569 Marsh Rd · Pittsford, NY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 2/10 · Minimal
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.3/30.0
- ARV discount +12.5/15.0
- Schools +7.5/10.0
- DSCR +6.8/10.0
- 1% rule +5.7/10.0
- Livability +4.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$279,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome home to 569 Marsh Road! This well-maintained 3-bedroom, 2-bath ranch offers comfort, style, and convenience in a prime location—just a short walk to Great Embankment Park and minutes from Pittsford Village and Bushnell’s Basin. Enjoy easy access to trails, shops, and dining. Inside, you’ll find thoughtful updates throughout, including a kitchen with gorgeous quartz countertops. The efficient heat pump system with UV light filter offers year-round comfort and energy savings. A 50Amp plug is ready for your EV or RV, and a whole-house surge protector adds peace of mind. The space currently used as a dining room can easily be converted back into a 1.5-car garage. A semi-finished basement adds usable space with a full bath, workshop, sitting area, and laundry room with a huge folding area and plenty of room for storage. Spacious bedrooms and a welcoming living areas make this home move-in ready. Schedule your showing today! HURRY, NO DELAYED NEGOTIATIONS! * * * square footage on file with town is 1330, the living/dining (converted garage) and mudroom area have been added to reflect living space. The converted garage, mudroom and 3 season porch are not on HVAC. .. * * *
Key facts
- Gym
- Additional storage
- Guest area
Tags
Property features AI
Exterior
- Parking: No garage; Driveway
- Utilities: Public water connected; Septic tank sewer
- Home design: Single-story home; Existing construction; Vinyl siding
- Construction: Poured foundation; Vinyl siding exterior
- Exterior features: Blacktop driveway; Rectangular lot; 100 x 164 lot dimensions; Main thoroughfare frontage
Interior
- Kitchen: Electric oven; Electric range; Microwave; Refrigerator; Disposal
- Bedrooms: 3 bedrooms on the main level
- Flooring: Hardwood; Tile; Vinyl; Varies
- Bathrooms: 2 full bathrooms; 1 bathroom on the main level
- Heating & cooling: Heat pump; Forced air heating; Central air conditioning
- Interior features: Eat-in kitchen; Separate/formal living room; Pull-down attic stairs; Storage space; Programmable thermostat; Workshop
- Laundry & utility: Washer and dryer; Laundry area in the basement; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $280k.
Deal economics
- At list price, monthly cash flow is $408 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $280k).
- Cap rate 8.0% vs local median 2.5% in Pittsford — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 94/100 on livability (#1 in NY, #10 nationally) — a professional / high-income tenant draw. Strengths: schools A+, crime A+, commute A+; Watch: cost of living D.
- Pittsford Central School District (suburban): math 80% / reading 84% proficiency, ranked #34 of 590 in NY (top 6%) — strong family-tenant draw, lease renewals of 3-5y typical; only 2% free/reduced lunch — higher-income household profile.
- Market conditions: 186 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 1,169 units permitted in Monroe County in 2024 (591 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Monroe County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
- 4 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.07% ✓
- Cap rate
- 8.04%
- Cash-on-cash
- 6.25%
- DSCR
- 1.28
- GRM
- 7.8
CMA / ARV
- ARV (on-the-fly)
- $315,210
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6 Cullens Run | 0.13mi | 3/1.0 | 1,267 (-5%) | 9mo | $260,000 | $205 | 78 |
| 577 Marsh Rd | 0.04mi | 3/2.0 | 1,394 (+5%) | 12mo | $265,000 | $190 | 77 |
| 478 Marsh Rd | 0.35mi | 3/2.0 | 1,336 (+0%) | 8mo | $342,000 | $256 | 72 |
| 16 Cullens Run | 0.08mi | 4/2.0 (+1) | 1,492 (+12%) | 2mo | $349,900 | $235 | 65 |
| 33 Little Brook Dr | 0.43mi | 3/2.0 | 1,313 (-1%) | 14mo | $360,000 | $274 | 62 |
| 48 Cullens Run | 0.27mi | 4/2.0 (+1) | 1,255 (-6%) | 11mo | $385,000 | $307 | 60 |
| 46 Butternut Dr | 0.33mi | 3/1.0 | 1,270 (-4%) | 22mo | $250,000 | $197 | 59 |
| 470 Marsh Rd | 0.38mi | 3/2.0 | 1,227 (-8%) | 8mo | $269,000 | $219 | 58 |
| 45 Cullens Run | 0.26mi | 2/2.0 (-1) | 1,312 (-1%) | 22mo | $415,000 | $316 | 58 |
| 482 Marsh Rd | 0.33mi | 4/2.0 (+1) | 1,484 (+12%) | 11mo | $325,000 | $219 | 47 |
| 652 Marsh Rd | 0.42mi | 4/2.0 (+1) | 1,479 (+11%) | 10mo | $350,000 | $237 | 45 |
| 21 Little Brook Dr | 0.33mi | 2/2.5 (-1) | 1,492 (+12%) | 14mo | $386,200 | $259 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -6.6%
