CashFlowRE
Sign in Sign up
8040 Hammond Blvd
C- Composite 50.45
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +13.9/30.0
  • 1% rule +4.3/10.0
  • DSCR +4.2/10.0
  • Livability +4.2/5.0
  • Schools +3.9/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$214,999

8040 Hammond Blvd · Jacksonville, FL 32220
3 bd · 2.0 ba · 2,160 sqft · SingleFamily public records · 82 Days on market
Built 1971 0.26 ac lot Est $320k · 33% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome home to this charming 4 bedroom, 2 bath property offering tons of space and a warm, inviting feel throughout. Fresh paint and previous updates give the home a clean, modern look, and it's truly move in ready with just light personal touches to make it completely your own. The layout offers incredible flexibility, whether you need an office, a playroom, or room for a growing family. Sitting on just over a quarter acre, the lot provides plenty of outdoor space to enjoy. Tucked in a quiet, established area yet only a quick drive to Downtown Jacksonville, the Jacksonville Airport, shopping, dining, and more, this home blends comfort, convenience, and potential. Come make it uniquely yours!

Key facts

  • Large yard
  • Ample cabinet space
  • Functional layout

Tags

FUNCTIONAL LAYOUTAMPLE CABINET SPACELARGE YARDROOM FOR OUTDOOR ACTIVITIES

Property features AI

Finance

  • Other: Lot approximately 0.26 acres
  • HOA & community: Not a senior community

Exterior

  • Parking: Off-street parking
  • Utilities: Utilities: Other
  • Home design: Single family residence
  • Exterior features: Ranch-style current use

Interior

  • Kitchen: Electric oven; Electric range
  • Bedrooms: 4 bedrooms (all on the main level)
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: 7 total rooms; Unfurnished
  • Laundry & utility: Utilities: Other

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $215k.

Deal economics

  • At list price, monthly cash flow is $23 ($277/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $200k (6.8% below list).
  • Recommended offer: $200k (6.8% below list) — sets the bar for 1% rule.
  • Cap rate 6.4% vs local median 3.9% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
  • Duval (urban): math 46% / reading 45% proficiency, ranked #48 of 73 in FL (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Thomas Jefferson Elementary (math 60% / reading 55%, grade C+, #764 of 2,144 statewide, top 36%, 446 students, 57% FRL); Charger Academy (math 33% / reading 26%, grade F, #469 of 571 statewide, top 84%, 961 students, 71% FRL); Edward H. White High School (math 31% / reading 25%, grade F, #464 of 667 statewide, top 70%, 1,538 students, 64% FRL).
  • Market conditions: 112 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 6,503 units permitted in Duval County in 2024 (1,131 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Duval County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 82 days — a 6% lower offer ($202k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 11y ago; this cycle's ask has dropped $66k (23%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $200,278 (6.8% below list)

Questions for the listing agent

  1. It's been on market 82 days. Have you received any prior offers? Is the seller open to a 7% concession, seller financing, or rate buy-down credit?
  2. Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.93%
Cap rate
6.42%
Cash-on-cash
0.46%
DSCR
1.02
GRM
8.9

CMA / ARV

ARV (on-the-fly)
$319,680
Comps found
4
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
8147 Mariner St 0.15mi 4/2.0 (+1) 1,989 (-8%) 3mo $240,000 $121 72
8174 Devoe St 0.31mi 3/2.0 2,068 (-4%) 12mo $167,500 $81 68
7825 Ramona Blvd W 0.44mi 3/2.0 2,354 (+9%) 10mo $348,000 $148 56
8048 Gordean Rd 0.59mi 4/2.0 (+1) 2,228 (+3%) 8mo $331,000 $149 56

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-15.5%
Equity multiple
0.45×
Total profit
$-33,294
Equity at exit
$32,057
10-year hold
IRR
-7.0%
Equity multiple
0.55×
Total profit
$-26,794
Equity at exit
$18,589

