719 Wagon Trail Rd · Cankton, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +14.0/15.0
- DSCR +10.0/10.0
- 1% rule +8.9/10.0
- Schools +3.6/10.0
- Livability +3.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$120,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
If you are searching for a home with a large back yard, check this one out! Located on Wagon Trail Road in Carencro. Inside you will find 4 bedrooms, two full bathrooms, and a welcoming space to live. Appliances stay (including washer & dryer) making this one move in ready! There's a large front porch for you to enjoy the outdoors along with a patio on the back of the home too! you will also find a storage building/outdoor kitchen awaiting your vision in the backyard. Additional shed(s) on property as well. Schedule your showing today!
Key facts
- Front porch
- Storage building
- Large back yard
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath other listed at $120k.
Deal economics
- At list price, monthly cash flow is $612 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $120k).
- Recommended offer: $106k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 60/100 on livability (#251 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+; Watch: employment D, crime F, amenities F.
- Lafayette Parish (urban): math 38% / reading 46% proficiency, ranked #19 of 98 in LA (top 19%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 280 active listings in the ZIP; 1,585 units permitted in Lafayette Parish in 2024 (10 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $830 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Lafayette County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $34k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 320 days — a 12% lower offer ($106k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 320 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.39% ✓
- Cap rate
- 12.41%
- Cash-on-cash
- 21.86%
- DSCR
- 1.97
- GRM
- 6.0
CMA / ARV
- ARV (median comp)
- $140,127
- List price
- $120,000
- Delta
- -14.36%
- Verdict
- UNDERPRICED
- Comps
- 1 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 14.5%
- Equity multiple
- 1.58×
- Total profit
- $19,496
- Equity at exit
- $17,892
- IRR
- 23.2%
- Equity multiple
- 2.99×
- Total profit
- $66,984
- Equity at exit
- $10,375
Cash invested: $33,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70520
- Home prices YoY
- -17.6%
- Active inventory
- 280
- Price-to-rent
- 6.0×
Monthly cashflow live
- Estimated rent
- $1,672 medium interval (Pro) →
- Mortgage (P&I)
- −$629
- Tax from tax record
- −$30 /mo · $355/yr
- Insurance
- −$50
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$351
- Net cashflow
- $612
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $30,000
- Closing costs
- $3,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 12 events
-
2026-06-09status $120,000 Pending 320 DOM
-
2026-06-08days on market $120,000 Active 320 DOM
-
2026-06-07days on market $120,000 Active 319 DOM
-
2026-06-05days on market $120,000 Active 316 DOM
-
2026-06-03days on market $120,000 Active 315 DOM
-
2026-06-02days on market $120,000 Active 314 DOM
-
2026-06-01days on market $120,000 Active 313 DOM
-
2026-05-31days on market $120,000 Active 312 DOM
-
2026-05-30days on market $120,000 Active 311 DOM
-
2026-03-11price $120,000 545-char remark
Show marketing remark (545 chars)
If you are searching for a home with a large back yard, check this one out! Located on Wagon Trail Road in Carencro. Inside you will find 4 bedrooms, two full bathrooms, and a welcoming space to live. Appliances stay (including washer & dryer) making this one move in ready! There's a large front porch for you to enjoy the outdoors along with a patio on the back of the home too! you will also find a storage building/outdoor kitchen awaiting your vision in the backyard. Additional shed(s) on property as well. Schedule your showing today!
-
2025-10-06price $135,000 545-char remark
Show marketing remark (545 chars)
If you are searching for a home with a large back yard, check this one out! Located on Wagon Trail Road in Carencro. Inside you will find 4 bedrooms, two full bathrooms, and a welcoming space to live. Appliances stay (including washer & dryer) making this one move in ready! There's a large front porch for you to enjoy the outdoors along with a patio on the back of the home too! you will also find a storage building/outdoor kitchen awaiting your vision in the backyard. Additional shed(s) on property as well. Schedule your showing today!
-
2025-07-23$142,500 Active 545-char remark
Show marketing remark (545 chars)
If you are searching for a home with a large back yard, check this one out! Located on Wagon Trail Road in Carencro. Inside you will find 4 bedrooms, two full bathrooms, and a welcoming space to live. Appliances stay (including washer & dryer) making this one move in ready! There's a large front porch for you to enjoy the outdoors along with a patio on the back of the home too! you will also find a storage building/outdoor kitchen awaiting your vision in the backyard. Additional shed(s) on property as well. Schedule your showing today!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $355 · $30/mo
- Projected year-2 tax
- $660 · $55/mo
- Expected delta
- +$305/yr (+$25/mo · 86.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥109°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,066
- − Mortgage interest
- −$6,722
- − Property taxes
- −$355
- − Insurance
- −$600
- − Repairs & maintenance
- −$1,605
- − Management
- −$1,605
- − Depreciation
- −$3,491
- Taxable income
- $5,688
- Est. tax owed @ 24.0%
- −$1,365
- After-tax cash flow
- $5,981/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lafayette Parish
- NCES district ID
- 2200870
- Math proficiency
- 38% ▼ -32.00%
- Reading proficiency
- 46% ▼ -24.00%
- Median HH income
- $50,238
- Composite
- 36.15/100
- National rank
- #4741
- State rank
- #19 of 98 in LA
Livability — Cankton
- Score
- 60/100
- State rank
- #251
- US rank
- #18822
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 20,134
- Population (ZIP)
- 20,134
Population outlook (Lafayette County) Hauer SSP2
- Today (2025)
- 280,930 people
- By 2030
- 301,092 · +7.2%
- By 2040
- 339,456 · +20.8%
- By 2050
- 375,156 · +33.5%
- By 2075
- 451,672 · +60.8%
- By 2100
- 497,203 · +77.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- White 58% Black 32% Two or more races 5% Hispanic / Latino 3% Asian 2%
- Common ancestry
- Lithuanian 13% Scotch-Irish 2% Italian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 92% English-only · French/Haitian/Cajun 5% Spanish 1% Other Indo-European 1%
Political lean MEDSL · Lafayette
- 2024 margin
- Solid R (+31.4) · D 33.5% · R 64.8% · Other 1.7%
- 2008→2024 swing
- -0.1pp no change · 2008: -31.3pp · 2024: -31.4pp
- All cycles
- 2024: R+31.4 2020: R+28.7 2016: R+33.6 2012: R+33.7 2008: R+31.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -33.62%
- Current HPI
- 157.0194
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-15.8% since first listed3 events — show timeline
- 2026-03-11 Price Changed $120,000 AcadianaMLS
- 2025-10-06 Price Changed $135,000 AcadianaMLS
- 2025-07-23 Listed $142,500 AcadianaMLS
Property tax history
+0.2%/yrLatest (2025): $355 · -1.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…