CashFlowRE
Sign in Sign up
1720 5th St SE
B- Composite 67.76
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0
  • Appreciation +0.0/10.0

$49,900

1720 5th St SE · Canton, OH 44707
3 bd · 2.0 ba · 1,456 sqft · SingleFamily public records · 8 Days on market
Built 1908 2,644 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Solid Brick 3–4-bedroom, 2 full bath colonial with attached garage. Looking for a good renovation project? Great prospect here, has good bones and plenty of old-world charm! Grand entry foyer, high profile woodwork, pocket doors between formal living room with fireplace and formal dining room, wood columns, hardwood floors and claw foot tub. Has 3 bedrooms upstairs along with a butler's kitchen, could be 4th bedroom, walk up to third floor attic. Attached garage and stairs to second floor. "Sold as is".

Key facts

  • Pocket doors
  • Attached garage
  • Butler's kitchen

Tags

ATTACHED GARAGEBUTLER'S KITCHENGRAND ENTRY FOYERHIGH PROFILE WOODWORKPOCKET DOORSFIREPLACE

Property features AI

Finance

  • HOA & community: Street lights; Sidewalks

Exterior

  • Parking: Attached garage (1 car); Driveway and off-street parking; Garage faces side
  • Utilities: Public water; Public sewer
  • Home design: 3-story building; Faces north; Fixer condition
  • Construction: Brick construction; Asphalt/fiberglass roof; Brick/mortar foundation; Built according to public records
  • Exterior features: Rear porch; Front porch; Balcony

Interior

  • Kitchen: Eat-in kitchen with laminate counters; Range
  • Bedrooms: Bedroom on second level (10 x 10); Bedroom on second level (12 x 11)
  • Flooring: Wood flooring in entry, dining room, and living room; Linoleum in first-level eat-in kitchen
  • Bathrooms: Two full bathrooms; One main-level bathroom
  • Heating & cooling: Forced-air gas heating
  • Interior features: Built-in features; Entrance foyer; Eat-in kitchen; High ceilings; Soaking tub; Natural woodwork; Wood window frames
  • Laundry & utility: Washer; Dryer; Laundry in basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $50k.

Deal economics

  • At list price, monthly cash flow is $549 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $50k).
  • Cap rate 19.5% vs local median 5.1% in Canton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#441 in OH) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A; Watch: crime F, employment F.
  • Canton City (urban): math 17% / reading 26% proficiency, ranked #627 of 656 in OH (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 16 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 528 units permitted in Stark County in 2024 (84 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($39k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $345 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Stark County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $14k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
  • Current owner paid $10k; list at $50k implies a 399% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1908 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $49,900

Questions for the listing agent

  1. Built in 1908 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.18%
Cap rate
19.50%
Cash-on-cash
47.18%
DSCR
3.10
GRM
3.8

CMA / ARV

ARV (on-the-fly)
$104,832
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1935 5th St SE 0.21mi 3/2.0 1,442 (-1%) 13mo $52,777 $37 78
213 Hartford Ave SE 0.21mi 4/1.5 (+1) 1,462 (+0%) 9mo $145,000 $99 75
2001 3rd St SE 0.32mi 3/1.0 1,456 (0%) 13mo $126,000 $87 70
507 Girard Ave SE 0.57mi 3/2.0 1,466 (+1%) 6mo $45,000 $31 68
1817 3rd St NE 0.37mi 3/1.0 1,555 (+7%) 6mo $25,000 $16 63
1942 4th St SE 0.23mi 4/1.0 (+1) 1,536 (+6%) 13mo $40,000 $26 61
515 Flamos Cir NE 0.51mi 3/1.5 1,300 (-11%) 2mo $119,000 $92 54
1512 14th St SE 0.44mi 3/1.0 1,312 (-10%) 11mo $95,000 $72 50
1817 Penn Pl NE 0.66mi 3/1.0 1,389 (-5%) 10mo $59,900 $43 49
2306 3rd St NE 0.68mi 3/2.0 1,319 (-9%) 11mo $129,900 $98 43
202 Young Ave NE 0.42mi 4/1.5 (+1) 1,664 (+14%) 18mo $60,000 $36 35
1116 4th St NE 0.60mi 4/1.0 (+1) 1,256 (-14%) 16mo $112,000 $89 27

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
44.5%
Equity multiple
2.92×
Total profit
$26,896
Equity at exit
$7,440
10-year hold
IRR
50.5%
Equity multiple
5.90×
Total profit
$68,450
Equity at exit
$4,314

