CashFlowRE
Sign in Sign up
615 Escambia Loop
C Composite 59.35
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.0/30.0
  • ARV discount +8.4/15.0
  • DSCR +7.7/10.0
  • 1% rule +7.1/10.0
  • Schools +3.9/10.0
  • Livability +3.3/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$104,900

615 Escambia Loop · Lillian, AL 36549
1 bd · 1.0 ba · 432 sqft · Manufactured public records · 24 Days on market
Built 1983 4,660 sqft lot $243/sqft · at area comps Est $107k · at est. $72/mo HOA · 6% of rent ↓ 19% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Nestled in the highly sought-after Spanish Cove subdivision, this recently updated cottage is just minutes away from the beautiful Florida beaches and situated along the serene Perdido Bay. Perfect for those looking for a cozy home with modern upgrades and plenty of charm. This home has undergone extensive renovations, including:Brand New Stainless Steel Appliances (including dishwasher and overhead microwave)Updated Kitchen with new cabinets, countertops, and sink. New LVP Flooring throughout the home Mini-Split Air System for efficient cooling New Fixtures, Lights, FaucetsFresh Interior & Exterior PaintNew French DoorsUpdated Plumbing Bathroom Vanity and New Toilet In addition, there’s a new 34x8 wooden deck, perfect for outdoor relaxation, and a bonus room (22x10) that can be used as a bunk area, craft room, laundry room, or more. This versatile space features laundry hookups, a window unit, fresh floor paint, and abundant storage cabinets. The property also includes a double gate for easy access and storage of toys, boats, or trailers. Community Perks for Spanish Cove Residents:Private fishing pier on the bay with a beach Tennis Courts, Outdoor Pool, Exercise Room, Hiking Trail and Bayside Clubhouse offering scheduled activities Pet-friendly and golf cart community Garbage pickup and 24/7 security Location Highlights:15 minutes to Florida’s white sandy beaches 30 minutes to the infamous Orange Beach, Buyer to verify all information during due diligence.

Key facts

  • Fishing pier
  • Year round pool
  • Pickleball courts

Tags

FENCED YARDWATERFRONT ACCESSFISHING PIERYEAR ROUND POOLTENNIS COURTSPICKLEBALL COURTS

Property features AI

Finance

  • Other: Association transfer fees apply; Community directions: From Highway 98 turn south onto County Road 99; entrances on left and right into the community; stop at Clubhouse Drive for office info
  • HOA & community: Quarterly association fee (fee includes clubhouse, pool, maintenance of grounds, common area insurance, security, taxes for common area and other services); Community amenities include clubhouse, indoor pool, fitness center, tennis courts, playground, gazebo, BBQ area, game room, conference center, fishing, on-site management and water access (deeded)

Exterior

  • Parking: Attached garage; Golf cart garage; RV access/parking available; Space for three or more vehicles; Garage dimensions approximately 21 x 9
  • Utilities: Public water (Perdido Bay Water); Baldwin County sewer service; Propane gas; Water heater: tankless; Riviera Utilities
  • Home design: Mobile home; One story
  • Construction: Metal roof; Aluminum, vinyl, wood and metal siding; Pillar/post/pier foundation; Built as a resale property
  • Exterior features: Open porch, front porch and side porch; Patio; Balcony; Storage; Community/association pool; Less than 1 acre, interior and level lot with few trees in a subdivision

Interior

  • Kitchen: Dishwasher; Microwave; Electric range; Refrigerator
  • Bedrooms: Main level primary bedroom with balcony/patio and primary bath combo (approx. 8.5 x 11)
  • Bathrooms: One full bathroom; Primary bathroom with tub/shower combo
  • Heating & cooling: Has heating; Cooling present with ceiling fans; Propane gas available
  • Interior features: Bonus room; Bunk room; Ceiling fans; Storage; Other rooms (see remarks)
  • Laundry & utility: Main level laundry; Outside/common area laundry; Tankless water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath manufactured listed at $105k.

Deal economics

  • At list price, monthly cash flow is $205 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $105k).
  • Recommended offer: $103k (1.5% below list) — sets the bar for market timing.
  • Cap rate 8.6% vs local median 4.1% in Lillian — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#97 in AL) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, cost of living A-; Watch: schools C-, amenities F, commute F.
  • Baldwin County (rural): math 33% / reading 57% proficiency, ranked #18 of 129 in AL (top 14%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 146 active listings in the ZIP; 3,883 units permitted in Baldwin County in 2024 (481 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $725 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Baldwin County population projected at +42% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 24 days — a 2% lower offer ($103k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $80k; 31% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Recommended offer $103,326 (1.5% below list)

Questions for the listing agent

  1. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.21%
Cap rate
8.64%
Cash-on-cash
8.37%
DSCR
1.37
GRM
6.9

