2010 E Palm Ave #14202 · Tampa, FL
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 28 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- 1% rule +6.0/10.0
- Cash flow +5.5/30.0
- Schools +4.2/10.0
- Livability +4.0/5.0
- Rent growth +2.6/5.0
- Condition / age +2.5/5.0
- DSCR +0.0/10.0
$139,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
If you're looking for a 1-bedroom 1-bathroom condo in the Quarters that's walking distance to Channel Side, the river walk, and has everything, this is it! Experience the perfect blend of modern upgrades and historic charm in this beautifully renovated condo in the heart of vibrant Ybor City. This thoughtfully updated unit features stainless steel appliances, granite countertops, and beautifully hand painted bricks for an added touch, making it completely move-in ready. The open layout is light and bright, with a well-appointed kitchen that includes stainless steel appliances and a stylish design ideal for both cooking and entertaining. Step out onto your private balcony and enjoy serene courtyard views, offering a peaceful escape in the middle of the city. Located in a secure gated community, residents enjoy access to premium amenities including a resort-style pool, fitness center, clubhouse, and secure parking. Whether you're looking for a primary residence, city getaway, or investment property, this home checks all the boxes. Just steps from the TECO Streetcar, top-rated restaurants, nightlife, cafes, and entertainment, this is your chance to live in one of Tampa’s most exciting and culturally rich neighborhoods. Don't miss this rare opportunity. Schedule your private showing today.
Key facts
- Fitness center
- Hot tub
- Clubhouse
Tags
Property features AI
Finance
- Other: Lease restrictions apply
- Financial info: Total monthly fees $461; total annual fees $5,532
- HOA & community: HOA managed by Castle Group/Dennis Gooch; Monthly condo/association fee of $461; Association fees include pool, sewer, water, trash, maintenance (structure and grounds), recreational facilities, and escrow reserves; Association approval required; Fitness center amenity; Community amenities: clubhouse, fitness center, pool, sidewalks; Pets allowed
Exterior
- Parking: Assigned parking; Guest parking available; 1-car garage
- Utilities: Public water; Public sewer; Broadband/high-speed internet available; Public utilities
- Home design: Condominium; Residential property; Located on the 2nd floor; South-facing; Three or more stories in the building
- Construction: Frame construction; Shingle roof; Block foundation; Built as part of THE QUARTER AT YBOR
- Exterior features: Balcony; Storage space; Brick road surface
Interior
- Kitchen: Dishwasher; Disposal; Microwave; Range; Refrigerator
- Bedrooms: 1 bedroom (on floor 2)
- Bathrooms: 1 full bathroom
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Ceiling fans; Open floorplan; No building elevator
- Laundry & utility: Washer; Dryer; Laundry inside the unit
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath condo listed at $140k.
Deal economics
- At list price, monthly cash flow is $-300 ($-4k/yr) — negative.
- To cash-flow at today's rent, offer at most $87k (37.9% below list).
- Meets the 1% rule at list price ($2k rent vs $140k).
- Recommended offer: $87k (37.9% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads 79/100 on livability (#142 in FL, #2,135 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, health & safety A+; Watch: crime D+.
- Hillsborough (suburban): math 47% / reading 50% proficiency, ranked #41 of 73 in FL (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Washington Elementary School (math 32% / reading 27%, grade F, #1,896 of 2,144 statewide, top 90%, 317 students, 78% FRL); Madison Middle School (math 43% / reading 46%, grade D, #320 of 571 statewide, top 57%, 563 students, 65% FRL); Middleton High School (math 23% / reading 51%, grade F, #340 of 667 statewide, top 52%, 1,511 students, 57% FRL).
- Market conditions: Rents flat; 190 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 5d on market — plan ~1-2 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 9,053 units permitted in Hillsborough County in 2024 (4,555 in 5+ unit buildings).
- At $1,542/mo this rent would consume 50% of the median local household income ($37k/yr) (locally 1374% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $15k of equity ($967 loan paydown + $14k appreciation (10.0% local appreciation)).
- Hillsborough County population projected at +37% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- By year 3, paydown + projected appreciation supports a ~$38k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 29 days — a 2% lower offer ($138k) is reasonable based on typical stale-listing flexibility.