- Equity multiple
- 0.75×
- Total profit
- $-19,290
- Equity at exit
- $41,734
- IRR
- 3.0%
- Equity multiple
- 1.22×
- Total profit
- $16,914
- Equity at exit
- $24,201
Cash invested: $78,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 15 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 14534
- Active inventory
- 186
- Price-to-rent
- 7.8×
Monthly cashflow live
- Estimated rent
- $2,983 medium interval (Pro) →
- Mortgage (P&I)
- −$1,468
- Tax from tax record
- −$364 /mo · $4,367/yr
- Insurance
- −$117
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$626
- Net cashflow
- $408
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $69,975
- Closing costs
- $8,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6 Cullens Run Pittsford, NY | 4.0 | 2.0 | 1300 | $3,000 | $2.31 | 43d | 1 | 0.13mi |
| 20 Boughton Ave Pittsford, NY | 3.0 | 2.5 | 1653 | $3,200 | $1.94 | 14d | 1 | 1.22mi |
| 1474 Marsh Rd Pittsford, NY | 2.0 | 1.5 | 1450 | $2,995 | $2.07 | 18d | 1 | 1.32mi |
| 74 S Main St Pittsford, NY | 4.0 | 2.0 | 1846 | $3,350 | $1.81 | 43d | 1 | 1.42mi |
Listing history 13 events
-
2026-04-29status Pending
-
2026-04-22$279,900 Active
-
2025-09-18soldstatus $295,000
-
2025-09-16soldstatus $295,000 Closed 1217-char remark
Show marketing remark (1217 chars)
Welcome home to 569 Marsh Road! This well-maintained 3-bedroom, 2-bath ranch offers comfort, style, and convenience in a prime location—just a short walk to Great Embankment Park and minutes from Pittsford Village and Bushnell’s Basin. Enjoy easy access to trails, shops, and dining. Inside, you’ll find thoughtful updates throughout, including a kitchen with gorgeous quartz countertops. The efficient heat pump system with UV light filter offers year-round comfort and energy savings. A 50Amp plug is ready for your EV or RV, and a whole-house surge protector adds peace of mind. The space currently used as a dining room can easily be converted back into a 1.5-car garage. A semi-finished basement adds usable space with a full bath, workshop, sitting area, and laundry room with a huge folding area and plenty of room for storage. Spacious bedrooms and a welcoming living areas make this home move-in ready. Schedule your showing today! HURRY, NO DELAYED NEGOTIATIONS! * * * square footage on file with town is 1330, the living/dining (converted garage) and mudroom area have been added to reflect living space. The converted garage, mudroom and 3 season porch are not on HVAC. .. * * *
-
2025-08-07status Pending 1217-char remark
Show marketing remark (1217 chars)
Welcome home to 569 Marsh Road! This well-maintained 3-bedroom, 2-bath ranch offers comfort, style, and convenience in a prime location—just a short walk to Great Embankment Park and minutes from Pittsford Village and Bushnell’s Basin. Enjoy easy access to trails, shops, and dining. Inside, you’ll find thoughtful updates throughout, including a kitchen with gorgeous quartz countertops. The efficient heat pump system with UV light filter offers year-round comfort and energy savings. A 50Amp plug is ready for your EV or RV, and a whole-house surge protector adds peace of mind. The space currently used as a dining room can easily be converted back into a 1.5-car garage. A semi-finished basement adds usable space with a full bath, workshop, sitting area, and laundry room with a huge folding area and plenty of room for storage. Spacious bedrooms and a welcoming living areas make this home move-in ready. Schedule your showing today! HURRY, NO DELAYED NEGOTIATIONS! * * * square footage on file with town is 1330, the living/dining (converted garage) and mudroom area have been added to reflect living space. The converted garage, mudroom and 3 season porch are not on HVAC. .. * * *
-
2025-08-01historical Active Under Contract 1217-char remark
Show marketing remark (1217 chars)
Welcome home to 569 Marsh Road! This well-maintained 3-bedroom, 2-bath ranch offers comfort, style, and convenience in a prime location—just a short walk to Great Embankment Park and minutes from Pittsford Village and Bushnell’s Basin. Enjoy easy access to trails, shops, and dining. Inside, you’ll find thoughtful updates throughout, including a kitchen with gorgeous quartz countertops. The efficient heat pump system with UV light filter offers year-round comfort and energy savings. A 50Amp plug is ready for your EV or RV, and a whole-house surge protector adds peace of mind. The space currently used as a dining room can easily be converted back into a 1.5-car garage. A semi-finished basement adds usable space with a full bath, workshop, sitting area, and laundry room with a huge folding area and plenty of room for storage. Spacious bedrooms and a welcoming living areas make this home move-in ready. Schedule your showing today! HURRY, NO DELAYED NEGOTIATIONS! * * * square footage on file with town is 1330, the living/dining (converted garage) and mudroom area have been added to reflect living space. The converted garage, mudroom and 3 season porch are not on HVAC. .. * * *
