000 GBRMLS
- 2013-03-26 Sold (MLS) $55,500 GSREIN
- 2013-01-03 Listed $59,000 AcadianaMLS
- 2013-01-03 Listed $59,000 GSREIN
- 2004-06-10 Sold (MLS) $48,222 GSREIN
- 2004-04-15 Listed $49,900 GSREIN
- 2004-04-15 Listed $49,900 AcadianaMLS
- 2001-01-23 Sold (MLS) $98,000 GSREIN
- 2000-07-11 Listed $120,000 GSREIN
- 2000-07-11 Listed $120,000 AcadianaMLS
- 1999-12-10 Sold (MLS) $82,500 GSREIN
- 1999-05-01 Listed $87,500 AcadianaMLS
- 1999-05-01 Listed $87,500 GSREIN
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…