CMA / ARV

ARV (median comp)
$107,050
List price
$104,900
Delta
-2.01%
Verdict
FAIR
Comps
7 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
615 Escambia Loop 0.00mi 1/1.0 432 (0%) 4mo $80,000 $185 96
662 Escambia Loop 0.10mi 1/1.0 416 (-4%) 17mo $155,000 $373 75
528 Escambia Cir 0.11mi 1/1.0 480 (+11%) 9mo $100,000 $208 69
386 COVE BAYOU Cir 0.23mi 1/1.0 480 (+11%) 7mo $60,000 $125 65
112 Horn Dr 0.16mi 1/1.0 480 (+11%) 13mo $95,000 $198 63
678 Escambia Loop 0.07mi 1/1.0 490 (+13%) 16mo $60,400 $123 61
518 Elberta Loop 0.08mi 2/2.0 (+1) 480 (+11%) 12mo $145,000 $302 59
491 Elberta Loop 0.13mi 1/1.0 480 (+11%) 20mo $90,400 $188 58
479 Buena Vista Dr 0.14mi 2/2.0 (+1) 480 (+11%) 13mo $131,000 $273 55

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-3.5%
Equity multiple
0.87×
Total profit
$-3,889
Equity at exit
$15,641
10-year hold
IRR
6.2%
Equity multiple
1.47×
Total profit
$13,670
Equity at exit
$9,070

Cash invested: $29,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 36549

Home prices YoY
-7.6%
Active inventory
146
Price-to-rent
6.9×

Monthly cashflow live

Estimated rent
$1,268 medium interval (Pro) →
Mortgage (P&I)
$550
Tax est. 1.5%
$131 /mo · $1,574/yr
Insurance
$44
HOA
$72
Vacancy / Maint / Mgmt
$266
Net cashflow
$205

Break-even live

Break-even rent $1,009
Max offer price $104,900
Occupancy floor 79%

Sensitivity live

Price -10% $277 -5% $241 +0% $205 +5% $169 +10% $132
Rent -10% $105 -5% $155 +0% $205 +5% $255 +10% $305
Rate -1.0pp $258 -0.5pp $232 base $205 +0.5pp $178 +1.0pp $150

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$26,225
Closing costs
$3,147
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

HOA detail

Monthly dues
$72 · $864/yr
Likely covers
trashpoolsecurity

Listing history 26 events

  1. 2026-05-03
    listed $104,900 Active 1350-char remark
  2. 2026-02-13
    soldstatus $80,000
  3. 2026-02-12
    soldstatus $80,000 Closed 1499-char remark
    Show marketing remark (1499 chars)

    Nestled in the highly sought-after Spanish Cove subdivision, this recently updated cottage is just minutes away from the beautiful Florida beaches and situated along the serene Perdido Bay. Perfect for those looking for a cozy home with modern upgrades and plenty of charm. This home has undergone extensive renovations, including:Brand New Stainless Steel Appliances (including dishwasher and overhead microwave)Updated Kitchen with new cabinets, countertops, and sink. New LVP Flooring throughout the home Mini-Split Air System for efficient cooling New Fixtures, Lights, FaucetsFresh Interior & Exterior PaintNew French DoorsUpdated Plumbing Bathroom Vanity and New Toilet In addition, there’s a new 34x8 wooden deck, perfect for outdoor relaxation, and a bonus room (22x10) that can be used as a bunk area, craft room, laundry room, or more. This versatile space features laundry hookups, a window unit, fresh floor paint, and abundant storage cabinets. The property also includes a double gate for easy access and storage of toys, boats, or trailers. Community Perks for Spanish Cove Residents:Private fishing pier on the bay with a beach Tennis Courts, Outdoor Pool, Exercise Room, Hiking Trail and Bayside Clubhouse offering scheduled activities Pet-friendly and golf cart community Garbage pickup and 24/7 security Location Highlights:15 minutes to Florida’s white sandy beaches 30 minutes to the infamous Orange Beach, Buyer to verify all information during due diligence.