- 12 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: HOA is 30% of rent.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.10% ✓
- Cap rate
- 3.72%
- Cash-on-cash
- -9.20%
- DSCR
- 0.59
- GRM
- 7.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
10.0% appreciation · 0.58% rent growth · sell at horizon
- IRR
- 16.9%
- Equity multiple
- 2.37×
- Total profit
- $53,770
- Equity at exit
- $126,033
- IRR
- 15.4%
- Equity multiple
- 5.27×
- Total profit
- $167,371
- Equity at exit
- $271,795
Cash invested: $39,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33605
- Home prices YoY
- 3.7%
- Rents YoY
- 0.6%
- Active inventory
- 190
- Price-to-rent
- 7.6×
Monthly cashflow live
- Estimated rent
- $1,542 high interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$265 /mo · $3,184/yr
- Insurance
- −$58
- HOA
- −$461
- Vacancy / Maint / Mgmt
- −$324
- Net cashflow
- $-300
Break-even live
Sensitivity live
| Price | -10% $-221 | -5% $-261 | +0% $-300 | +5% $-340 | +10% $-379 |
|---|---|---|---|---|---|
| Rent | -10% $-422 | -5% $-361 | +0% $-300 | +5% $-239 | +10% $-178 |
| Rate | -1.0pp $-230 | -0.5pp $-265 | base $-300 | +0.5pp $-336 | +1.0pp $-373 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,975
- Closing costs
- $4,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2010 E Palm Ave #14221 Tampa, FL | 1.0 | 1.0 | 675 | $1,750 | $2.59 | 26d | 1 | 0.03mi |
| 1910 E Palm Ave Tampa, FL | 1.0 | 1.0 | 665 | $1,712 | $2.58 | 6d | 2 | 0.12mi |
| 1704 N 17th St Tampa, FL | 1.0 | 1.0 | 339 | $1,781 | $5.25 | 0d | 12 | 0.37mi |
| 2704 E Columbus Dr Apt A Tampa, FL | 1.0 | 1.0 | 385 | $1,250 | $3.25 | 16d | 1 | 0.50mi |
| 2909 N 17th St Tampa, FL | 2.0 | 1.0 | 750 | $1,350 | $1.80 | 23d | 1 | 0.52mi |
| 2409 E 2nd Ave Tampa, FL | 2.0 | 1.0–2.0 | 882 | $2,184 | $2.47 | 0d | 19 | 0.53mi |
| 2916 N 16th St Tampa, FL | 1.0 | 1.0 | 500 | $1,100 | $2.20 | 26d | 1 | 0.57mi |
| 1307 E 17th Ave Unit El Cafecito Loft Tampa, FL | 1.0 | 1.0 | 600 | $1,450 | $2.42 | 26d | 1 | 0.62mi |
| 1301 E Columbus Dr Unit 1 Tampa, FL | 1.0 | 1.0 | 750 | $1,995 | $2.66 | 26d | 1 | 0.62mi |
| 3005 Sanchez St Apt 4 Tampa, FL | 1.0 | 1.0 | 550 | $900 | $1.64 | 4d | 1 | 0.66mi |
| 3005 Sanchez St Apt 4 Tampa, FL | 1.0 | 1.0 | 550 | $900 | $1.64 | 1d | 1 | 0.66mi |
| 3005 Sanchez St Unit 5 Tampa, FL | 2.0 | 1.0 | 750 | $1,050 | $1.40 | 4d | 1 | 0.66mi |
| 3005 Sanchez St Unit 3 Tampa, FL | 1.0 | 1.0 | 550 | $995 | $1.81 | 26d | 1 | 0.66mi |
| 3005 Sanchez St Unit 5 Tampa, FL | 2.0 | 1.0 | 750 | $1,050 | $1.40 | 1d | 1 | 0.66mi |
| 1212 E Columbus Dr Unit DOWN Tampa, FL | 1.0 | 1.0 | 576 | $1,350 | $2.34 | 1d | 1 | 0.68mi |
| 1722 Nick Nuccio Pkwy Tampa, FL | 1.0 | 1.0 | 704 | $2,200 | $3.12 | 1d | 1 | 0.69mi |
| 1720 Nick Nuccio Pkwy Tampa, FL | 3.0 | 1.0–3.0 | 955 | $2,397 | $2.51 | 26d | 40 | 0.71mi |
| 1211 E 18th Ave Unit 2 Tampa, FL | 2.0 | 1.0 | 725 | $1,700 | $2.34 | 0d | 1 | 0.72mi |
| 1620 Nuccio Pkwy Tampa, FL | 2.0 | 1.0–2.0 | 770 | $2,618 | $3.40 | 1d | 300 | 0.77mi |
| 1411 E 24th Ave Unit b Tampa, FL | 1.0 | 1.0 | 350 | $1,100 | $3.14 | 3d | 1 | 0.79mi |
| 1302 E 21st Ave Tampa, FL | 1.0–2.0 | 1.0–2.0 | 800 | $1,250 | $1.56 | 1d | 8 | 0.79mi |
| 1003 E 15th Ave Tampa, FL | 1.0 | 1.0 | 750 | $1,275 | $1.70 | 26d | 1 | 0.80mi |