Cash invested: $60,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32220

Home prices YoY
-18.1%
Active inventory
112
Price-to-rent
8.9×

Monthly cashflow live

Estimated rent
$2,003 high interval (Pro) →
Mortgage (P&I)
$1,127
Tax from tax record
$342 /mo · $4,105/yr
Insurance
$90
HOA
$0
Vacancy / Maint / Mgmt
$421
Net cashflow
$23

Break-even live

Break-even rent $1,974
Max offer price $214,999
Occupancy floor 94%

Sensitivity live

Price -10% $145 -5% $84 +0% $23 +5% $-38 +10% $-99
Rent -10% $-135 -5% $-56 +0% $23 +5% $102 +10% $181
Rate -1.0pp $131 -0.5pp $78 base $23 +0.5pp $-33 +1.0pp $-89

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$53,750
Closing costs
$6,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
726 Sailor Grove Ln Jacksonville, FL 4.0 2.5 1554 $1,850 $1.19 4d 1 0.47mi
711 Cahoon Rd N Jacksonville, FL 4.0 2.0 1670 $1,850 $1.11 16d 1 0.97mi
915 Cedar Slough Dr Jacksonville, FL 3.0 2.0 1574 $2,195 $1.39 25d 1 1.21mi
7010 Arques Rd Jacksonville, FL 3.0 1.0 1428 $1,595 $1.12 15d 1 1.39mi
7010 Arques Rd Jacksonville, FL 3.0 1.0 1428 $1,595 $1.12 13d 1 1.39mi

Listing history 34 events

  1. 2026-06-21
    days on market $214,999 Active 82 DOM
  2. 2026-06-19
    price $214,999 Active 79 DOM
  3. 2026-06-18
    days on market $219,999 Active 79 DOM
  4. 2026-06-17
    days on market $219,999 Active 78 DOM
  5. 2026-06-16
    days on market $219,999 Active 77 DOM
  6. 2026-06-15
    days on market $219,999 Active 76 DOM
  7. 2026-06-13
    days on market $219,999 Active 73 DOM
  8. 2026-06-10
    days on market $219,999 Active 70 DOM
  9. 2026-06-08
    days on market $219,999 Active 69 DOM
  10. 2026-06-07
    days on market $219,999 Active 68 DOM
  11. 2026-06-03
    days on market $219,999 Active 64 DOM
  12. 2026-06-02
    days on market $219,999 Active 63 DOM
  13. 2026-06-01
    days on market $219,999 Active 62 DOM
  14. 2026-05-31
    days on market $219,999 Active 61 DOM
  15. 2026-05-11
    price $229,950
  16. 2026-04-27
    price $249,950
  17. 2026-03-31
    listed $280,900 Active
  18. 2026-01-22
    historical 702-char remark
    Show marketing remark (702 chars)

    Welcome home to this charming 4 bedroom, 2 bath property offering tons of space and a warm, inviting feel throughout. Fresh paint and previous updates give the home a clean, modern look, and it's truly move in ready with just light personal touches to make it completely your own. The layout offers incredible flexibility, whether you need an office, a playroom, or room for a growing family. Sitting on just over a quarter acre, the lot provides plenty of outdoor space to enjoy. Tucked in a quiet, established area yet only a quick drive to Downtown Jacksonville, the Jacksonville Airport, shopping, dining, and more, this home blends comfort, convenience, and potential. Come make it uniquely yours!

  19. 2026-01-12
    price $205,000 702-char remark
    Show marketing remark (702 chars)

    Welcome home to this charming 4 bedroom, 2 bath property offering tons of space and a warm, inviting feel throughout. Fresh paint and previous updates give the home a clean, modern look, and it's truly move in ready with just light personal touches to make it completely your own. The layout offers incredible flexibility, whether you need an office, a playroom, or room for a growing family. Sitting on just over a quarter acre, the lot provides plenty of outdoor space to enjoy. Tucked in a quiet, established area yet only a quick drive to Downtown Jacksonville, the Jacksonville Airport, shopping, dining, and more, this home blends comfort, convenience, and potential. Come make it uniquely yours!