  4. 2026-02-04
    status Pending 1499-char remark
    Show marketing remark (1499 chars)

    Nestled in the highly sought-after Spanish Cove subdivision, this recently updated cottage is just minutes away from the beautiful Florida beaches and situated along the serene Perdido Bay. Perfect for those looking for a cozy home with modern upgrades and plenty of charm. This home has undergone extensive renovations, including:Brand New Stainless Steel Appliances (including dishwasher and overhead microwave)Updated Kitchen with new cabinets, countertops, and sink. New LVP Flooring throughout the home Mini-Split Air System for efficient cooling New Fixtures, Lights, FaucetsFresh Interior & Exterior PaintNew French DoorsUpdated Plumbing Bathroom Vanity and New Toilet In addition, there’s a new 34x8 wooden deck, perfect for outdoor relaxation, and a bonus room (22x10) that can be used as a bunk area, craft room, laundry room, or more. This versatile space features laundry hookups, a window unit, fresh floor paint, and abundant storage cabinets. The property also includes a double gate for easy access and storage of toys, boats, or trailers. Community Perks for Spanish Cove Residents:Private fishing pier on the bay with a beach Tennis Courts, Outdoor Pool, Exercise Room, Hiking Trail and Bayside Clubhouse offering scheduled activities Pet-friendly and golf cart community Garbage pickup and 24/7 security Location Highlights:15 minutes to Florida’s white sandy beaches 30 minutes to the infamous Orange Beach, Buyer to verify all information during due diligence.

  5. 2026-01-15
    price $86,900 1499-char remark
    Show marketing remark (1499 chars)

    Nestled in the highly sought-after Spanish Cove subdivision, this recently updated cottage is just minutes away from the beautiful Florida beaches and situated along the serene Perdido Bay. Perfect for those looking for a cozy home with modern upgrades and plenty of charm. This home has undergone extensive renovations, including:Brand New Stainless Steel Appliances (including dishwasher and overhead microwave)Updated Kitchen with new cabinets, countertops, and sink. New LVP Flooring throughout the home Mini-Split Air System for efficient cooling New Fixtures, Lights, FaucetsFresh Interior & Exterior PaintNew French DoorsUpdated Plumbing Bathroom Vanity and New Toilet In addition, there’s a new 34x8 wooden deck, perfect for outdoor relaxation, and a bonus room (22x10) that can be used as a bunk area, craft room, laundry room, or more. This versatile space features laundry hookups, a window unit, fresh floor paint, and abundant storage cabinets. The property also includes a double gate for easy access and storage of toys, boats, or trailers. Community Perks for Spanish Cove Residents:Private fishing pier on the bay with a beach Tennis Courts, Outdoor Pool, Exercise Room, Hiking Trail and Bayside Clubhouse offering scheduled activities Pet-friendly and golf cart community Garbage pickup and 24/7 security Location Highlights:15 minutes to Florida’s white sandy beaches 30 minutes to the infamous Orange Beach, Buyer to verify all information during due diligence.

  6. 2025-12-17
    price $87,900 1499-char remark
    Show marketing remark (1499 chars)

    Nestled in the highly sought-after Spanish Cove subdivision, this recently updated cottage is just minutes away from the beautiful Florida beaches and situated along the serene Perdido Bay. Perfect for those looking for a cozy home with modern upgrades and plenty of charm. This home has undergone extensive renovations, including:Brand New Stainless Steel Appliances (including dishwasher and overhead microwave)Updated Kitchen with new cabinets, countertops, and sink. New LVP Flooring throughout the home Mini-Split Air System for efficient cooling New Fixtures, Lights, FaucetsFresh Interior & Exterior PaintNew French DoorsUpdated Plumbing Bathroom Vanity and New Toilet In addition, there’s a new 34x8 wooden deck, perfect for outdoor relaxation, and a bonus room (22x10) that can be used as a bunk area, craft room, laundry room, or more. This versatile space features laundry hookups, a window unit, fresh floor paint, and abundant storage cabinets. The property also includes a double gate for easy access and storage of toys, boats, or trailers. Community Perks for Spanish Cove Residents:Private fishing pier on the bay with a beach Tennis Courts, Outdoor Pool, Exercise Room, Hiking Trail and Bayside Clubhouse offering scheduled activities Pet-friendly and golf cart community Garbage pickup and 24/7 security Location Highlights:15 minutes to Florida’s white sandy beaches 30 minutes to the infamous Orange Beach, Buyer to verify all information during due diligence.

  7. 2025-12-10
    price $88,900 1499-char remark
    Show marketing remark (1499 chars)

    Nestled in the highly sought-after Spanish Cove subdivision, this recently updated cottage is just minutes away from the beautiful Florida beaches and situated along the serene Perdido Bay. Perfect for those looking for a cozy home with modern upgrades and plenty of charm. This home has undergone extensive renovations, including:Brand New Stainless Steel Appliances (including dishwasher and overhead microwave)Updated Kitchen with new cabinets, countertops, and sink. New LVP Flooring throughout the home Mini-Split Air System for efficient cooling New Fixtures, Lights, FaucetsFresh Interior & Exterior PaintNew French DoorsUpdated Plumbing Bathroom Vanity and New Toilet In addition, there’s a new 34x8 wooden deck, perfect for outdoor relaxation, and a bonus room (22x10) that can be used as a bunk area, craft room, laundry room, or more. This versatile space features laundry hookups, a window unit, fresh floor paint, and abundant storage cabinets. The property also includes a double gate for easy access and storage of toys, boats, or trailers. Community Perks for Spanish Cove Residents:Private fishing pier on the bay with a beach Tennis Courts, Outdoor Pool, Exercise Room, Hiking Trail and Bayside Clubhouse offering scheduled activities Pet-friendly and golf cart community Garbage pickup and 24/7 security Location Highlights:15 minutes to Florida’s white sandy beaches 30 minutes to the infamous Orange Beach, Buyer to verify all information during due diligence.

