1610 Country Air Ln · Sienna, TX
Flood risk 4/10 · Minor
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.24%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 9/10 · Severe
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.3/30.0
- ARV discount +13.9/15.0
- 1% rule +7.6/10.0
- DSCR +6.1/10.0
- Schools +4.5/10.0
- Appreciation +4.2/10.0
- Condition / age +3.8/5.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
$369,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 1610 Country Air! This stunning Single-Family home boasts 4 bedrooms, 3 bathrooms, and 2388 square feet of living space. Built in 2021, this property features a spacious study, open family room, island kitchen with walk-in pantry. The master suite offers a shower w/seat, dual sinks, private toilet enclosure, and large closet. Don't miss out on this excellent home. Call today for a private showing!
Key facts
- 8,337 sq ft lot
- 2 garage spots
- Community pool
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/3.0-bath single-family listed at $370k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $407 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($5k rent vs $370k).
- Recommended offer: $326k (12.0% below list) — sets the bar for market timing.
- Cap rate 7.6% vs local median 3.3% in Sienna — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
- Fort Bend ISD (suburban): math 44% / reading 53% proficiency, ranked #140 of 826 in TX (top 17%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents soft (-0.1%/yr); 1215 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 12,093 units permitted in Fort Bend County in 2024 (815 in 5+ unit buildings).
- This rent runs 43% of the median local income ($129k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-1.7%/yr); year-one equity from $3k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Fort Bend County population projected at +75% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 405 days — a 12% lower offer ($326k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 5y ago; this cycle's ask has dropped $43k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: property tax is 3.4% of price.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 405 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.26% ✓
- Cap rate
- 7.61%
- Cash-on-cash
- 4.72%
- DSCR
- 1.21
- GRM
- 6.6
CMA / ARV
- ARV (median comp)
- $430,794
- List price
- $369,900
- Delta
- -14.14%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1610 Country Air Ln | 0.00mi | 4/3.0 | 2,388 (0%) | 0mo | $369,900 | $155 | 100 |
| 8723 Arbor Trail Dr | 0.25mi | 4/3.0 | 2,381 (-0%) | 3mo | $365,000 | $153 | 85 |
| 8711 Fairbrook Dr | 0.20mi | 4/3.5 | 2,413 (+1%) | 6mo | $409,900 | $170 | 82 |
| 8726 Windsong Trail Dr | 0.26mi | 4/3.0 | 2,517 (+5%) | 5mo | $359,900 | $143 | 75 |
| 1743 Country Air Ln | 0.15mi | 3/2.5 (-1) | 2,290 (-4%) | 6mo | $385,000 | $168 | 74 |
| 1919 Waters Branch Dr | 0.24mi | 4/3.0 | 2,591 (+8%) | 7mo | $439,990 | $170 | 69 |
| 1706 Country Air Ln | 0.06mi | 4/3.5 | 2,700 (+13%) | 6mo | $375,000 | $139 | 68 |
| 2119 Long Spring Dr | 0.53mi | 4/3.0 | 2,522 (+6%) | 8mo | $410,989 | $163 | 59 |
| 2023 Green Haven Ct | 0.51mi | 4/3.0 | 2,623 (+10%) | 8mo | $450,000 | $172 | 53 |
| 1306 Shaded Rock Dr | 0.50mi | 4/2.5 | 2,046 (-14%) | 2mo | $365,915 | $179 | 49 |
| 8703 Red Heron Ln | 0.62mi | 3/3.5 (-1) | 2,615 (+10%) | 8mo | $459,000 | $176 | 42 |
| 10210 Water Harbor Dr | 0.62mi | 3/3.0 (-1) | 2,033 (-15%) | 2mo | $344,900 | $170 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-1.67% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -6.3%
- Equity multiple
- 0.75×
- Total profit
- $-26,065
- Equity at exit
- $77,579
- IRR
- -2.7%
- Equity multiple
- 0.80×
- Total profit
- $-20,837
- Equity at exit
- $71,857
Cash invested: $103,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 77459
- Home prices YoY
- -0.8%
- Rents YoY
- -0.1%
- Active inventory
- 1215
- Price-to-rent
- 6.6×
Monthly cashflow live
- Estimated rent
- $4,655 medium interval (Pro) →
- Mortgage (P&I)
- −$1,940
- Tax from tax record
