CashFlowRE
Sign in Sign up
323 E Avenue C Ave Fourplex
C Composite 59.55
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.5/30.0
  • DSCR +7.9/10.0
  • ARV discount +7.5/15.0
  • 1% rule +6.5/10.0
  • Livability +4.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +2.2/10.0
  • Schools +1.9/10.0

$325,000

323 E Avenue C Ave · Robstown, TX 78380
8 bd · 4.0 ba · 3,216 sqft · MultiFamily public records · 116 Days on market
Built 1960 9,517 sqft lot $101/sqft · 153% above area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 4 units. confirmed

Listing remarks MLS

Investment opportunity in Robstown! This well-maintained 4-plex at 323 E Ave C offers immediate income potential with a solid rental mix and updated leases already in place. Built in 1960, the property features four spacious units, each approximately 804 square feet, with 2 bedrooms and 1 bathroom, making them highly desirable for long-term tenants. Two of the units are leased through Section 8 housing, providing stable and reliable income, while the other two are traditional rental units, offering flexibility and strong cash flow potential. Three out of the four units have been recently updated. The property also includes a large 770-square-foot carport in the rear, offering covered parking and additional tenant convenience—an attractive amenity that supports tenant retention. Located in a growing rental market, this property is ideal for investors looking to expand their portfolio with a multi-family asset that delivers both stability and upside. Whether you’re a seasoned investor or looking to begin your real estate journey, this income-producing 4-plex is a must-see.

Key facts

  • Updated leases
  • Solid rental mix
  • Spacious units

Tags

INVESTMENT OPPORTUNITYIMMEDIATE INCOME POTENTIALSOLID RENTAL MIXUPDATED LEASESSPACIOUS UNITSSTABLE AND RELIABLE INCOME

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4 × 2-bed/1.0-bath units multifamily listed at $325k.

Deal economics

  • At list price, monthly cash flow is $242 ($3k/yr) — positive. Per door: $61/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $325k).
  • Recommended offer: $296k (9.0% below list) — sets the bar for market timing.
  • Cap rate 8.8% vs local median 5.2% in Robstown — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 80/100 on livability (#47 in TX, #1,942 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: crime D-, amenities F, employment F.
  • Robstown ISD (town): math 18% / reading 28% proficiency, ranked #757 of 826 in TX (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Robert Driscoll Jr Stem Academy (math 22% / reading 22%, grade F, #3,333 of 4,322 statewide, top 80%, 662 students, 91% FRL); Seale J H (math 16% / reading 29%, grade F, #1,341 of 1,662 statewide, top 82%, 521 students, 90% FRL); Robstown Early College H S (math 22% / reading 36%, grade F, #1,147 of 1,632 statewide, top 71%, 741 students, 90% FRL) — zoned schools average 90% FRL vs 71% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 194 active listings in the ZIP; 1,397 units permitted in Nueces County in 2024 (47 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Nueces County population projected at +36% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 116 days — a 9% lower offer ($296k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $31k; list at $325k implies a 948% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $295,750 (9.0% below list)

Questions for the listing agent

  1. It's been on market 116 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  9. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.15%
Cap rate
8.76%
Cash-on-cash
8.82%
DSCR
1.39
GRM
7.3

CMA / ARV

ARV (median comp)
$128,597
List price
$325,000
Delta
152.73%
Verdict
OVERPRICED
Comps
2 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-11.1%
Equity multiple
0.59×
Total profit
$-36,886
Equity at exit
$48,459
10-year hold
IRR
-1.7%
Equity multiple
0.88×
Total profit
$-10,876
Equity at exit
$28,100

Cash invested: $91,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 78380

Home prices YoY
-1.9%
Active inventory
194
Price-to-rent
29.1×

Monthly cashflow live

Estimated rent
$3,723 medium interval (Pro) →
Mortgage (P&I)
$1,704
Tax from tax record
$432 /mo · $5,189/yr
Insurance
$135
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$782
Net cashflow
$242

Break-even live

Break-even rent $3,416
Max offer price $325,000
Occupancy floor 88%

Sensitivity live

Price -10% $426 -5% $334 +0% $242 +5% $150 +10% $58
Rent -10% $-52 -5% $95 +0% $242 +5% $390 +10% $537
Rate -1.0pp $406 -0.5pp $325 base $242 +0.5pp $158 +1.0pp $73

4-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (4 units) $3,723

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$81,250
Closing costs
$9,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 24 events

  1. 2026-06-21
    days on market $325,000 Active 116 DOM
  2. 2026-06-21
    days on market $325,000 Active 115 DOM
  3. 2026-06-18
    days on market $325,000 Active 113 DOM
  4. 2026-06-17
    days on market $325,000 Active 112 DOM
  5. 2026-06-16
    days on market $325,000 Active 111 DOM
  6. 2026-06-15
    days on market $325,000 Active 110 DOM
  7. 2026-06-15
    days on market $325,000 Active 109 DOM
  8. 2026-06-13
    days on market $325,000 Active 108 DOM
  9. 2026-06-09
    days on market $325,000 Active 104 DOM
  10. 2026-06-08
    days on market $325,000 Active 103 DOM
  11. 2026-06-08
    days on market $325,000 Active 102 DOM
  12. 2026-06-07
    days on market $325,000 Active 101 DOM
  13. 2026-06-03
    days on market $325,000 Active 98 DOM
  14. 2026-06-02
    days on market $325,000 Active 97 DOM
  15. 2026-06-01
    days on market $325,000 Active 96 DOM
  16. 2026-05-31
    days on market $325,000 Active 95 DOM
  17. 2026-02-25
    listed $325,000 Active 1099-char remark
    Show marketing remark (1099 chars)

