11102 S 34th St · Scotts, MI
Flood risk 9/10 · Severe
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +10.2/30.0
- Schools +4.3/10.0
- DSCR +2.9/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +2.3/10.0
- Appreciation +0.0/10.0
$215,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Set on 2.9 peaceful acres in the highly sought after Vicksburg, Michigan, this one owner 3 bedroom 1.5 bath home is ready for its new owners. Featuring a 1 year old steel roof, horse shoe drive, corner lot, storage barn, and walkout basement - this home has a TON of potential! Enjoy an abundance of wildlife in the partially wooded backyard. Schedule your tour today!
Key facts
- Walkout basement
- Horse shoe drive
- Steel roof
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $215k.
Deal economics
- At list price, monthly cash flow is $-176 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $184k (14.5% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $158k (26.7% below list).
- Recommended offer: $158k (26.7% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- Vicksburg Community Schools (suburban): math 42% / reading 56% proficiency, ranked #100 of 540 in MI (top 18%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 141 active listings in the ZIP; solid renter incomes; 339 units permitted in Kalamazoo County in 2024 (22 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Kalamazoo County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 169 days — a 12% lower offer ($189k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts; this cycle's ask has dropped $80k (27%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: flood insurance adds $56/mo.
- Climate carrying-cost: severe flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 169 days. Have you received any prior offers? Is the seller open to a 27% concession, seller financing, or rate buy-down credit?
- Built in 1964 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.73% ✗
- Cap rate
- 5.62%
- Cash-on-cash
- -2.40%
- DSCR
- 0.89
- GRM
- 11.4
CMA / ARV
- ARV (median comp)
- $297,938
- List price
- $215,000
- Delta
- -27.84%
- Verdict
- UNDERPRICED
- Comps
- 3 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 10797 E T Ave | 0.64mi | 3/1.0 | 1,410 (+5%) | 21mo | $281,000 | $199 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -22.2%
- Equity multiple
- 0.23×
- Total profit
- $-46,063
- Equity at exit
- $32,057
- IRR
- -16.2%
- Equity multiple
- 0.09×
- Total profit
- $-54,608
- Equity at exit
- $18,589
Cash invested: $60,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49097
- Active inventory
- 141
- Price-to-rent
- 11.4×
Monthly cashflow live
- Estimated rent
- $1,576 medium interval (Pro) →
- Mortgage (P&I)
- −$1,127
- Tax from tax record
- −$148 /mo · $1,779/yr
- Insurance
- −$90
- Flood insurance flood zone
- −$56 /mo · $666/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$331
- Net cashflow
- $-176
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $53,750
- Closing costs
- $6,450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 18 events
-
2026-05-16status Pending 368-char remark
Show marketing remark (368 chars)
Set on 2.9 peaceful acres in the highly sought after Vicksburg, Michigan, this one owner 3 bedroom 1.5 bath home is ready for its new owners. Featuring a 1 year old steel roof, horse shoe drive, corner lot, storage barn, and walkout basement - this home has a TON of potential! Enjoy an abundance of wildlife in the partially wooded backyard. Schedule your tour today!
-
2026-05-16status Pending 368-char remark
Show marketing remark (368 chars)
Set on 2.9 peaceful acres in the highly sought after Vicksburg, Michigan, this one owner 3 bedroom 1.5 bath home is ready for its new owners. Featuring a 1 year old steel roof, horse shoe drive, corner lot, storage barn, and walkout basement - this home has a TON of potential! Enjoy an abundance of wildlife in the partially wooded backyard. Schedule your tour today!
-
2026-05-16status Pending
Show marketing remark (368 chars)
Set on 2.9 peaceful acres in the highly sought after Vicksburg, Michigan, this one owner 3 bedroom 1.5 bath home is ready for its new owners. Featuring a 1 year old steel roof, horse shoe drive, corner lot, storage barn, and walkout basement - this home has a TON of potential! Enjoy an abundance of wildlife in the partially wooded backyard. Schedule your tour today!
-
2026-05-04price $215,000 368-char remark
Show marketing remark (368 chars)
Set on 2.9 peaceful acres in the highly sought after Vicksburg, Michigan, this one owner 3 bedroom 1.5 bath home is ready for its new owners. Featuring a 1 year old steel roof, horse shoe drive, corner lot, storage barn, and walkout basement - this home has a TON of potential! Enjoy an abundance of wildlife in the partially wooded backyard. Schedule your tour today!
-
2026-05-04price $215,000 368-char remark
Show marketing remark (368 chars)
Set on 2.9 peaceful acres in the highly sought after Vicksburg, Michigan, this one owner 3 bedroom 1.5 bath home is ready for its new owners. Featuring a 1 year old steel roof, horse shoe drive, corner lot, storage barn, and walkout basement - this home has a TON of potential! Enjoy an abundance of wildlife in the partially wooded backyard. Schedule your tour today!