- −$1,044 /mo · $12,532/yr
- Insurance
- −$154
- HOA
- −$132
- Vacancy / Maint / Mgmt
- −$978
- Net cashflow
- $407
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $92,475
- Closing costs
- $11,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 8719 Fox Trail Dr Missouri City, TX | 4.0 | 3.5 | 2143 | $6,000 | $2.80 | 22d | 1 | 0.33mi |
| 2142 Ironwood Pass Dr Missouri City, TX | 4.0 | 3.0 | 2140 | $6,000 | $2.80 | 1d | 1 | 0.55mi |
| 1714 Forest Mist Dr Missouri City, TX | 3.0 | 3.0 | 1979 | $3,000 | $1.52 | 44d | 1 | 0.64mi |
| 2718 Van Gogh Ln Missouri City, TX | 4.0 | 2.5 | 3036 | $3,595 | $1.18 | 10d | 1 | 1.27mi |
HOA detail
- Monthly dues
- $132 · $1,584/yr
Listing history 15 events
-
2026-05-21status Pending 411-char remark
Show marketing remark (411 chars)
Welcome to 1610 Country Air! This stunning Single-Family home boasts 4 bedrooms, 3 bathrooms, and 2388 square feet of living space. Built in 2021, this property features a spacious study, open family room, island kitchen with walk-in pantry. The master suite offers a shower w/seat, dual sinks, private toilet enclosure, and large closet. Don't miss out on this excellent home. Call today for a private showing!
-
2026-05-13status Pending 411-char remark
Show marketing remark (411 chars)
Welcome to 1610 Country Air! This stunning Single-Family home boasts 4 bedrooms, 3 bathrooms, and 2388 square feet of living space. Built in 2021, this property features a spacious study, open family room, island kitchen with walk-in pantry. The master suite offers a shower w/seat, dual sinks, private toilet enclosure, and large closet. Don't miss out on this excellent home. Call today for a private showing!
-
2026-03-10price $369,900 411-char remark
Show marketing remark (411 chars)
Welcome to 1610 Country Air! This stunning Single-Family home boasts 4 bedrooms, 3 bathrooms, and 2388 square feet of living space. Built in 2021, this property features a spacious study, open family room, island kitchen with walk-in pantry. The master suite offers a shower w/seat, dual sinks, private toilet enclosure, and large closet. Don't miss out on this excellent home. Call today for a private showing!
-
2026-02-17price $379,900 411-char remark
Show marketing remark (411 chars)
Welcome to 1610 Country Air! This stunning Single-Family home boasts 4 bedrooms, 3 bathrooms, and 2388 square feet of living space. Built in 2021, this property features a spacious study, open family room, island kitchen with walk-in pantry. The master suite offers a shower w/seat, dual sinks, private toilet enclosure, and large closet. Don't miss out on this excellent home. Call today for a private showing!
-
2026-01-28price $385,000 411-char remark
Show marketing remark (411 chars)
Welcome to 1610 Country Air! This stunning Single-Family home boasts 4 bedrooms, 3 bathrooms, and 2388 square feet of living space. Built in 2021, this property features a spacious study, open family room, island kitchen with walk-in pantry. The master suite offers a shower w/seat, dual sinks, private toilet enclosure, and large closet. Don't miss out on this excellent home. Call today for a private showing!
-
2025-12-11status Active 411-char remark
Show marketing remark (411 chars)
Welcome to 1610 Country Air! This stunning Single-Family home boasts 4 bedrooms, 3 bathrooms, and 2388 square feet of living space. Built in 2021, this property features a spacious study, open family room, island kitchen with walk-in pantry. The master suite offers a shower w/seat, dual sinks, private toilet enclosure, and large closet. Don't miss out on this excellent home. Call today for a private showing!
-
2025-12-10historical 411-char remark
Show marketing remark (411 chars)
Welcome to 1610 Country Air! This stunning Single-Family home boasts 4 bedrooms, 3 bathrooms, and 2388 square feet of living space. Built in 2021, this property features a spacious study, open family room, island kitchen with walk-in pantry. The master suite offers a shower w/seat, dual sinks, private toilet enclosure, and large closet. Don't miss out on this excellent home. Call today for a private showing!