    Investment opportunity in Robstown! This well-maintained 4-plex at 323 E Ave C offers immediate income potential with a solid rental mix and updated leases already in place. Built in 1960, the property features four spacious units, each approximately 804 square feet, with 2 bedrooms and 1 bathroom, making them highly desirable for long-term tenants. Two of the units are leased through Section 8 housing, providing stable and reliable income, while the other two are traditional rental units, offering flexibility and strong cash flow potential. Three out of the four units have been recently updated. The property also includes a large 770-square-foot carport in the rear, offering covered parking and additional tenant convenience—an attractive amenity that supports tenant retention. Located in a growing rental market, this property is ideal for investors looking to expand their portfolio with a multi-family asset that delivers both stability and upside. Whether you’re a seasoned investor or looking to begin your real estate journey, this income-producing 4-plex is a must-see.

  18. 2019-07-22
    soldstatus
  19. 2019-07-19
    historical 313-char remark
    Show marketing remark (313 chars)

    Investors Special! 4 plex for sale, both units on the bottom are 2 bedrooms 1 bath units, upstairs units are unfinished, studs are exposed. The property needs work. The bottom right unit ( unit "A") is and has been leased for several years for approx. $700 per month. The other 3 units are not occupied.

  20. 2019-07-19
    soldstatus Closed 313-char remark
    Show marketing remark (313 chars)

    Investors Special! 4 plex for sale, both units on the bottom are 2 bedrooms 1 bath units, upstairs units are unfinished, studs are exposed. The property needs work. The bottom right unit ( unit "A") is and has been leased for several years for approx. $700 per month. The other 3 units are not occupied.

  21. 2019-07-15
    status Pending 313-char remark
    Show marketing remark (313 chars)

    Investors Special! 4 plex for sale, both units on the bottom are 2 bedrooms 1 bath units, upstairs units are unfinished, studs are exposed. The property needs work. The bottom right unit ( unit "A") is and has been leased for several years for approx. $700 per month. The other 3 units are not occupied.

  22. 2019-06-13
    listed $49,900 Active 313-char remark
    Show marketing remark (313 chars)

    Investors Special! 4 plex for sale, both units on the bottom are 2 bedrooms 1 bath units, upstairs units are unfinished, studs are exposed. The property needs work. The bottom right unit ( unit "A") is and has been leased for several years for approx. $700 per month. The other 3 units are not occupied.

  23. 2016-04-15
    soldstatus
  24. 2002-11-26
    soldstatus $31,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$5,189 · $432/mo
Projected year-2 tax
$5,948 · $496/mo
Expected delta
+$759/yr (+$63/mo · 14.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone AE · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥110°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$44,676
− Mortgage interest
−$18,205
− Property taxes
−$5,189
− Insurance
−$6,744
− Repairs & maintenance
−$3,574
− Management
−$3,574
− Depreciation
−$9,455
Taxable loss
−$2,064
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$495
After-tax cash flow
$3,405/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Robstown ISD
NCES district ID
4837440
Math proficiency
18% ▼ -21.00%
Reading proficiency
28% ▼ -5.00%
Median HH income
$33,362
Composite
18.77/100
National rank
#8875
State rank
#757 of 826 in TX

Livability — Robstown

Score
80/100
State rank
#47
US rank
#1942

Category grades

Amenities F Commute A+ Cost of living A+ Crime D- Employment F Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Robstown, TX
Population (ZIP)
23,752

Population outlook (Nueces County) Hauer SSP2

Today (2025)
418,037 people
By 2030
447,123 · +7.0%
By 2040
505,911 · +21.0%
By 2050
567,522 · +35.8%
By 2075
729,686 · +74.6%
By 2100
847,087 · +102.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (76%)
Race & ethnicity
Hispanic / Latino 76% Two or more races 38% White 23%
Hispanic origin (detail)
Mexican 71%
Foreign-born
5% · Canada, Vietnam
Languages at home
52% English-only · Spanish 47%

Political lean MEDSL · Nueces

2024 margin
R (+11.5) · D 43.8% · R 55.3%
2008→2024 swing
-7.1pp toward R · 2008: -4.4pp · 2024: -11.5pp
All cycles
2024: R+11.5 2020: R+2.9 2016: R+1.5 2012: R+3.2 2008: R+4.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -5.51%
Current HPI
286.19
Rent YoY
Metro
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+948.4% since first listed
8 events — show timeline
  • 2026-02-25 Listed $325,000 Unlock MLS
  • 2019-07-22 Sold (Public Records) Public Records
  • 2019-07-19 Delisted CBMLS
  • 2019-07-19 Sold (MLS) CBMLS
  • 2019-07-15 Pending CBMLS
  • 2019-06-13 Listed $49,900 CBMLS
  • 2016-04-15 Sold (Public Records) Public Records
  • 2002-11-26 Sold (Public Records) $31,000 Public Records

Property tax history

+11.7%/yr

Latest (2025): $5,189 · +2.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…