-
2026-05-04price $215,000
Show marketing remark (368 chars)
Set on 2.9 peaceful acres in the highly sought after Vicksburg, Michigan, this one owner 3 bedroom 1.5 bath home is ready for its new owners. Featuring a 1 year old steel roof, horse shoe drive, corner lot, storage barn, and walkout basement - this home has a TON of potential! Enjoy an abundance of wildlife in the partially wooded backyard. Schedule your tour today!
-
2026-03-31price $220,000 368-char remark
Show marketing remark (368 chars)
Set on 2.9 peaceful acres in the highly sought after Vicksburg, Michigan, this one owner 3 bedroom 1.5 bath home is ready for its new owners. Featuring a 1 year old steel roof, horse shoe drive, corner lot, storage barn, and walkout basement - this home has a TON of potential! Enjoy an abundance of wildlife in the partially wooded backyard. Schedule your tour today!
-
2026-03-31price $220,000 368-char remark
Show marketing remark (368 chars)
Set on 2.9 peaceful acres in the highly sought after Vicksburg, Michigan, this one owner 3 bedroom 1.5 bath home is ready for its new owners. Featuring a 1 year old steel roof, horse shoe drive, corner lot, storage barn, and walkout basement - this home has a TON of potential! Enjoy an abundance of wildlife in the partially wooded backyard. Schedule your tour today!
-
2026-03-31price $220,000
Show marketing remark (368 chars)
Set on 2.9 peaceful acres in the highly sought after Vicksburg, Michigan, this one owner 3 bedroom 1.5 bath home is ready for its new owners. Featuring a 1 year old steel roof, horse shoe drive, corner lot, storage barn, and walkout basement - this home has a TON of potential! Enjoy an abundance of wildlife in the partially wooded backyard. Schedule your tour today!
-
2026-02-25price $245,000 368-char remark
Show marketing remark (368 chars)
Set on 2.9 peaceful acres in the highly sought after Vicksburg, Michigan, this one owner 3 bedroom 1.5 bath home is ready for its new owners. Featuring a 1 year old steel roof, horse shoe drive, corner lot, storage barn, and walkout basement - this home has a TON of potential! Enjoy an abundance of wildlife in the partially wooded backyard. Schedule your tour today!
-
2026-02-24price $245,000 368-char remark
Show marketing remark (368 chars)
Set on 2.9 peaceful acres in the highly sought after Vicksburg, Michigan, this one owner 3 bedroom 1.5 bath home is ready for its new owners. Featuring a 1 year old steel roof, horse shoe drive, corner lot, storage barn, and walkout basement - this home has a TON of potential! Enjoy an abundance of wildlife in the partially wooded backyard. Schedule your tour today!
-
2026-02-24price $245,000
Show marketing remark (368 chars)
Set on 2.9 peaceful acres in the highly sought after Vicksburg, Michigan, this one owner 3 bedroom 1.5 bath home is ready for its new owners. Featuring a 1 year old steel roof, horse shoe drive, corner lot, storage barn, and walkout basement - this home has a TON of potential! Enjoy an abundance of wildlife in the partially wooded backyard. Schedule your tour today!
-
2025-12-17price $270,000 368-char remark
Show marketing remark (368 chars)
Set on 2.9 peaceful acres in the highly sought after Vicksburg, Michigan, this one owner 3 bedroom 1.5 bath home is ready for its new owners. Featuring a 1 year old steel roof, horse shoe drive, corner lot, storage barn, and walkout basement - this home has a TON of potential! Enjoy an abundance of wildlife in the partially wooded backyard. Schedule your tour today!
-
2025-12-17price $270,000 368-char remark
Show marketing remark (368 chars)
Set on 2.9 peaceful acres in the highly sought after Vicksburg, Michigan, this one owner 3 bedroom 1.5 bath home is ready for its new owners. Featuring a 1 year old steel roof, horse shoe drive, corner lot, storage barn, and walkout basement - this home has a TON of potential! Enjoy an abundance of wildlife in the partially wooded backyard. Schedule your tour today!
-
2025-12-17price $270,000
Show marketing remark (368 chars)
Set on 2.9 peaceful acres in the highly sought after Vicksburg, Michigan, this one owner 3 bedroom 1.5 bath home is ready for its new owners. Featuring a 1 year old steel roof, horse shoe drive, corner lot, storage barn, and walkout basement - this home has a TON of potential! Enjoy an abundance of wildlife in the partially wooded backyard. Schedule your tour today!
-
2025-11-26$295,000 Active 368-char remark
Show marketing remark (368 chars)
Set on 2.9 peaceful acres in the highly sought after Vicksburg, Michigan, this one owner 3 bedroom 1.5 bath home is ready for its new owners. Featuring a 1 year old steel roof, horse shoe drive, corner lot, storage barn, and walkout basement - this home has a TON of potential! Enjoy an abundance of wildlife in the partially wooded backyard. Schedule your tour today!