| 2403 Durham St Tampa, FL | 2.0 | 1.0 | 702 | $1,150 | $1.64 | 0d | 1 | 0.88mi |
| 2403 Durham St Unit 1 Tampa, FL | 1.0 | 1.0 | 702 | $1,195 | $1.70 | 16d | 1 | 0.88mi |
| 2634 E 26th Ave Tampa, FL | 2.0 | 1.0 | 496 | $1,500 | $3.02 | 13d | 1 | 0.90mi |
| 2610 Durham St Tampa, FL | 1.0 | 1.0 | 701 | $1,250 | $1.78 | 22d | 1 | 0.90mi |
| 2610 Durham St Apt B Tampa, FL | 1.0 | 1.0 | 701 | $1,250 | $1.78 | 26d | 1 | 0.90mi |
| 2914 N 10th St Unit C Tampa, FL | 1.0 | 1.0 | 500 | $1,100 | $2.20 | 1d | 1 | 0.92mi |
| 2406 E Clark St Unit C Tampa, FL | 1.0 | 1.0 | 441 | $995 | $2.26 | 23d | 1 | 0.96mi |
| 601 N 12th St Tampa, FL | 2.0 | 1.0–2.0 | 954 | $3,580 | $3.75 | 0d | 19 | 0.96mi |
| 1120 E Twiggs St Tampa, FL | 1.0–3.0 | 1.0–2.0 | 1134 | $2,020 | $1.78 | 0d | 33 | 1.00mi |
| 911 E 23rd Ave Unit 9 Tampa, FL | — | 1.0 | 450 | $1,050 | $2.33 | 22d | 1 | 1.06mi |
| 911 E 23rd Ave Tampa, FL | — | 1.0 | 450 | $1,050 | $2.33 | 3d | 1 | 1.06mi |
| 2817 N Taliaferro Ave Unit 3 Tampa, FL | 1.0 | 1.0 | 650 | $1,275 | $1.96 | 19d | 1 | 1.07mi |
| 2817 N Taliaferro Ave Tampa, FL | 1.0 | 1.0 | 650 | $1,275 | $1.96 | 26d | 1 | 1.07mi |
| 1006 E 26th Ave Tampa, FL | 1.0 | 1.0 | 500 | $1,190 | $2.38 | 1d | 1 | 1.11mi |
| 1251 Ray Charles Blvd Tampa, FL | 2.0 | 1.0–2.0 | 848 | $2,390 | $2.82 | 0d | 18 | 1.15mi |
| 3405 N 34th St Unit C Tampa, FL | 1.0 | 1.0 | 600 | $795 | $1.32 | 5d | 1 | 1.17mi |
| 1190 E Washington St Tampa, FL | 2.0 | 1.0–2.0 | 967 | $2,698 | $2.79 | 1d | 10 | 1.18mi |
| 1150 Hank Ballard St Tampa, FL | 1.0–3.0 | 1.0–2.0 | 1003 | $2,095 | $2.09 | 0d | 66 | 1.20mi |
HOA detail condo
- Monthly dues
- $461 · $5,532/yr
- Likely covers
- poolgymsecurity
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 41 events
-
2026-06-01status $139,900 Pending 29 DOM
-
2026-05-31days on market $139,900 Active 29 DOM
-
2026-05-02$142,500 Active 1053-char remark
-
2026-01-15soldstatus $136,500
-
2025-12-30soldstatus $136,500 Closed 1312-char remark
Show marketing remark (1312 chars)
If you're looking for a 1-bedroom 1-bathroom condo in the Quarters that's walking distance to Channel Side, the river walk, and has everything, this is it! Experience the perfect blend of modern upgrades and historic charm in this beautifully renovated condo in the heart of vibrant Ybor City. This thoughtfully updated unit features stainless steel appliances, granite countertops, and beautifully hand painted bricks for an added touch, making it completely move-in ready. The open layout is light and bright, with a well-appointed kitchen that includes stainless steel appliances and a stylish design ideal for both cooking and entertaining. Step out onto your private balcony and enjoy serene courtyard views, offering a peaceful escape in the middle of the city. Located in a secure gated community, residents enjoy access to premium amenities including a resort-style pool, fitness center, clubhouse, and secure parking. Whether you're looking for a primary residence, city getaway, or investment property, this home checks all the boxes. Just steps from the TECO Streetcar, top-rated restaurants, nightlife, cafes, and entertainment, this is your chance to live in one of Tampa’s most exciting and culturally rich neighborhoods. Don't miss this rare opportunity. Schedule your private showing today.