-
2025-10-10price $395,000 411-char remark
Show marketing remark (411 chars)
Welcome to 1610 Country Air! This stunning Single-Family home boasts 4 bedrooms, 3 bathrooms, and 2388 square feet of living space. Built in 2021, this property features a spacious study, open family room, island kitchen with walk-in pantry. The master suite offers a shower w/seat, dual sinks, private toilet enclosure, and large closet. Don't miss out on this excellent home. Call today for a private showing!
-
2025-08-14price $399,990 411-char remark
Show marketing remark (411 chars)
Welcome to 1610 Country Air! This stunning Single-Family home boasts 4 bedrooms, 3 bathrooms, and 2388 square feet of living space. Built in 2021, this property features a spacious study, open family room, island kitchen with walk-in pantry. The master suite offers a shower w/seat, dual sinks, private toilet enclosure, and large closet. Don't miss out on this excellent home. Call today for a private showing!
-
2025-04-09$412,500 Active 411-char remark
Show marketing remark (411 chars)
Welcome to 1610 Country Air! This stunning Single-Family home boasts 4 bedrooms, 3 bathrooms, and 2388 square feet of living space. Built in 2021, this property features a spacious study, open family room, island kitchen with walk-in pantry. The master suite offers a shower w/seat, dual sinks, private toilet enclosure, and large closet. Don't miss out on this excellent home. Call today for a private showing!
-
2022-01-28soldstatus Sold 540-char remark
Show marketing remark (540 chars)
NEW! Lennar Brookstone Collection "Russo II" Plan with Brick/Stone Elevation "D" in Sienna! The generous single story Russo plan by Lennar features a welcoming entry foyer, a spacious study, an open family room, an open island kitchen with large walk-in pantry, and an open dining room with boxed windows and access to a relaxing covered rear patio. The generous master suite features a shower w/seat, dual sinks, a private toilet enclosure, and a large master closet. *HOME ESTIMATED TO BE COMPLETE, SEPTEMBER 2021*
-
2021-08-27status Pending 540-char remark
Show marketing remark (540 chars)
NEW! Lennar Brookstone Collection "Russo II" Plan with Brick/Stone Elevation "D" in Sienna! The generous single story Russo plan by Lennar features a welcoming entry foyer, a spacious study, an open family room, an open island kitchen with large walk-in pantry, and an open dining room with boxed windows and access to a relaxing covered rear patio. The generous master suite features a shower w/seat, dual sinks, a private toilet enclosure, and a large master closet. *HOME ESTIMATED TO BE COMPLETE, SEPTEMBER 2021*
-
2021-08-14price $376,000 540-char remark
Show marketing remark (540 chars)
NEW! Lennar Brookstone Collection "Russo II" Plan with Brick/Stone Elevation "D" in Sienna! The generous single story Russo plan by Lennar features a welcoming entry foyer, a spacious study, an open family room, an open island kitchen with large walk-in pantry, and an open dining room with boxed windows and access to a relaxing covered rear patio. The generous master suite features a shower w/seat, dual sinks, a private toilet enclosure, and a large master closet. *HOME ESTIMATED TO BE COMPLETE, SEPTEMBER 2021*
-
2021-07-27price $390,000 540-char remark
Show marketing remark (540 chars)
NEW! Lennar Brookstone Collection "Russo II" Plan with Brick/Stone Elevation "D" in Sienna! The generous single story Russo plan by Lennar features a welcoming entry foyer, a spacious study, an open family room, an open island kitchen with large walk-in pantry, and an open dining room with boxed windows and access to a relaxing covered rear patio. The generous master suite features a shower w/seat, dual sinks, a private toilet enclosure, and a large master closet. *HOME ESTIMATED TO BE COMPLETE, SEPTEMBER 2021*
-
2021-06-03$404,590 Active 540-char remark
Show marketing remark (540 chars)
NEW! Lennar Brookstone Collection "Russo II" Plan with Brick/Stone Elevation "D" in Sienna! The generous single story Russo plan by Lennar features a welcoming entry foyer, a spacious study, an open family room, an open island kitchen with large walk-in pantry, and an open dining room with boxed windows and access to a relaxing covered rear patio. The generous master suite features a shower w/seat, dual sinks, a private toilet enclosure, and a large master closet. *HOME ESTIMATED TO BE COMPLETE, SEPTEMBER 2021*
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $12,532 · $1,044/mo
- Projected year-2 tax
- $12,532 · $1,044/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X · 24% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥111°F today · 23 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $55,859
- − Mortgage interest
- −$20,720
- − Property taxes
- −$12,532
- − Insurance
- −$1,850
- − Repairs & maintenance
- −$4,469
- − Management
- −$4,469
- − HOA
- −$1,584
- − Depreciation
- −$10,761
- Taxable loss
- −$525
- Est. tax savings @ 24.0%
- +$126
- After-tax cash flow
- $5,011/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 1 photo
This single-family home is in good condition with a well-maintained exterior and interior. It is ready for a fresh coat of paint and landscaping improvements to enhance its curb appeal and value.