-
2025-11-26$295,000 Active 368-char remark
Show marketing remark (368 chars)
Set on 2.9 peaceful acres in the highly sought after Vicksburg, Michigan, this one owner 3 bedroom 1.5 bath home is ready for its new owners. Featuring a 1 year old steel roof, horse shoe drive, corner lot, storage barn, and walkout basement - this home has a TON of potential! Enjoy an abundance of wildlife in the partially wooded backyard. Schedule your tour today!
-
2025-11-26$295,000 Active
Show marketing remark (368 chars)
Set on 2.9 peaceful acres in the highly sought after Vicksburg, Michigan, this one owner 3 bedroom 1.5 bath home is ready for its new owners. Featuring a 1 year old steel roof, horse shoe drive, corner lot, storage barn, and walkout basement - this home has a TON of potential! Enjoy an abundance of wildlife in the partially wooded backyard. Schedule your tour today!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,779 · $148/mo
- Projected year-2 tax
- $2,545 · $212/mo
- Expected delta
- +$766/yr (+$64/mo · 43.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 9/10 Extreme FEMA zone X (unshaded) · 99% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 2/10 Low 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,910
- − Mortgage interest
- −$12,043
- − Property taxes
- −$1,779
- − Insurance
- −$1,742
- − Repairs & maintenance
- −$1,513
- − Management
- −$1,513
- − Depreciation
- −$6,255
- Taxable loss
- −$5,934
- Est. tax savings @ 24.0%
- +$1,424
- After-tax cash flow
- $-687/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Vicksburg Community Schools
- NCES district ID
- 2634950
- Math proficiency
- 42% ▼ -10.00%
- Reading proficiency
- 56% ▼ -4.00%
- Median HH income
- $59,299
- Composite
- 42.79/100
- National rank
- #3146
- State rank
- #100 of 540 in MI
Livability — Scotts
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- County
- Kalamazoo County · 224,317 people
- Metro
- Kalamazoo-Portage, MI
- Population (ZIP)
- 11,754
- Household income
- $88,208
- Rent vs Own
- Severe rent burden
- 110.0
Population outlook (Kalamazoo County) Hauer SSP2
- Today (2025)
- 280,982 people
- By 2030
- 292,068 · +3.9%
- By 2040
- 312,191 · +11.1%
- By 2050
- 331,196 · +17.9%
- By 2075
- 379,021 · +34.9%
- By 2100
- 396,579 · +41.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Two or more races 5% Hispanic / Latino 2%
- Common ancestry
- Iranian 9% Romanian 3% Slovak 3%
- Foreign-born
- 1% · Canada
- Languages at home
- 97% English-only · Spanish 1% French/Haitian/Cajun 1%
Political lean MEDSL · Kalamazoo
- 2024 margin
- D (+17.7) · D 58.0% · R 40.3% · Other 1.7%
- 2008→2024 swing
- -1.8pp toward R · 2008: 19.5pp · 2024: 17.7pp
- All cycles
- 2024: D+17.7 2020: D+18.7 2016: D+12.8 2012: D+13.3 2008: D+19.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -136.53%
- Current HPI
- 196.1338
- Rent YoY
- —
- Metro
- Kalamazoo-Portage, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
-27.1% since first listed18 events — show timeline
- 2026-05-16 Pending — REALCOMP
- 2026-05-16 Pending — MiRealSource-MiMLS
- 2026-05-16 Pending — SW Michigan MLS
- 2026-05-04 Price Changed $215,000 MiRealSource-MiMLS
- 2026-05-04 Price Changed $215,000 REALCOMP
- 2026-05-04 Price Changed $215,000 SW Michigan MLS
- 2026-03-31 Price Changed $220,000 MiRealSource-MiMLS
- 2026-03-31 Price Changed $220,000 REALCOMP
- 2026-03-31 Price Changed $220,000 SW Michigan MLS
- 2026-02-25 Price Changed $245,000 MiRealSource-MiMLS
- 2026-02-24 Price Changed $245,000 REALCOMP
- 2026-02-24 Price Changed $245,000 SW Michigan MLS
- 2025-12-17 Price Changed $270,000 MiRealSource-MiMLS
- 2025-12-17 Price Changed $270,000 REALCOMP
- 2025-12-17 Price Changed $270,000 SW Michigan MLS
- 2025-11-26 Listed $295,000 SW Michigan MLS
- 2025-11-26 Listed $295,000 MiRealSource-MiMLS
- 2025-11-26 Listed $295,000 REALCOMP
Property tax history
+4.7%/yrLatest (2025): $1,779 · +70.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…