-
2025-12-23status Pending 1312-char remark
Show marketing remark (1312 chars)
If you're looking for a 1-bedroom 1-bathroom condo in the Quarters that's walking distance to Channel Side, the river walk, and has everything, this is it! Experience the perfect blend of modern upgrades and historic charm in this beautifully renovated condo in the heart of vibrant Ybor City. This thoughtfully updated unit features stainless steel appliances, granite countertops, and beautifully hand painted bricks for an added touch, making it completely move-in ready. The open layout is light and bright, with a well-appointed kitchen that includes stainless steel appliances and a stylish design ideal for both cooking and entertaining. Step out onto your private balcony and enjoy serene courtyard views, offering a peaceful escape in the middle of the city. Located in a secure gated community, residents enjoy access to premium amenities including a resort-style pool, fitness center, clubhouse, and secure parking. Whether you're looking for a primary residence, city getaway, or investment property, this home checks all the boxes. Just steps from the TECO Streetcar, top-rated restaurants, nightlife, cafes, and entertainment, this is your chance to live in one of Tampa’s most exciting and culturally rich neighborhoods. Don't miss this rare opportunity. Schedule your private showing today.
-
2025-10-08price $155,000 1312-char remark
Show marketing remark (1312 chars)
If you're looking for a 1-bedroom 1-bathroom condo in the Quarters that's walking distance to Channel Side, the river walk, and has everything, this is it! Experience the perfect blend of modern upgrades and historic charm in this beautifully renovated condo in the heart of vibrant Ybor City. This thoughtfully updated unit features stainless steel appliances, granite countertops, and beautifully hand painted bricks for an added touch, making it completely move-in ready. The open layout is light and bright, with a well-appointed kitchen that includes stainless steel appliances and a stylish design ideal for both cooking and entertaining. Step out onto your private balcony and enjoy serene courtyard views, offering a peaceful escape in the middle of the city. Located in a secure gated community, residents enjoy access to premium amenities including a resort-style pool, fitness center, clubhouse, and secure parking. Whether you're looking for a primary residence, city getaway, or investment property, this home checks all the boxes. Just steps from the TECO Streetcar, top-rated restaurants, nightlife, cafes, and entertainment, this is your chance to live in one of Tampa’s most exciting and culturally rich neighborhoods. Don't miss this rare opportunity. Schedule your private showing today.
-
2025-09-18price $169,000 1312-char remark
Show marketing remark (1312 chars)
If you're looking for a 1-bedroom 1-bathroom condo in the Quarters that's walking distance to Channel Side, the river walk, and has everything, this is it! Experience the perfect blend of modern upgrades and historic charm in this beautifully renovated condo in the heart of vibrant Ybor City. This thoughtfully updated unit features stainless steel appliances, granite countertops, and beautifully hand painted bricks for an added touch, making it completely move-in ready. The open layout is light and bright, with a well-appointed kitchen that includes stainless steel appliances and a stylish design ideal for both cooking and entertaining. Step out onto your private balcony and enjoy serene courtyard views, offering a peaceful escape in the middle of the city. Located in a secure gated community, residents enjoy access to premium amenities including a resort-style pool, fitness center, clubhouse, and secure parking. Whether you're looking for a primary residence, city getaway, or investment property, this home checks all the boxes. Just steps from the TECO Streetcar, top-rated restaurants, nightlife, cafes, and entertainment, this is your chance to live in one of Tampa’s most exciting and culturally rich neighborhoods. Don't miss this rare opportunity. Schedule your private showing today.