  8. 2025-11-13
    price $89,900 1499-char remark
    Show marketing remark (1499 chars)

    Nestled in the highly sought-after Spanish Cove subdivision, this recently updated cottage is just minutes away from the beautiful Florida beaches and situated along the serene Perdido Bay. Perfect for those looking for a cozy home with modern upgrades and plenty of charm. This home has undergone extensive renovations, including:Brand New Stainless Steel Appliances (including dishwasher and overhead microwave)Updated Kitchen with new cabinets, countertops, and sink. New LVP Flooring throughout the home Mini-Split Air System for efficient cooling New Fixtures, Lights, FaucetsFresh Interior & Exterior PaintNew French DoorsUpdated Plumbing Bathroom Vanity and New Toilet In addition, there’s a new 34x8 wooden deck, perfect for outdoor relaxation, and a bonus room (22x10) that can be used as a bunk area, craft room, laundry room, or more. This versatile space features laundry hookups, a window unit, fresh floor paint, and abundant storage cabinets. The property also includes a double gate for easy access and storage of toys, boats, or trailers. Community Perks for Spanish Cove Residents:Private fishing pier on the bay with a beach Tennis Courts, Outdoor Pool, Exercise Room, Hiking Trail and Bayside Clubhouse offering scheduled activities Pet-friendly and golf cart community Garbage pickup and 24/7 security Location Highlights:15 minutes to Florida’s white sandy beaches 30 minutes to the infamous Orange Beach, Buyer to verify all information during due diligence.

  9. 2025-10-29
    price $92,900 1499-char remark
    Show marketing remark (1499 chars)

    Nestled in the highly sought-after Spanish Cove subdivision, this recently updated cottage is just minutes away from the beautiful Florida beaches and situated along the serene Perdido Bay. Perfect for those looking for a cozy home with modern upgrades and plenty of charm. This home has undergone extensive renovations, including:Brand New Stainless Steel Appliances (including dishwasher and overhead microwave)Updated Kitchen with new cabinets, countertops, and sink. New LVP Flooring throughout the home Mini-Split Air System for efficient cooling New Fixtures, Lights, FaucetsFresh Interior & Exterior PaintNew French DoorsUpdated Plumbing Bathroom Vanity and New Toilet In addition, there’s a new 34x8 wooden deck, perfect for outdoor relaxation, and a bonus room (22x10) that can be used as a bunk area, craft room, laundry room, or more. This versatile space features laundry hookups, a window unit, fresh floor paint, and abundant storage cabinets. The property also includes a double gate for easy access and storage of toys, boats, or trailers. Community Perks for Spanish Cove Residents:Private fishing pier on the bay with a beach Tennis Courts, Outdoor Pool, Exercise Room, Hiking Trail and Bayside Clubhouse offering scheduled activities Pet-friendly and golf cart community Garbage pickup and 24/7 security Location Highlights:15 minutes to Florida’s white sandy beaches 30 minutes to the infamous Orange Beach, Buyer to verify all information during due diligence.

  10. 2025-10-02
    status Active 1499-char remark
    Show marketing remark (1499 chars)

    Nestled in the highly sought-after Spanish Cove subdivision, this recently updated cottage is just minutes away from the beautiful Florida beaches and situated along the serene Perdido Bay. Perfect for those looking for a cozy home with modern upgrades and plenty of charm. This home has undergone extensive renovations, including:Brand New Stainless Steel Appliances (including dishwasher and overhead microwave)Updated Kitchen with new cabinets, countertops, and sink. New LVP Flooring throughout the home Mini-Split Air System for efficient cooling New Fixtures, Lights, FaucetsFresh Interior & Exterior PaintNew French DoorsUpdated Plumbing Bathroom Vanity and New Toilet In addition, there’s a new 34x8 wooden deck, perfect for outdoor relaxation, and a bonus room (22x10) that can be used as a bunk area, craft room, laundry room, or more. This versatile space features laundry hookups, a window unit, fresh floor paint, and abundant storage cabinets. The property also includes a double gate for easy access and storage of toys, boats, or trailers. Community Perks for Spanish Cove Residents:Private fishing pier on the bay with a beach Tennis Courts, Outdoor Pool, Exercise Room, Hiking Trail and Bayside Clubhouse offering scheduled activities Pet-friendly and golf cart community Garbage pickup and 24/7 security Location Highlights:15 minutes to Florida’s white sandy beaches 30 minutes to the infamous Orange Beach, Buyer to verify all information during due diligence.

