2419 Banker St · McKeesport, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 9 days/yr
- Unhealthy air days in 30 yrs
- 11 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Condition / age +4.0/5.0
- Livability +3.3/5.0
- Rent growth +2.5/5.0
- Schools +2.0/10.0
- Appreciation +0.0/10.0
$70,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Enchanting three-bedroom residence situated in the lovely area of Mckeesport. Boasting spacious rooms flooded with natural light, this delightful house also offers a welcoming front porch, perfect for savoring the joys of summer and autumn days.
Key facts
- 1,751 sq ft lot
- 2 parking spots
- Built 1925
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $70k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $470 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $70k).
- Recommended offer: $66k (6.0% below list) — sets the bar for market timing.
- Cap rate 14.4% vs local median 10.9% in McKeesport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#1,089 in PA) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: health & safety D, crime F, amenities F.
- Mckeesport Area SD (suburban): math 11% / reading 28% proficiency, ranked #499 of 539 in PA (top 93%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Founders Hall Middle Sch (math 2% / reading 26%, grade F, #480 of 512 statewide, top 94%, 695 students, 100% FRL); Mckeesport Area Shs (math 22% / reading 30%, grade F, #372 of 437 statewide, top 86%, 1,045 students, 78% FRL) — zoned schools average 89% FRL vs 66% district-wide (23 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 150 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals lingering (median 67d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 85% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
- At $1,341/mo this rent would consume 45% of the median local household income ($35k/yr) (locally 20% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $484 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 89 days — a 6% lower offer ($66k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 3y ago; this cycle's ask has dropped $20k (22%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $34k; list at $70k implies a 106% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: property tax is 3.3% of price; built in 1925 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 89 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.92% ✓
- Cap rate
- 14.35%
- Cash-on-cash
- 28.78%
- DSCR
- 2.28
- GRM
- 4.3
CMA / ARV
- ARV (median comp)
- $102,444
- List price
- $70,000
- Delta
- -31.67%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2703 Grandview Ave | 0.22mi | 3/1.5 | 2,040 (+5%) | 17mo | $24,000 | $12 | 66 |
| 3204 Orchard St | 0.36mi | 4/1.5 (+1) | 1,780 (-8%) | 1mo | $50,000 | $28 | 61 |
| 200 Marshall Dr | 0.47mi | 3/2.0 | 1,750 (-10%) | 0mo | $242,000 | $138 | 57 |
| 1410 Craig St | 0.64mi | 4/1.0 (+1) | 2,006 (+3%) | 3mo | $65,000 | $32 | 57 |
| 2810 Jenny Lind St | 0.65mi | 3/1.0 | 1,852 (-5%) | 8mo | $19,900 | $11 | 56 |
| 2623 Grandview Ave | 0.20mi | 4/1.5 (+1) | 1,660 (-14%) | 5mo | $147,000 | $89 | 56 |
| 405 Diehl Dr | 0.65mi | 3/1.5 | 1,725 (-11%) | 5mo | $151,000 | $88 | 45 |
| 3314 Versailles Ave | 0.68mi | 4/2.5 (+1) | 1,976 (+2%) | 14mo | $159,900 | $81 | 43 |
| 1316 Craig St | 0.67mi | 3/1.5 | 1,653 (-15%) | 5mo | $127,500 | $77 | 38 |
| 3316 Stewart St | 0.56mi | 3/1.5 | 1,669 (-14%) | 15mo | $143,000 | $86 | 36 |
| 1208 Meadow St | 0.73mi | 4/2.0 (+1) | 1,716 (-12%) | 5mo | $110,000 | $64 | 33 |
| 2714 Jenny Lind St | 0.69mi | 3/1.0 | 1,654 (-15%) | 13mo | $46,400 | $28 | 32 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 23.2%
- Equity multiple
- 1.95×
- Total profit
- $18,685
- Equity at exit
- $10,437
- IRR
- 31.2%
- Equity multiple
- 3.81×
- Total profit
- $55,173
- Equity at exit
- $6,052
Cash invested: $19,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 20 active · 18 under contract
- Months of supply
- 4.8 mo (21%/mo absorbed)
- Median asking
- $121,450 ($77/sqft)
- Median days on market
- 41 d
- This list price
- 15% of active listings are priced below it
- ARV vs active asking
- -31.9% vs current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 15132
- Home prices YoY
- -32.9%
- Active inventory
- 150
- Price-to-rent
- 4.3×
Monthly cashflow live
- Estimated rent
- $1,341 high interval (Pro) →
- Mortgage (P&I)
- −$367
- Tax from tax record
- −$193 /mo · $2,318/yr
- Insurance
- −$29
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$282
- Net cashflow
- $470
Break-even live
Sensitivity live
| Price | -10% $510 | -5% $490 | +0% $470 | +5% $450 | +10% $431 |
|---|---|---|---|---|---|
| Rent | -10% $364 | -5% $417 | +0% $470 | +5% $523 | +10% $576 |
| Rate | -1.0pp $505 | -0.5pp $488 | base $470 | +0.5pp $452 | +1.0pp $434 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,500
- Closing costs
- $2,100