-
2025-08-30price $175,000 1312-char remark
Show marketing remark (1312 chars)
If you're looking for a 1-bedroom 1-bathroom condo in the Quarters that's walking distance to Channel Side, the river walk, and has everything, this is it! Experience the perfect blend of modern upgrades and historic charm in this beautifully renovated condo in the heart of vibrant Ybor City. This thoughtfully updated unit features stainless steel appliances, granite countertops, and beautifully hand painted bricks for an added touch, making it completely move-in ready. The open layout is light and bright, with a well-appointed kitchen that includes stainless steel appliances and a stylish design ideal for both cooking and entertaining. Step out onto your private balcony and enjoy serene courtyard views, offering a peaceful escape in the middle of the city. Located in a secure gated community, residents enjoy access to premium amenities including a resort-style pool, fitness center, clubhouse, and secure parking. Whether you're looking for a primary residence, city getaway, or investment property, this home checks all the boxes. Just steps from the TECO Streetcar, top-rated restaurants, nightlife, cafes, and entertainment, this is your chance to live in one of Tampa’s most exciting and culturally rich neighborhoods. Don't miss this rare opportunity. Schedule your private showing today.
-
2025-08-08$185,000 Active 1312-char remark
Show marketing remark (1312 chars)
If you're looking for a 1-bedroom 1-bathroom condo in the Quarters that's walking distance to Channel Side, the river walk, and has everything, this is it! Experience the perfect blend of modern upgrades and historic charm in this beautifully renovated condo in the heart of vibrant Ybor City. This thoughtfully updated unit features stainless steel appliances, granite countertops, and beautifully hand painted bricks for an added touch, making it completely move-in ready. The open layout is light and bright, with a well-appointed kitchen that includes stainless steel appliances and a stylish design ideal for both cooking and entertaining. Step out onto your private balcony and enjoy serene courtyard views, offering a peaceful escape in the middle of the city. Located in a secure gated community, residents enjoy access to premium amenities including a resort-style pool, fitness center, clubhouse, and secure parking. Whether you're looking for a primary residence, city getaway, or investment property, this home checks all the boxes. Just steps from the TECO Streetcar, top-rated restaurants, nightlife, cafes, and entertainment, this is your chance to live in one of Tampa’s most exciting and culturally rich neighborhoods. Don't miss this rare opportunity. Schedule your private showing today.
-
2024-07-11historical
-
2024-07-09historical $1,650
-
2024-07-01price $214,900
-
2024-06-30price $1,650
-
2024-06-26price $1,675
-
2024-06-18$1,725
-
2024-05-15price $219,000
-
2024-04-03historical
-
2024-04-01$220,000 Active
-
2024-03-28status Active
-
2024-03-14status Pending
-
2024-03-06price $220,000
-
2024-01-08price $224,000
-
2023-10-31price $225,000
-
2023-10-04price $227,000
-
2023-09-08status Active
-
2023-08-31status Pending
-
2023-08-03status Active
-
2023-07-17status Pending
-
2023-07-14$229,000 Active
-
2015-05-12soldstatus $70,000 Sold
-
2015-03-30status Pending
-
2015-03-19status Active
-
2015-02-02status Pending
-
2015-01-12$71,500 Active
-
2011-12-28historical
-
2008-07-28$30,000
-
2006-05-24soldstatus $205,000
-
2005-09-15soldstatus $142,990
-
2005-09-15$142,990
-
1999-05-01soldstatus $5,000,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $3,184 · $265/mo
- Projected year-2 tax
- $3,184 · $265/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 28 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,503
- − Mortgage interest
- −$7,837
- − Property taxes
- −$3,184
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,480
- − Management
- −$1,480
- − HOA
- −$5,532
- − Depreciation
- −$4,070
- Taxable loss
- −$5,780
- Est. tax savings @ 24.0%
- +$1,387
- After-tax cash flow
- $-2,215/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Hillsborough
- NCES district ID
- 1200870
- Math proficiency
- 47% ▼ -8.00%
- Reading proficiency
- 50% ▼ -4.00%
- Median HH income
- $50,622
- Composite
- 41.6/100
- National rank