  11. 2025-09-26
    status Pending 1499-char remark
    Show marketing remark (1499 chars)

    Nestled in the highly sought-after Spanish Cove subdivision, this recently updated cottage is just minutes away from the beautiful Florida beaches and situated along the serene Perdido Bay. Perfect for those looking for a cozy home with modern upgrades and plenty of charm. This home has undergone extensive renovations, including:Brand New Stainless Steel Appliances (including dishwasher and overhead microwave)Updated Kitchen with new cabinets, countertops, and sink. New LVP Flooring throughout the home Mini-Split Air System for efficient cooling New Fixtures, Lights, FaucetsFresh Interior & Exterior PaintNew French DoorsUpdated Plumbing Bathroom Vanity and New Toilet In addition, there’s a new 34x8 wooden deck, perfect for outdoor relaxation, and a bonus room (22x10) that can be used as a bunk area, craft room, laundry room, or more. This versatile space features laundry hookups, a window unit, fresh floor paint, and abundant storage cabinets. The property also includes a double gate for easy access and storage of toys, boats, or trailers. Community Perks for Spanish Cove Residents:Private fishing pier on the bay with a beach Tennis Courts, Outdoor Pool, Exercise Room, Hiking Trail and Bayside Clubhouse offering scheduled activities Pet-friendly and golf cart community Garbage pickup and 24/7 security Location Highlights:15 minutes to Florida’s white sandy beaches 30 minutes to the infamous Orange Beach, Buyer to verify all information during due diligence.

  12. 2025-09-10
    price $94,900 1499-char remark
    Show marketing remark (1499 chars)

    Nestled in the highly sought-after Spanish Cove subdivision, this recently updated cottage is just minutes away from the beautiful Florida beaches and situated along the serene Perdido Bay. Perfect for those looking for a cozy home with modern upgrades and plenty of charm. This home has undergone extensive renovations, including:Brand New Stainless Steel Appliances (including dishwasher and overhead microwave)Updated Kitchen with new cabinets, countertops, and sink. New LVP Flooring throughout the home Mini-Split Air System for efficient cooling New Fixtures, Lights, FaucetsFresh Interior & Exterior PaintNew French DoorsUpdated Plumbing Bathroom Vanity and New Toilet In addition, there’s a new 34x8 wooden deck, perfect for outdoor relaxation, and a bonus room (22x10) that can be used as a bunk area, craft room, laundry room, or more. This versatile space features laundry hookups, a window unit, fresh floor paint, and abundant storage cabinets. The property also includes a double gate for easy access and storage of toys, boats, or trailers. Community Perks for Spanish Cove Residents:Private fishing pier on the bay with a beach Tennis Courts, Outdoor Pool, Exercise Room, Hiking Trail and Bayside Clubhouse offering scheduled activities Pet-friendly and golf cart community Garbage pickup and 24/7 security Location Highlights:15 minutes to Florida’s white sandy beaches 30 minutes to the infamous Orange Beach, Buyer to verify all information during due diligence.

  13. 2025-08-17
    price $97,400 1499-char remark
    Show marketing remark (1499 chars)

    Nestled in the highly sought-after Spanish Cove subdivision, this recently updated cottage is just minutes away from the beautiful Florida beaches and situated along the serene Perdido Bay. Perfect for those looking for a cozy home with modern upgrades and plenty of charm. This home has undergone extensive renovations, including:Brand New Stainless Steel Appliances (including dishwasher and overhead microwave)Updated Kitchen with new cabinets, countertops, and sink. New LVP Flooring throughout the home Mini-Split Air System for efficient cooling New Fixtures, Lights, FaucetsFresh Interior & Exterior PaintNew French DoorsUpdated Plumbing Bathroom Vanity and New Toilet In addition, there’s a new 34x8 wooden deck, perfect for outdoor relaxation, and a bonus room (22x10) that can be used as a bunk area, craft room, laundry room, or more. This versatile space features laundry hookups, a window unit, fresh floor paint, and abundant storage cabinets. The property also includes a double gate for easy access and storage of toys, boats, or trailers. Community Perks for Spanish Cove Residents:Private fishing pier on the bay with a beach Tennis Courts, Outdoor Pool, Exercise Room, Hiking Trail and Bayside Clubhouse offering scheduled activities Pet-friendly and golf cart community Garbage pickup and 24/7 security Location Highlights:15 minutes to Florida’s white sandy beaches 30 minutes to the infamous Orange Beach, Buyer to verify all information during due diligence.