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 13 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2311 Grandview Ave McKeesport, PA | 4.0 | 2.0 | 2550 | $1,250 | $0.49 | 66d | 1 | 0.17mi |
| 3710 Mayfair St McKeesport, PA | 3.0 | 1.5 | 1314 | $1,295 | $0.99 | 21d | 1 | 0.31mi |
| 2408 McCarrell St McKeesport, PA | 4.0 | 1.0 | 1430 | $1,195 | $0.84 | 72d | 1 | 0.41mi |
| 3211 Walnut St McKeesport, PA | 4.0 | 1.0 | 1434 | $1,500 | $1.05 | 46d | 1 | 0.67mi |
| 1506 Freemont St McKeesport, PA | 3.0 | 2.0 | 1250 | $1,295 | $1.04 | 72d | 1 | 0.72mi |
| 2807 Beaver St McKeesport, PA | 4.0 | 2.0 | 1700 | $1,200 | $0.71 | 93d | 1 | 0.72mi |
| 2618 Poinsettia Dr White Oak, PA | 4.0 | 1.0 | 1225 | $1,599 | $1.31 | 72d | 1 | 0.78mi |
| 2503 Stewart St McKeesport, PA | 3.0 | 1.0 | 1236 | $1,200 | $0.97 | 11d | 1 | 0.94mi |
| 1217 Scott St McKeesport, PA | 3.0 | 1.0 | 1500 | $1,165 | $0.78 | 93d | 1 | 0.99mi |
| 2710 Henderson Rd White Oak, PA | 3.0 | 1.5 | 1676 | $1,675 | $1.00 | 46d | 1 | 1.05mi |
| 2212 Cronemeyer St McKeesport, PA | 3.0 | 1.0 | 1720 | $1,375 | $0.80 | 93d | 1 | 1.36mi |
| 1451 Jenny Lind St McKeesport, PA | 3.0 | 1.5 | 1408 | $997 | $0.71 | 35d | 1 | 1.41mi |
| 1507 Carnegie Ave McKeesport, PA | 3.0 | 1.5 | 1600 | $1,699 | $1.06 | 63d | 1 | 1.43mi |
Property features AI
Finance
- HOA & community
- Public transportation nearby
Exterior
- Parking
- On-street parking2 parking spaces (total)
- Utilities
- Public water
- Home design
- 2-story homeResale property
- Construction
- Vinyl sidingAsphalt roof
- Exterior features
- Public water26 x 101 lot dimensions
Interior
- Bathrooms
- 1 full bathroom
- Heating & cooling
- Gas heatHeating present
- Interior features
- Basement present
Listing history 50 events
-
2026-08-08days on market $70,000 Active 89 DOM
-
2026-08-07days on market $70,000 Active 88 DOM
-
2026-08-06days on market $70,000 Active 87 DOM
-
2026-08-05days on market $70,000 Active 86 DOM
-
2026-08-04days on market $70,000 Active 85 DOM
-
2026-08-03days on market $70,000 Active 84 DOM
-
2026-07-31days on market $70,000 Active 81 DOM
-
2026-07-30days on market $70,000 Active 79 DOM
-
2026-07-28days on market $70,000 Active 78 DOM
-
2026-07-26days on market $70,000 Active 76 DOM
-
2026-07-24days on market $70,000 Active 74 DOM
-
2026-07-23price $70,000 Active 73 DOM
-
2026-07-23days on market $75,000 Active 73 DOM
-
2026-07-22days on market $75,000 Active 72 DOM
-
2026-07-21days on market $75,000 Active 71 DOM
-
2026-07-20days on market $75,000 Active 70 DOM
-
2026-07-18days on market $75,000 Active 68 DOM
-
2026-07-18days on market $75,000 Active 67 DOM
-
2026-07-16days on market $75,000 Active 66 DOM
-
2026-07-15days on market $75,000 Active 65 DOM
-
2026-07-14days on market $75,000 Active 64 DOM
-
2026-07-13days on market $75,000 Active 63 DOM
-
2026-07-13days on market $75,000 Active 62 DOM
-
2026-07-11days on market $75,000 Active 61 DOM
-
2026-07-10days on market $75,000 Active 60 DOM
-
2026-07-09days on market $75,000 Active 59 DOM
-
2026-07-07price $75,000 Active 57 DOM
-
2026-07-07days on market $80,000 Active 57 DOM
-
2026-07-06days on market $80,000 Active 56 DOM
-
2026-07-05days on market $80,000 Active 55 DOM
-
2026-07-03days on market $80,000 Active 53 DOM
-
2026-07-02days on market $80,000 Active 52 DOM
-
2026-07-01days on market $80,000 Active 51 DOM
-
2026-06-30days on market $80,000 Active 50 DOM
-
2026-06-29days on market $80,000 Active 49 DOM
-
2026-06-28days on market $80,000 Active 48 DOM
-
2026-06-27days on market $80,000 Active 47 DOM
-
2026-06-27pricedays on market $80,000 Active 46 DOM
-
2026-06-25days on market $85,000 Active 44 DOM
-
2026-06-22days on market $85,000 Active 42 DOM
-
2026-06-21days on market $85,000 Active 41 DOM
-
2026-06-18days on market $85,000 Active 38 DOM
-
2026-06-17days on market $85,000 Active 37 DOM
-
2026-06-16days on market $85,000 Active 36 DOM
-
2026-06-15days on market $85,000 Active 35 DOM
-
2026-06-13days on market $85,000 Active 33 DOM
-
2026-06-13days on market $85,000 Active 32 DOM
-
2026-06-09days on market $85,000 Active 29 DOM
-
2026-06-08days on market $85,000 Active 28 DOM
-
2026-06-07days on market $85,000 Active 27 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,318 · $193/mo
- Projected year-2 tax
- $2,318 · $193/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥97°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 5/10 Major 9 unhealthy d/yr today · 11 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,094
- − Mortgage interest
- −$3,921
- − Property taxes
- −$2,318
- − Insurance
- −$350
- − Repairs & maintenance
- −$1,288
- − Management
- −$1,288
- − Depreciation
- −$2,036
- Taxable income
- $4,894
- Est. tax owed @ 24.0%
- −$1,175
- After-tax cash flow
- $4,467/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 9 photos
This single-family home is in good condition with modern updates and a well-maintained exterior. It has a good potential for value increase with minor cosmetic improvements.
