11019 Sunglow Ln · Iona, FL
Flood risk 9/10 · Severe
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 28 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.5/30.0
- DSCR +8.5/10.0
- ARV discount +7.8/15.0
- 1% rule +7.7/10.0
- Schools +4.1/10.0
- Livability +3.6/5.0
- Condition / age +2.5/5.0
- Rent growth +2.2/5.0
- Appreciation +0.0/10.0
$140,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to your sunny retreat in Pine Ridge Palms! This inviting 1-bedroom, 1.5-bath home at 11019 Sunglow Ln offers the perfect blend of comfort, style, and value in a vibrant 55+ community. Ideally situated on the last road in the community, this home enjoys added privacy and a peaceful setting, along with a large paved parking area that easily accommodates 2+ vehicles. Step inside to discover a bright, spacious layout featuring an eat-in kitchen with updated appliances, a pantry, and plenty of room to gather. Vaulted ceilings and built-in cabinetry add charm and functionality, while newer laminate flooring flows throughout for easy, low-maintenance living. Enjoy the Florida lifestyle in
Key facts
- Updated appliances
- Eat-in kitchen
- Large storage shed
Tags
Property features AI
Finance
- Financial info: Pets allowed (conditional; call) — maximum 2 pets
- HOA & community: Homeowners association (quarterly fee); Quarterly association fee $441; Association includes cable TV, internet, irrigation water, laundry, grounds maintenance, recreation facilities, road maintenance, sewer, street lights, trash, water; Community amenities: clubhouse, hobby room, laundry, pool, shuffleboard court, spa/hot tub; Gated community; Senior community; 60 units in community
Exterior
- Parking: Deeded parking; Driveway; Paved parking; Two parking spaces
- Security: Gated community with security gate; Smoke detectors
- Utilities: Public water; Public sewer; Cable available; Reclaimed irrigation water
- Home design: Manufactured home; Vinyl siding; One story; Entry level 1; Faces northwest; Southeast exposure
- Construction: Rolled/hot mop roof; Manufactured construction; Vinyl siding
- Exterior features: Patio; Storage; Outbuilding; Manual shutters; Gas grill; Community pool
Interior
- Kitchen: Refrigerator with ice maker; Range; Microwave; Disposal; Icemaker
- Bedrooms: Bedroom on main level
- Flooring: Vinyl flooring
- Bathrooms: 1 full bathroom; 1 half bathroom; Separate shower (shower only)
- Heating & cooling: Central heating (electric); Central air conditioning (electric); Ceiling fans
- Interior features: Breakfast bar; Built-in features; Bedroom on main level; Cathedral ceilings; Eat-in kitchen; Kitchen island; Pantry; Separate shower (shower only); Window treatments; High speed internet; Furnished
- Laundry & utility: Washer hookup inside; Dryer hookup inside; Washer; Dryer; Common area laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $140k.
Deal economics
- At list price, monthly cash flow is $-98 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $123k (12.4% below list).
- Meets the 1% rule at list price ($2k rent vs $140k).
- Recommended offer: $123k (12.4% below list) — sets the bar for cash-flow.
- Cap rate 9.1% vs local median 2.1% in Iona — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#359 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A, health & safety A; Watch: schools D-, amenities F, commute F.
- Lee (suburban): math 47% / reading 50% proficiency, ranked #42 of 73 in FL (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents soft (-1.2%/yr); 1244 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 15,411 units permitted in Lee County in 2024 (4,686 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $968 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Lee County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 50 days — a 3% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $20k; list at $140k implies a 600% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 50 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.27% ✓