  14. 2025-07-31
    price $99,400 1499-char remark
    Show marketing remark (1499 chars)

    Nestled in the highly sought-after Spanish Cove subdivision, this recently updated cottage is just minutes away from the beautiful Florida beaches and situated along the serene Perdido Bay. Perfect for those looking for a cozy home with modern upgrades and plenty of charm. This home has undergone extensive renovations, including:Brand New Stainless Steel Appliances (including dishwasher and overhead microwave)Updated Kitchen with new cabinets, countertops, and sink. New LVP Flooring throughout the home Mini-Split Air System for efficient cooling New Fixtures, Lights, FaucetsFresh Interior & Exterior PaintNew French DoorsUpdated Plumbing Bathroom Vanity and New Toilet In addition, there’s a new 34x8 wooden deck, perfect for outdoor relaxation, and a bonus room (22x10) that can be used as a bunk area, craft room, laundry room, or more. This versatile space features laundry hookups, a window unit, fresh floor paint, and abundant storage cabinets. The property also includes a double gate for easy access and storage of toys, boats, or trailers. Community Perks for Spanish Cove Residents:Private fishing pier on the bay with a beach Tennis Courts, Outdoor Pool, Exercise Room, Hiking Trail and Bayside Clubhouse offering scheduled activities Pet-friendly and golf cart community Garbage pickup and 24/7 security Location Highlights:15 minutes to Florida’s white sandy beaches 30 minutes to the infamous Orange Beach, Buyer to verify all information during due diligence.

  15. 2025-07-10
    price $99,900 1499-char remark
    Show marketing remark (1499 chars)

    Nestled in the highly sought-after Spanish Cove subdivision, this recently updated cottage is just minutes away from the beautiful Florida beaches and situated along the serene Perdido Bay. Perfect for those looking for a cozy home with modern upgrades and plenty of charm. This home has undergone extensive renovations, including:Brand New Stainless Steel Appliances (including dishwasher and overhead microwave)Updated Kitchen with new cabinets, countertops, and sink. New LVP Flooring throughout the home Mini-Split Air System for efficient cooling New Fixtures, Lights, FaucetsFresh Interior & Exterior PaintNew French DoorsUpdated Plumbing Bathroom Vanity and New Toilet In addition, there’s a new 34x8 wooden deck, perfect for outdoor relaxation, and a bonus room (22x10) that can be used as a bunk area, craft room, laundry room, or more. This versatile space features laundry hookups, a window unit, fresh floor paint, and abundant storage cabinets. The property also includes a double gate for easy access and storage of toys, boats, or trailers. Community Perks for Spanish Cove Residents:Private fishing pier on the bay with a beach Tennis Courts, Outdoor Pool, Exercise Room, Hiking Trail and Bayside Clubhouse offering scheduled activities Pet-friendly and golf cart community Garbage pickup and 24/7 security Location Highlights:15 minutes to Florida’s white sandy beaches 30 minutes to the infamous Orange Beach, Buyer to verify all information during due diligence.

  16. 2025-07-01
    price $106,000 1499-char remark
    Show marketing remark (1499 chars)

    Nestled in the highly sought-after Spanish Cove subdivision, this recently updated cottage is just minutes away from the beautiful Florida beaches and situated along the serene Perdido Bay. Perfect for those looking for a cozy home with modern upgrades and plenty of charm. This home has undergone extensive renovations, including:Brand New Stainless Steel Appliances (including dishwasher and overhead microwave)Updated Kitchen with new cabinets, countertops, and sink. New LVP Flooring throughout the home Mini-Split Air System for efficient cooling New Fixtures, Lights, FaucetsFresh Interior & Exterior PaintNew French DoorsUpdated Plumbing Bathroom Vanity and New Toilet In addition, there’s a new 34x8 wooden deck, perfect for outdoor relaxation, and a bonus room (22x10) that can be used as a bunk area, craft room, laundry room, or more. This versatile space features laundry hookups, a window unit, fresh floor paint, and abundant storage cabinets. The property also includes a double gate for easy access and storage of toys, boats, or trailers. Community Perks for Spanish Cove Residents:Private fishing pier on the bay with a beach Tennis Courts, Outdoor Pool, Exercise Room, Hiking Trail and Bayside Clubhouse offering scheduled activities Pet-friendly and golf cart community Garbage pickup and 24/7 security Location Highlights:15 minutes to Florida’s white sandy beaches 30 minutes to the infamous Orange Beach, Buyer to verify all information during due diligence.