Components & finishes AI
Deferred maintenance Est. $2,500–$10,000 screening
- Minor Roof (roof) — No visible signs of damage or wear
- Minor Windows (windows) — No visible signs of damage or wear
- Minor Electrical (electrical) — No visible signs of damage or wear
- Minor Plumbing (plumbing) — No visible signs of damage or wear
- Minor Exterior (exterior) — No visible signs of damage or wear
Value-add opportunities
- Both Painting the exterior and interior — Fresh paint can improve curb appeal and interior aesthetics ↑
- Both Landscaping the front yard — A well-maintained front yard can enhance curb appeal and property value ↑
- Resale Upgrading the kitchen appliances — Modern appliances can attract more buyers and increase the home's appeal ↑
- Rental Adding a small outdoor patio or deck — An outdoor space can increase rental value and attract tenants ↑
ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Mckeesport Area SD
- NCES district ID
- 4214940
- Math proficiency
- 11% ▼ -9.00%
- Reading proficiency
- 28% ▼ -10.00%
- Median HH income
- $33,779
- Composite
- 15.88/100
- National rank
- #9257
- State rank
- #499 of 539 in PA
Livability — McKeesport
- Score
- 66/100
- State rank
- #1089
- US rank
- #12321
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- McKeesport, PA
- County
- Allegheny County · 1,250,282 people
- City population
- 25,010
- Metro
- Pittsburgh, PA
- Population (ZIP)
- 18,898
- Household income
- $35,397
- Rent vs Own
- Severe rent burden
- 20% of renters
Population outlook (Allegheny County) Hauer SSP2
- Today (2025)
- 1,250,282 people
- By 2030
- 1,256,482 · +0.5%
- By 2040
- 1,256,318 · +0.5%
- By 2050
- 1,244,169 · -0.5%
- By 2075
- 1,197,693 · -4.2%
- By 2100
- 1,093,187 · -12.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- White 50% Black 35% Two or more races 10% Hispanic / Latino 4% Asian 1%
- Common ancestry
- Romanian 5% Serbian 2% Scotch-Irish 2%
- Foreign-born
- 2% · Canada, China
- Languages at home
- 96% English-only · Spanish 3%
Political lean MEDSL · Allegheny
- 2024 margin
- Strong D (+20.3) · D 59.7% · R 39.4%
- 2008→2024 swing
- +4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
- All cycles
- 2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -71.01%
- Current HPI
- 145.195
- Rent YoY
- —
- Metro
- Pittsburgh, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+359.5% since first listed16 events — show timeline
- 2026-05-29 Price Changed $85,000 West Penn MLS
- 2026-05-11 Listed $90,000 West Penn MLS
- 2026-04-23 Rental Removed $1,095 WPMLS
- 2026-04-07 Price Changed $1,095 WPMLS
- 2026-03-19 Listed for Rent $1,200 WPMLS
- 2026-03-19 Rental Removed $1,200 SHOWMOJO
- 2026-01-28 Listed for Rent $1,200 SHOWMOJO
- 2024-02-05 Sold (Public Records) $34,000 Public Records
- 2024-01-31 Sold (MLS) $34,000 West Penn MLS
- 2024-01-03 Pending — West Penn MLS
- 2023-12-12 Price Changed $39,000 West Penn MLS
- 2023-11-21 Price Changed $49,000 West Penn MLS
- 2023-10-15 Price Changed $59,000 West Penn MLS
- 2023-07-31 Listed $67,000 West Penn MLS
- 2005-11-09 Sold (Public Records) $70,000 Public Records
- 1994-09-26 Sold (Public Records) $18,500 Public Records
Property tax history
+6.2%/yrLatest (2026): $2,318 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…