  20. 2025-12-16
    price $215,000 702-char remark
    Show marketing remark (702 chars)

    Welcome home to this charming 4 bedroom, 2 bath property offering tons of space and a warm, inviting feel throughout. Fresh paint and previous updates give the home a clean, modern look, and it's truly move in ready with just light personal touches to make it completely your own. The layout offers incredible flexibility, whether you need an office, a playroom, or room for a growing family. Sitting on just over a quarter acre, the lot provides plenty of outdoor space to enjoy. Tucked in a quiet, established area yet only a quick drive to Downtown Jacksonville, the Jacksonville Airport, shopping, dining, and more, this home blends comfort, convenience, and potential. Come make it uniquely yours!

  21. 2025-11-25
    listed $235,000 Active 702-char remark
    Show marketing remark (702 chars)

    Welcome home to this charming 4 bedroom, 2 bath property offering tons of space and a warm, inviting feel throughout. Fresh paint and previous updates give the home a clean, modern look, and it's truly move in ready with just light personal touches to make it completely your own. The layout offers incredible flexibility, whether you need an office, a playroom, or room for a growing family. Sitting on just over a quarter acre, the lot provides plenty of outdoor space to enjoy. Tucked in a quiet, established area yet only a quick drive to Downtown Jacksonville, the Jacksonville Airport, shopping, dining, and more, this home blends comfort, convenience, and potential. Come make it uniquely yours!

  22. 2021-11-30
    soldstatus $199,000
  23. 2021-11-24
    soldstatus $199,000 Sold 698-char remark
    Show marketing remark (698 chars)

    MULTIPLE OFFERS by 5pm on Tuesday (10/26). Brilliantly Updated Home with Renovated Kitchen! Nestled on a sprawling 0.25-acre lot in a sought-after area, this 4BR/2BA, 2,160sqft property impresses with a fully fenced yard, hardwood flooring throughout, a neutral color scheme, an oversized living room, and a remodeled kitchen featuring SS appliances, solid surface countertops, subway tile backsplash, long peninsula w/seating, and an adjoining dining area. Idyllic and perfect for entertaining, the backyard boasts beautiful mature hardwood trees, tons of greenspace,and ample room for hosting parties. Discover relaxation in the primary bedroom, which has double closets and a renovated en suite.

  24. 2021-10-27
    status Pending 698-char remark
    Show marketing remark (698 chars)

    MULTIPLE OFFERS by 5pm on Tuesday (10/26). Brilliantly Updated Home with Renovated Kitchen! Nestled on a sprawling 0.25-acre lot in a sought-after area, this 4BR/2BA, 2,160sqft property impresses with a fully fenced yard, hardwood flooring throughout, a neutral color scheme, an oversized living room, and a remodeled kitchen featuring SS appliances, solid surface countertops, subway tile backsplash, long peninsula w/seating, and an adjoining dining area. Idyllic and perfect for entertaining, the backyard boasts beautiful mature hardwood trees, tons of greenspace,and ample room for hosting parties. Discover relaxation in the primary bedroom, which has double closets and a renovated en suite.

  25. 2021-10-24
    listed $199,000 Active 698-char remark
    Show marketing remark (698 chars)

    MULTIPLE OFFERS by 5pm on Tuesday (10/26). Brilliantly Updated Home with Renovated Kitchen! Nestled on a sprawling 0.25-acre lot in a sought-after area, this 4BR/2BA, 2,160sqft property impresses with a fully fenced yard, hardwood flooring throughout, a neutral color scheme, an oversized living room, and a remodeled kitchen featuring SS appliances, solid surface countertops, subway tile backsplash, long peninsula w/seating, and an adjoining dining area. Idyllic and perfect for entertaining, the backyard boasts beautiful mature hardwood trees, tons of greenspace,and ample room for hosting parties. Discover relaxation in the primary bedroom, which has double closets and a renovated en suite.