  17. 2025-06-10
    price $109,000 1499-char remark
    Show marketing remark (1499 chars)

    Nestled in the highly sought-after Spanish Cove subdivision, this recently updated cottage is just minutes away from the beautiful Florida beaches and situated along the serene Perdido Bay. Perfect for those looking for a cozy home with modern upgrades and plenty of charm. This home has undergone extensive renovations, including:Brand New Stainless Steel Appliances (including dishwasher and overhead microwave)Updated Kitchen with new cabinets, countertops, and sink. New LVP Flooring throughout the home Mini-Split Air System for efficient cooling New Fixtures, Lights, FaucetsFresh Interior & Exterior PaintNew French DoorsUpdated Plumbing Bathroom Vanity and New Toilet In addition, there’s a new 34x8 wooden deck, perfect for outdoor relaxation, and a bonus room (22x10) that can be used as a bunk area, craft room, laundry room, or more. This versatile space features laundry hookups, a window unit, fresh floor paint, and abundant storage cabinets. The property also includes a double gate for easy access and storage of toys, boats, or trailers. Community Perks for Spanish Cove Residents:Private fishing pier on the bay with a beach Tennis Courts, Outdoor Pool, Exercise Room, Hiking Trail and Bayside Clubhouse offering scheduled activities Pet-friendly and golf cart community Garbage pickup and 24/7 security Location Highlights:15 minutes to Florida’s white sandy beaches 30 minutes to the infamous Orange Beach, Buyer to verify all information during due diligence.

  18. 2025-05-24
    price $112,000 1499-char remark
    Show marketing remark (1499 chars)

    Nestled in the highly sought-after Spanish Cove subdivision, this recently updated cottage is just minutes away from the beautiful Florida beaches and situated along the serene Perdido Bay. Perfect for those looking for a cozy home with modern upgrades and plenty of charm. This home has undergone extensive renovations, including:Brand New Stainless Steel Appliances (including dishwasher and overhead microwave)Updated Kitchen with new cabinets, countertops, and sink. New LVP Flooring throughout the home Mini-Split Air System for efficient cooling New Fixtures, Lights, FaucetsFresh Interior & Exterior PaintNew French DoorsUpdated Plumbing Bathroom Vanity and New Toilet In addition, there’s a new 34x8 wooden deck, perfect for outdoor relaxation, and a bonus room (22x10) that can be used as a bunk area, craft room, laundry room, or more. This versatile space features laundry hookups, a window unit, fresh floor paint, and abundant storage cabinets. The property also includes a double gate for easy access and storage of toys, boats, or trailers. Community Perks for Spanish Cove Residents:Private fishing pier on the bay with a beach Tennis Courts, Outdoor Pool, Exercise Room, Hiking Trail and Bayside Clubhouse offering scheduled activities Pet-friendly and golf cart community Garbage pickup and 24/7 security Location Highlights:15 minutes to Florida’s white sandy beaches 30 minutes to the infamous Orange Beach, Buyer to verify all information during due diligence.

  19. 2025-05-16
    price $115,000 1499-char remark
    Show marketing remark (1499 chars)

    Nestled in the highly sought-after Spanish Cove subdivision, this recently updated cottage is just minutes away from the beautiful Florida beaches and situated along the serene Perdido Bay. Perfect for those looking for a cozy home with modern upgrades and plenty of charm. This home has undergone extensive renovations, including:Brand New Stainless Steel Appliances (including dishwasher and overhead microwave)Updated Kitchen with new cabinets, countertops, and sink. New LVP Flooring throughout the home Mini-Split Air System for efficient cooling New Fixtures, Lights, FaucetsFresh Interior & Exterior PaintNew French DoorsUpdated Plumbing Bathroom Vanity and New Toilet In addition, there’s a new 34x8 wooden deck, perfect for outdoor relaxation, and a bonus room (22x10) that can be used as a bunk area, craft room, laundry room, or more. This versatile space features laundry hookups, a window unit, fresh floor paint, and abundant storage cabinets. The property also includes a double gate for easy access and storage of toys, boats, or trailers. Community Perks for Spanish Cove Residents:Private fishing pier on the bay with a beach Tennis Courts, Outdoor Pool, Exercise Room, Hiking Trail and Bayside Clubhouse offering scheduled activities Pet-friendly and golf cart community Garbage pickup and 24/7 security Location Highlights:15 minutes to Florida’s white sandy beaches 30 minutes to the infamous Orange Beach, Buyer to verify all information during due diligence.