-
2025-07-10$299,000 Active 1217-char remark
Show marketing remark (1217 chars)
Welcome home to 569 Marsh Road! This well-maintained 3-bedroom, 2-bath ranch offers comfort, style, and convenience in a prime location—just a short walk to Great Embankment Park and minutes from Pittsford Village and Bushnell’s Basin. Enjoy easy access to trails, shops, and dining. Inside, you’ll find thoughtful updates throughout, including a kitchen with gorgeous quartz countertops. The efficient heat pump system with UV light filter offers year-round comfort and energy savings. A 50Amp plug is ready for your EV or RV, and a whole-house surge protector adds peace of mind. The space currently used as a dining room can easily be converted back into a 1.5-car garage. A semi-finished basement adds usable space with a full bath, workshop, sitting area, and laundry room with a huge folding area and plenty of room for storage. Spacious bedrooms and a welcoming living areas make this home move-in ready. Schedule your showing today! HURRY, NO DELAYED NEGOTIATIONS! * * * square footage on file with town is 1330, the living/dining (converted garage) and mudroom area have been added to reflect living space. The converted garage, mudroom and 3 season porch are not on HVAC. .. * * *
-
2025-04-09$309,000 Active
-
2018-07-12soldstatus $137,500
-
2018-07-11soldstatus $137,500 Closed Sale or Rented
-
2018-05-24status Pending Sale
-
2018-05-16$125,000 Active
-
1998-12-14soldstatus $78,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NY · Partial reset (capped growth)
- Current annual tax
- $4,367 · $364/mo
- Projected year-2 tax
- $4,548 · $379/mo
- Expected delta
- +$182/yr (+$15/mo · 4.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 2/10 Low 7 d/yr ≥96°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $35,799
- − Mortgage interest
- −$15,679
- − Property taxes
- −$4,367
- − Insurance
- −$1,400
- − Repairs & maintenance
- −$2,864
- − Management
- −$2,864
- − Depreciation
- −$8,143
- Taxable income
- $483
- Est. tax owed @ 24.0%
- −$116
- After-tax cash flow
- $4,785/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pittsford Central School District
- NCES district ID
- 3623160
- Math proficiency
- 80% ▼ -4.00%
- Reading proficiency
- 84% ▲ 7.00%
- Median HH income
- $106,940
- Composite
- 74.75/100
- National rank
- #151
- State rank
- #34 of 590 in NY
Livability — Pittsford
- Score
- 94/100
- State rank
- #1
- US rank
- #10
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Monroe County · 674,131 people
- City population
- 33,230
- Metro
- Rochester, NY
- Population (ZIP)
- 33,230
- Household income
- $143,694
- Rent vs Own
- Severe rent burden
- 398.0
Population outlook (Monroe County) Hauer SSP2
- Today (2025)
- 759,460 people
- By 2030
- 757,154 · -0.3%
- By 2040
- 740,644 · -2.5%
- By 2050
- 714,443 · -5.9%
- By 2075
- 645,883 · -15.0%
- By 2100
- 547,084 · -28.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Asian 8% Two or more races 6% Hispanic / Latino 4% Black 2%
- Common ancestry
- Romanian 5% Italian 4% Lithuanian 3%
- Foreign-born
- 12% · Canada, China, South Korea
- Languages at home
- 87% English-only · Other Indo-European 3% Chinese 2% Spanish 2%
Political lean MEDSL · Monroe
- 2024 margin
- D (+19.1) · D 59.5% · R 40.5%
- 2008→2024 swing
- +1.4pp toward D · 2008: 17.7pp · 2024: 19.1pp
- All cycles
- 2024: D+19.1 2020: D+21.0 2016: D+14.1 2012: D+17.4 2008: D+17.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -232.40%
- Current HPI
- 258.0726
- Rent YoY
- —
- Metro
- Rochester, NY
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
+256.6% since first listed13 events — show timeline
- 2026-04-29 Pending — UNYREIS
- 2026-04-22 Listed $279,900 UNYREIS
- 2025-09-18 Sold (Public Records) $295,000 Public Records
- 2025-09-16 Sold (MLS) $295,000 UNYREIS
- 2025-08-07 Pending — UNYREIS
- 2025-08-01 Contingent — UNYREIS
- 2025-07-10 Listed $299,000 UNYREIS
- 2025-04-09 Listed $309,000 UNYREIS
- 2018-07-12 Sold (Public Records) $137,500 Public Records
- 2018-07-11 Sold (MLS) $137,500 UNYREIS
- 2018-05-24 Pending — UNYREIS
- 2018-05-16 Listed $125,000 UNYREIS
- 1998-12-14 Sold (Public Records) $78,500 Public Records
Property tax history
+3.5%/yrLatest (2025): $4,367 · +2.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…