  26. 2021-02-07
    status Pending
  27. 2021-02-07
    historical
  28. 2021-02-04
    status Active
  29. 2021-01-26
    status Pending
  30. 2021-01-22
    listed $179,000 Active
  31. 2020-01-29
    historical
  32. 2020-01-29
    listed $148,000 Active
  33. 2015-08-22
    listed $31,388 Active - Auction
  34. 2015-08-21
    soldstatus $31,388 Sold

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$4,105 · $342/mo
Projected year-2 tax
$4,105 · $342/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 6 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,033
− Mortgage interest
−$12,043
− Property taxes
−$4,105
− Insurance
−$1,075
− Repairs & maintenance
−$1,923
− Management
−$1,923
− Depreciation
−$6,255
Taxable loss
−$3,290
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$789
After-tax cash flow
$1,066/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Duval
NCES district ID
1200480
Math proficiency
46% ▼ -11.00%
Reading proficiency
45% ▼ -4.00%
Median HH income
$48,987
Composite
38.97/100
National rank
#4076
State rank
#48 of 73 in FL

Livability — Jacksonville

Score
83/100
State rank
#50
US rank
#911

Category grades

Amenities A+ Commute A+ Cost of living A Crime C Employment C Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Jacksonville, FL
County
Duval County · 1,015,274 people
City population
979,034
Metro
Jacksonville, FL
Population (ZIP)
12,298
Household income
$81,792
Rent vs Own
13.7% rent · 86.3% own
Severe rent burden
177.0

Population outlook (Duval County) Hauer SSP2

Today (2025)
1,013,010 people
By 2030
1,059,228 · +4.6%
By 2040
1,141,439 · +12.7%
By 2050
1,205,258 · +19.0%
By 2075
1,324,282 · +30.7%
By 2100
1,319,620 · +30.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
White 61% Black 19% Hispanic / Latino 11% Two or more races 11% Asian 5%
Hispanic origin (detail)
Cuban 7%
Common ancestry
Italian 2% Slovak 1% Portuguese 1%
Foreign-born
8% · Canada
Languages at home
95% English-only · Spanish 4% Arabic 1%

Political lean MEDSL · Duval

2024 margin
Toss-up / Even · D 48.7% · R 50.1% · Other 1.2%
2008→2024 swing
+0.4pp no change · 2008: -1.9pp · 2024: -1.5pp
All cycles
2024: R+1.5 2020: D+3.8 2016: R+1.5 2012: R+3.6 2008: R+1.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -64.90%
Current HPI
293.7943
Rent YoY
Metro
Jacksonville, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+632.6% since first listed
20 events — show timeline
  • 2026-05-11 Price Changed $229,950 realMLS
  • 2026-04-27 Price Changed $249,950 realMLS
  • 2026-03-31 Listed $280,900 realMLS
  • 2026-01-22 Listing Removed realMLS
  • 2026-01-12 Price Changed $205,000 realMLS
  • 2025-12-16 Price Changed $215,000 realMLS
  • 2025-11-25 Listed $235,000 realMLS
  • 2021-11-30 Sold (Public Records) $199,000 Public Records
  • 2021-11-24 Sold (MLS) $199,000 realMLS
  • 2021-10-27 Pending realMLS
  • 2021-10-24 Listed $199,000 realMLS
  • 2021-02-07 Pending realMLS
  • 2021-02-07 Listing Removed realMLS
  • 2021-02-04 Relisted realMLS
  • 2021-01-26 Pending realMLS
  • 2021-01-22 Listed $179,000 realMLS
  • 2020-01-29 Listed $148,000 realMLS
  • 2020-01-29 Listing Removed realMLS
  • 2015-08-22 Listed $31,388 realMLS
  • 2015-08-21 Sold (MLS) $31,388 realMLS

Property tax history

+7.6%/yr

Latest (2025): $4,105 · +7.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…