- Cap rate
- 9.11%
- Cash-on-cash
- 10.06%
- DSCR
- 1.45
- GRM
- 6.6
CMA / ARV
- ARV (on-the-fly)
- $140,940
- Comps found
- 3
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 287 Dillard Ave | 0.15mi | 2/2.0 | 921 (+6%) | 2mo | $190,000 | $206 | 77 |
| 42 Ronald Dr NE | 0.27mi | 2/1.0 | 872 (+0%) | 12mo | $90,000 | $103 | 77 |
| 16070 Siesta Dr | 0.40mi | 2/2.0 | 950 (+9%) | 18mo | $154,000 | $162 | 47 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -26.6%
- Equity multiple
- 0.14×
- Total profit
- $-33,784
- Equity at exit
- $20,874
- IRR
- -55.1%
- Equity multiple
- -0.43×
- Total profit
- $-56,156
- Equity at exit
- $12,105
Cash invested: $39,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33908
- Home prices YoY
- -32.8%
- Rents YoY
- -1.2%
- Active inventory
- 1244
- Price-to-rent
- 6.6×
Monthly cashflow live
- Estimated rent
- $1,779 high interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$137 /mo · $1,648/yr
- Insurance
- −$58
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$147
- Vacancy / Maint / Mgmt
- −$374
- Net cashflow
- $-98
Break-even live
Sensitivity live
| Price | -10% $-19 | -5% $-58 | +0% $-98 | +5% $-138 | +10% $-177 |
|---|---|---|---|---|---|
| Rent | -10% $-239 | -5% $-168 | +0% $-98 | +5% $-28 | +10% $43 |
| Rate | -1.0pp $-27 | -0.5pp $-62 | base $-98 | +0.5pp $-134 | +1.0pp $-171 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $35,000
- Closing costs
- $4,200
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 11262 Summerwinds Ct Fort Myers, FL | 2.0 | 1.0 | 1049 | $1,699 | $1.62 | 22d | 1 | 0.30mi |
| 11093 Kelly Rd Fort Myers, FL | 2.0 | 1.0 | 830 | $2,000 | $2.41 | 22d | 1 | 0.32mi |
| 11298 Summerwinds Ct Fort Myers, FL | 2.0 | 1.0 | 861 | $1,599 | $1.86 | 22d | 1 | 0.34mi |
| 11389 Summerwinds Ct Fort Myers, FL | 2.0 | 1.0 | 927 | $1,599 | $1.72 | 22d | 1 | 0.41mi |
| 11460 Summerwinds Ct Fort Myers, FL | 2.0 | 1.0 | 912 | $1,699 | $1.86 | 22d | 1 | 0.45mi |
| 16841 Juanita Ave Unit B Fort Myers, FL | 2.0 | 1.0 | 840 | $1,845 | $2.20 | 24d | 1 | 0.60mi |
| 16901 Juanita Ave Fort Myers, FL | 2.0 | 1.0 | 780 | $1,500 | $1.92 | 24d | 1 | 0.65mi |
| 11430 Kimble Dr Unit 11430 front Fort Myers, FL | 2.0 | 1.0 | 700 | $1,295 | $1.85 | 4d | 1 | 0.66mi |
| 11430 Kimble Dr Unit 11432 front Fort Myers, FL | 2.0 | 1.0 | 700 | $1,300 | $1.86 | 4d | 1 | 0.66mi |
| 16580 Ginger Ln #3242 Fort Myers, FL | 2.0 | 2.0 | 982 | $1,800 | $1.83 | 24d | 1 | 0.70mi |
| 11470 Char Ann Dr Fort Myers, FL | 2.0 | 1.0 | 834 | $1,200 | $1.44 | 4d | 1 | 0.72mi |
| 16890 Carmen Ave Unit 16902 Fort Myers, FL | 2.0 | 1.0 | 800 | $1,295 | $1.62 | 4d | 1 | 0.72mi |
| 16910 Carmen Ave #16922 Fort Myers, FL | 2.0 | 1.0 | 780 | $1,400 | $1.79 | 24d | 1 | 0.74mi |
| 16920 Carmen Ave Fort Myers, FL | 2.0 | 1.0 | 800 | $1,300 | $1.62 | 24d | 1 | 0.74mi |
| 15655 Ocean Walk Cir Fort Myers, FL | 1.0–2.0 | 1.0–2.0 | 856 | $3,200 | $3.74 | 15d | 2 | 0.75mi |
| 11540 Caravel Cir #3012 Fort Myers, FL | 2.0 | 2.0 | 1050 | $1,250 | $1.19 | 22d | 1 | 0.77mi |
| 16001 Amberwood Lake Ct #1 Fort Myers, FL | 2.0 | 2.5 | 1060 | $2,100 | $1.98 | 24d | 1 | 0.78mi |
| 15449 Bellamar Cir #1225 Fort Myers, FL | 3.0 | 2.0 | 1043 | $1,700 | $1.63 | 14d | 1 | 0.79mi |
| 15585 Ocean Walk Cir #302 Fort Myers, FL | 1.0 | 1.0 | 828 | $1,700 | $2.05 | 24d | 1 | 0.83mi |
| 16361 Dublin Cir #203 Fort Myers, FL | 2.0 | 2.0 | 892 | $1,700 | $1.91 | 2d | 1 | 0.83mi |
| 11400 Ocean Walk Ln Fort Myers, FL | 1.0–2.0 | 1.0–2.0 | 856 | $1,500 | $1.75 | 4d | 2 | 0.83mi |
| 15430 Bellamar Cir Fort Myers, FL | 3.0 | 2.0 | 1043 | $2,400 | $2.30 | 16d | 2 | 0.84mi |
| 15430 Bellamar Cir Unit 1546283P Fort Myers, FL | 3.0 | 2.0 | 1033 | $1,873 | $1.81 | 15d | 1 | 0.84mi |
| 15430 Bellamar Cir #3023 Fort Myers, FL | 3.0 | 2.0 | 1043 | $3,500 | $3.36 | 4d | 1 | 0.84mi |
| 15433 Bellamar Cir Fort Myers, FL | 3.0 | 2.0 | 1021 | $2,575 | $2.52 | 24d | 2 | 0.85mi |
| 11861 Caraway Ln #116 Fort Myers, FL | 2.0 | 2.0 | 1056 | $1,995 | $1.89 | 20d | 1 | 0.87mi |