  20. 2025-05-08
    listed $116,900 Active 1499-char remark
    Show marketing remark (1499 chars)

    Nestled in the highly sought-after Spanish Cove subdivision, this recently updated cottage is just minutes away from the beautiful Florida beaches and situated along the serene Perdido Bay. Perfect for those looking for a cozy home with modern upgrades and plenty of charm. This home has undergone extensive renovations, including:Brand New Stainless Steel Appliances (including dishwasher and overhead microwave)Updated Kitchen with new cabinets, countertops, and sink. New LVP Flooring throughout the home Mini-Split Air System for efficient cooling New Fixtures, Lights, FaucetsFresh Interior & Exterior PaintNew French DoorsUpdated Plumbing Bathroom Vanity and New Toilet In addition, there’s a new 34x8 wooden deck, perfect for outdoor relaxation, and a bonus room (22x10) that can be used as a bunk area, craft room, laundry room, or more. This versatile space features laundry hookups, a window unit, fresh floor paint, and abundant storage cabinets. The property also includes a double gate for easy access and storage of toys, boats, or trailers. Community Perks for Spanish Cove Residents:Private fishing pier on the bay with a beach Tennis Courts, Outdoor Pool, Exercise Room, Hiking Trail and Bayside Clubhouse offering scheduled activities Pet-friendly and golf cart community Garbage pickup and 24/7 security Location Highlights:15 minutes to Florida’s white sandy beaches 30 minutes to the infamous Orange Beach, Buyer to verify all information during due diligence.

  21. 2025-05-07
    price $116,900
  22. 2025-05-03
    status Active
  23. 2025-04-23
    status Pending
  24. 2025-04-23
    price $120,900
  25. 2025-04-15
    price $125,900
  26. 2025-04-08
    listed $129,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,217
− Mortgage interest
−$5,876
− Property taxes
−$1,574
− Insurance
−$524
− Repairs & maintenance
−$1,217
− Management
−$1,217
− HOA
−$864
− Depreciation
−$3,052
Taxable income
$892
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$214
After-tax cash flow
$2,244/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Baldwin County
NCES district ID
0100270
Math proficiency
33% ▼ -26.00%
Reading proficiency
57% ▲ 1.00%
Median HH income
$50,677
Composite
38.61/100
National rank
#4157
State rank
#18 of 129 in AL

Livability — Lillian

Score
66/100
State rank
#97
US rank
#11371

Category grades

Amenities F Commute F Cost of living A- Crime A+ Employment C Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

City population
6,152
Population (ZIP)
6,152

Population outlook (Baldwin County) Hauer SSP2

Today (2025)
248,264 people
By 2030
270,315 · +8.9%
By 2040
312,967 · +26.1%
By 2050
352,262 · +41.9%
By 2075
438,841 · +76.8%
By 2100
487,736 · +96.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (92%)
Race & ethnicity
White 92% Two or more races 5% Hispanic / Latino 4%
Common ancestry
Lithuanian 7% Italian 3% Serbian 2%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 3%

Political lean MEDSL · Baldwin

2024 margin
Solid R (+58.2) · D 20.5% · R 78.7%
2008→2024 swing
-6.7pp toward R · 2008: -51.5pp · 2024: -58.2pp
All cycles
2024: R+58.2 2020: R+53.8 2016: R+57.8 2012: R+55.8 2008: R+51.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -23.45%
Current HPI
285.5902
Rent YoY
Metro
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

-19.2% since first listed
26 events — show timeline
  • 2026-05-03 Listed $104,900 BCAR
  • 2026-02-13 Sold (Public Records) $80,000 Public Records
  • 2026-02-12 Sold (MLS) $80,000 BCAR
  • 2026-02-04 Pending BCAR
  • 2026-01-15 Price Changed $86,900 BCAR
  • 2025-12-17 Price Changed $87,900 BCAR
  • 2025-12-10 Price Changed $88,900 BCAR
  • 2025-11-13 Price Changed $89,900 BCAR
  • 2025-10-29 Price Changed $92,900 BCAR
  • 2025-10-02 Relisted BCAR
  • 2025-09-26 Pending BCAR
  • 2025-09-10 Price Changed $94,900 BCAR
  • 2025-08-17 Price Changed $97,400 BCAR
  • 2025-07-31 Price Changed $99,400 BCAR
  • 2025-07-10 Price Changed $99,900 BCAR
  • 2025-07-01 Price Changed $106,000 BCAR
  • 2025-06-10 Price Changed $109,000 BCAR
  • 2025-05-24 Price Changed $112,000 BCAR
  • 2025-05-16 Price Changed $115,000 BCAR
  • 2025-05-08 Listed $116,900 BCAR
  • 2025-05-07 Price Changed $116,900 BCAR
  • 2025-05-03 Relisted BCAR
  • 2025-04-23 Pending BCAR
  • 2025-04-23 Price Changed $120,900 BCAR
  • 2025-04-15 Price Changed $125,900 BCAR
  • 2025-04-08 Listed $129,900 BCAR

Property tax history

+5.4%/yr

Latest (2025): $188 · +30.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…