Value-add opportunities
- Both Painting exterior and interior — Enhances curb appeal and interior aesthetics
- Both Landscaping improvements — Enhances curb appeal and adds value
- Rental HVAC maintenance — Ensures comfort and reduces utility costs
Renovation cost estimate screening
Value-add ROI direction
- Both Painting exterior and interior — Enhances curb appeal and interior aesthetics ↑
- Both Landscaping improvements — Enhances curb appeal and adds value ↑
- Rental HVAC maintenance — Ensures comfort and reduces utility costs ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Fort Bend ISD
- NCES district ID
- 4819650
- Math proficiency
- 44% ▼ -15.00%
- Reading proficiency
- 53% ▼ -4.00%
- Median HH income
- $82,360
- Composite
- 44.61/100
- National rank
- #2779
- State rank
- #140 of 826 in TX
Livability — Sienna
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- Sienna, TX
- County
- Fort Bend County · 836,777 people
- Metro
- Houston-The Woodlands-Sugar Land, TX
- Population (ZIP)
- 84,221
- Household income
- $129,151
- Rent vs Own
- Severe rent burden
- 1004.0
Population outlook (Fort Bend County) Hauer SSP2
- Today (2025)
- 1,004,526 people
- By 2030
- 1,153,104 · +14.8%
- By 2040
- 1,453,718 · +44.7%
- By 2050
- 1,753,781 · +74.6%
- By 2075
- 2,455,772 · +144.5%
- By 2100
- 2,930,528 · +191.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.75)
- Race & ethnicity
- White 34% Black 26% Asian 22% Hispanic / Latino 13% Two or more races 10%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Lithuanian 2% Slovak 1% Italian 1%
- Foreign-born
- 21% · Canada, China, Vietnam
- Languages at home
- 73% English-only · Other Asian/Pacific 8% Spanish 7% Other Indo-European 5%
Political lean MEDSL · Fort Bend
- 2024 margin
- Toss-up / Even · D 49.5% · R 47.9% · Other 2.6%
- 2008→2024 swing
- +4.0pp toward D · 2008: -2.4pp · 2024: 1.6pp
- All cycles
- 2024: D+1.6 2020: D+10.6 2016: D+6.6 2012: R+6.8 2008: R+2.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -1.67%
- Current HPI
- 212.3573
- Rent YoY
- ▼ -0.15%
- Metro
- Houston-The Woodlands-Sugar Land, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-8.6% since first listed15 events — show timeline
- 2026-05-21 Pending — HARMLS
- 2026-05-13 Pending — HARMLS
- 2026-03-10 Price Changed $369,900 HARMLS
- 2026-02-17 Price Changed $379,900 HARMLS
- 2026-01-28 Price Changed $385,000 HARMLS
- 2025-12-11 Relisted — HARMLS
- 2025-12-10 Listing Removed — HARMLS
- 2025-10-10 Price Changed $395,000 HARMLS
- 2025-08-14 Price Changed $399,990 HARMLS
- 2025-04-09 Listed $412,500 HARMLS
- 2022-01-28 Sold (MLS) — HARMLS
- 2021-08-27 Pending — HARMLS
- 2021-08-14 Price Changed $376,000 HARMLS
- 2021-07-27 Price Changed $390,000 HARMLS
- 2021-06-03 Listed $404,590 HARMLS
Property tax history
+6.9%/yrLatest (2025): $12,532 · +1.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…