| 11220 Caravel Cir #306 Fort Myers, FL | 1.0 | 1.5 | 836 | $2,500 | $2.99 | 24d | 1 | 0.91mi |
| 15417 Bellamar Cir #823 Fort Myers, FL | 3.0 | 2.0 | 1043 | $1,650 | $1.58 | 22d | 1 | 0.91mi |
| 15417 Bellamar Cir #823 Fort Myers, FL | 3.0 | 2.0 | 1043 | $1,650 | $1.58 | 24d | 1 | 0.91mi |
| 17220 Whitewater Ct Fort Myers Beach, FL | 2.0 | 1.5 | 1103 | $1,800 | $1.63 | 24d | 1 | 0.92mi |
| 15385 Bellamar Cir #413 Fort Myers, FL | 3.0 | 2.0 | 1043 | $1,600 | $1.53 | 24d | 1 | 0.93mi |
| 15401 Bellamar Cir #621 Fort Myers, FL | 3.0 | 2.0 | 1040 | $1,700 | $1.63 | 12d | 1 | 0.95mi |
| 11140 Caravel Cir #109 Fort Myers, FL | 2.0 | 2.0 | 1050 | $4,200 | $4.00 | 24d | 1 | 0.96mi |
| 11110 Caravel Cir #201 Fort Myers, FL | 2.0 | 2.0 | 1050 | $3,500 | $3.33 | 24d | 1 | 0.98mi |
| 11711 Pasetto Ln #102 Fort Myers, FL | 2.0 | 2.0 | 1055 | $2,200 | $2.09 | 24d | 1 | 0.98mi |
| 15270 Ballast Point Dr Fort Myers, FL | 1.0–3.0 | 1.0–2.0 | 1094 | $1,610 | $1.47 | 2d | 20 | 1.09mi |
| 10770 Clear Lake Loop Fort Myers, FL | 2.0–4.0 | 1.0–2.0 | 1108 | $1,440 | $1.30 | 24d | 14 | 1.13mi |
| 15514 Kapok Ct Fort Myers, FL | 2.0 | 2.0 | 900 | $1,850 | $2.06 | 24d | 1 | 1.18mi |
| 15761 Windward Way Cir #3302 Fort Myers, FL | 2.0 | 2.0 | 1050 | $4,500 | $4.29 | 4d | 1 | 1.24mi |
| 15770 Windward Way Cir #2205 Fort Myers, FL | 2.0 | 2.0 | 1050 | $1,600 | $1.52 | 24d | 1 | 1.24mi |
HOA detail
- Monthly dues
- $147 · $1,764/yr
Listing history 3 events
-
2026-05-07status Pending
-
2026-03-18$140,000 Active
-
1998-04-24soldstatus $20,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,648 · $137/mo
- Projected year-2 tax
- $1,648 · $137/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 9/10 Extreme FEMA zone AE · 99% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 28 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,347
- − Mortgage interest
- −$7,842
- − Property taxes
- −$1,648
- − Insurance
- −$5,818
- − Repairs & maintenance
- −$1,708
- − Management
- −$1,708
- − HOA
- −$1,764
- − Depreciation
- −$4,073
- Taxable loss
- −$3,213
- Est. tax savings @ 24.0%
- +$771
- After-tax cash flow
- $-405/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lee
- NCES district ID
- 1201080
- Math proficiency
- 47% ▼ -11.00%
- Reading proficiency
- 50% ▼ -4.00%
- Median HH income
- $49,518
- Composite
- 41.49/100
- National rank
- #3458
- State rank
- #42 of 73 in FL
Livability — Iona
- Score
- 72/100
- State rank
- #359
- US rank
- #6253
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Iona, FL
- County
- Lee County · 788,662 people
- Metro
- Cape Coral-Fort Myers, FL
- Population (ZIP)
- 37,423
- Household income
- $75,396
- Rent vs Own
- Severe rent burden
- 1944.0
Population outlook (Lee County) Hauer SSP2
- Today (2025)
- 871,946 people
- By 2030
- 955,468 · +9.6%
- By 2040
- 1,113,587 · +27.7%
- By 2050
- 1,256,891 · +44.1%
- By 2075
- 1,560,270 · +78.9%
- By 2100
- 1,726,848 · +98.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (88%)
- Race & ethnicity
- White 88% Hispanic / Latino 6% Two or more races 5% Black 3% Asian 1%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 2%
- Common ancestry
- Romanian 5% Lithuanian 4% Slovak 3%
- Foreign-born
- 10% · Canada, Jamaica
- Languages at home
- 90% English-only · Spanish 4% Russian/Polish/Slavic 1% Other Indo-European 1%
Political lean MEDSL · Lee
- 2024 margin
- Strong R (+28.4) · D 35.5% · R 63.9%
- 2008→2024 swing
- -18.0pp toward R · 2008: -10.4pp · 2024: -28.4pp
- All cycles
- 2024: R+28.4 2020: R+19.2 2016: R+20.4 2012: R+16.6 2008: R+10.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -102.22%
- Current HPI
- 209.7595
- Rent YoY
- ▼ -1.18%
- Metro
- Cape Coral-Fort Myers, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+600.0% since first listed3 events — show timeline
- 2026-05-07 Pending — FORTMLS
- 2026-03-18 Listed $140,000 FORTMLS
- 1998-04-24 Sold (Public Records) $20,000 Public Records
Property tax history
+12.3%/yrLatest (2025): $1,648 · +48.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…