- #3435
- State rank
- #41 of 73 in FL
Livability — Tampa
- Score
- 79/100
- State rank
- #142
- US rank
- #2135
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Tampa, FL
- County
- Hillsborough County · 1,540,968 people
- City population
- 523,346
- Metro
- Tampa-St. Petersburg-Clearwater, FL
- Population (ZIP)
- 16,030
- Household income
- $36,975
- Rent vs Own
- Severe rent burden
- 1374.0
Population outlook (Hillsborough County) Hauer SSP2
- Today (2025)
- 1,607,022 people
- By 2030
- 1,733,968 · +7.9%
- By 2040
- 1,979,565 · +23.2%
- By 2050
- 2,203,427 · +37.1%
- By 2075
- 2,667,893 · +66.0%
- By 2100
- 2,891,558 · +79.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.66)
- Race & ethnicity
- Black 48% Hispanic / Latino 28% Two or more races 18% White 17% Asian 1%
- Hispanic origin (detail)
- Mexican 6% Puerto Rican 8% Cuban 6% Dominican 1%
- Common ancestry
- Hispanic 2% Romanian 1% Lithuanian 1%
- Foreign-born
- 17% · Canada, Vietnam, Jamaica
- Languages at home
- 72% English-only · Spanish 24% French/Haitian/Cajun 3% Other Asian/Pacific 1%
Political lean MEDSL · Hillsborough
- 2024 margin
- Toss-up / Even · D 47.8% · R 50.9% · Other 1.3%
- 2008→2024 swing
- -10.2pp toward R · 2008: 7.1pp · 2024: -3.1pp
- All cycles
- 2024: R+3.1 2020: D+6.9 2016: D+6.8 2012: D+6.7 2008: D+7.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 17.43%
- Current HPI
- 494.1871
- Rent YoY
- ▲ 0.58%
- Metro
- Tampa-St. Petersburg-Clearwater, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-97.2% since first listed41 events — show timeline
- 2026-05-31 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-05-20 Price Changed $139,900 Stellar MLS as Distributed by MLS Grid
- 2026-05-02 Listed $142,500 Stellar MLS as Distributed by MLS Grid
- 2026-01-15 Sold (Public Records) $136,500 Public Records
- 2025-12-30 Sold (MLS) $136,500 Stellar MLS as Distributed by MLS Grid
- 2025-12-23 Pending — Stellar MLS as Distributed by MLS Grid
- 2025-10-08 Price Changed $155,000 Stellar MLS as Distributed by MLS Grid
- 2025-09-18 Price Changed $169,000 Stellar MLS as Distributed by MLS Grid
- 2025-08-30 Price Changed $175,000 Stellar MLS as Distributed by MLS Grid
- 2025-08-08 Listed $185,000 Stellar MLS as Distributed by MLS Grid
- 2024-07-11 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2024-07-09 Rental Removed $1,650 Avail
- 2024-07-01 Price Changed $214,900 Stellar MLS as Distributed by MLS Grid
- 2024-06-30 Price Changed $1,650 Avail
- 2024-06-26 Price Changed $1,675 Avail
- 2024-06-18 Listed for Rent $1,725 Avail
- 2024-05-15 Price Changed $219,000 Stellar MLS as Distributed by MLS Grid
- 2024-04-03 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2024-04-01 Listed $220,000 Stellar MLS as Distributed by MLS Grid
- 2024-03-28 Relisted — Stellar MLS as Distributed by MLS Grid
- 2024-03-14 Pending — Stellar MLS as Distributed by MLS Grid
- 2024-03-06 Price Changed $220,000 Stellar MLS as Distributed by MLS Grid
- 2024-01-08 Price Changed $224,000 Stellar MLS as Distributed by MLS Grid
- 2023-10-31 Price Changed $225,000 Stellar MLS as Distributed by MLS Grid
- 2023-10-04 Price Changed $227,000 Stellar MLS as Distributed by MLS Grid
- 2023-09-08 Relisted — Stellar MLS as Distributed by MLS Grid
- 2023-08-31 Pending — Stellar MLS as Distributed by MLS Grid
- 2023-08-03 Relisted — Stellar MLS as Distributed by MLS Grid
- 2023-07-17 Pending — Stellar MLS as Distributed by MLS Grid
- 2023-07-14 Listed $229,000 Stellar MLS as Distributed by MLS Grid
- 2015-05-12 Sold (MLS) $70,000 Stellar MLS as Distributed by MLS Grid
- 2015-03-30 Pending — Stellar MLS as Distributed by MLS Grid
- 2015-03-19 Relisted — Stellar MLS as Distributed by MLS Grid
- 2015-02-02 Pending — Stellar MLS as Distributed by MLS Grid
- 2015-01-12 Listed $71,500 Stellar MLS as Distributed by MLS Grid
- 2011-12-28 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2008-07-28 Listed $30,000 Stellar MLS as Distributed by MLS Grid
- 2006-05-24 Sold (Public Records) $205,000 Public Records
- 2005-09-15 Listed $142,990 Stellar MLS as Distributed by MLS Grid
- 2005-09-15 Sold (MLS) $142,990 Stellar MLS as Distributed by MLS Grid
- 1999-05-01 Sold (Public Records) $5,000,000 Public Records
Property tax history
+13.4%/yrLatest (2025): $3,184 · -2.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…