Cash invested: $13,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44707

Home prices YoY
-26.0%
Active inventory
16
Price-to-rent
3.8×

Monthly cashflow live

Estimated rent
$1,087 high interval (Pro) →
Mortgage (P&I)
$262
Tax from tax record
$27 /mo · $324/yr
Insurance
$21
HOA
$0
Vacancy / Maint / Mgmt
$228
Net cashflow
$549

Break-even live

Break-even rent $392
Max offer price $49,900
Occupancy floor 44%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$12,475
Closing costs
$1,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 13 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1511 2nd St NE Canton, OH 3.0 1.0 1129 $1,250 $1.11 43d 1 0.38mi
1504 14th St SE Canton, OH 3.0 1.0 924 $1,120 $1.21 13d 1 0.42mi
2048 2nd St NE Unit 2048 Canton, OH 2.0 1.0 1092 $950 $0.87 13d 1 0.49mi
316 Young Ave NE Canton, OH 4.0 1.0 1268 $1,050 $0.83 13d 1 0.50mi
1946 Otto Pl NE Canton, OH 3.0 1.0 1499 $28,000 $18.68 13d 1 0.51mi
1906 6th St NE Unit 1906-002 Canton, OH 3.0 1.0 906 $1,000 $1.10 13d 1 0.60mi
1000 Market Ave S Canton, OH 1.0–2.0 1.0–2.0 1500 $4,505 $3.00 13d 12 0.96mi
1304 Cole Ave SE Canton, OH 2.0 1.0 984 $650 $0.66 13d 1 1.03mi
924 Spring Ave NE Canton, OH 4.0 1.5 1407 $1,395 $0.99 21d 1 1.06mi
1206 Lawrence Rd NE Apt 3 Canton, OH 2.0 1.0 900 $950 $1.06 21d 1 1.11mi
1100 5th St SW Canton, OH 4.0 1.0 1397 $1,200 $0.86 43d 1 1.47mi
1220 Market Ave N Unit 4 Canton, OH 3.0 1.0 1400 $1,100 $0.79 43d 1 1.48mi
1016 2nd St NW Canton, OH 1.0–3.0 1.0–2.0 916 $1,050 $1.15 13d 20 1.49mi

Listing history 7 events

  1. 2026-06-18
    days on market $49,900 Active 8 DOM
  2. 2026-06-17
    days on market $49,900 Active 7 DOM
  3. 2026-06-16
    days on market $49,900 Active 6 DOM
  4. 2026-06-15
    days on market $49,900 Active 5 DOM
  5. 2026-06-14
    days on market $49,900 Active 3 DOM
  6. 2026-06-13
    remarks 508-char remark
  7. 2026-06-13
    listed $49,900 Active 2 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$324 · $27/mo
Projected year-2 tax
$551 · $46/mo
Expected delta
+$227/yr (+$19/mo · 70.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,045
− Mortgage interest
−$2,795
− Property taxes
−$324
− Insurance
−$250
− Repairs & maintenance
−$1,044
− Management
−$1,044
− Depreciation
−$1,452
Taxable income
$6,138
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,473
After-tax cash flow
$5,119/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Canton City
NCES district ID
3904371
Math proficiency
17% ▼ -17.00%
Reading proficiency
26% ▼ -12.00%
Median HH income
$28,825
Composite
17.1/100
National rank
#9116
State rank
#627 of 656 in OH

Livability — Canton

Score
71/100
State rank
#441
US rank
#7259

Category grades

Amenities C+ Commute A+ Cost of living A+ Crime F Employment F Housing A Health & safety C User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Canton, OH
County
Stark · 366,688 people
City population
103,614
Metro
Canton-Massillon, OH
Population (ZIP)
8,849
Household income
$38,983
Rent vs Own
51.7% rent · 48.3% own
Severe rent burden
4.0

Population outlook (Stark County) Hauer SSP2

Today (2025)
373,708 people
By 2030
371,245 · -0.7%
By 2040
361,331 · -3.3%
By 2050
345,290 · -7.6%
By 2075
302,669 · -19.0%
By 2100
238,870 · -36.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 60% Black 27% Two or more races 11% Hispanic / Latino 3%
Common ancestry
Italian 6% Iranian 4% Serbian 1%
Foreign-born
0%
Languages at home
99% English-only · Spanish 1%

Political lean MEDSL · Stark

2024 margin
Strong R (+21.9) · D 38.6% · R 60.5%
2008→2024 swing
-27.4pp toward R · 2008: 5.5pp · 2024: -21.9pp
All cycles
2024: R+21.9 2020: R+18.5 2016: R+17.4 2012: R+0.4 2008: D+5.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -74.96%
Current HPI
212.9455
Rent YoY
Metro
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+399.0% since first listed
2 events — show timeline
  • 2026-06-11 Listed $49,900 MLSNOW
  • 1995-11-28 Sold (Public Records) $10,000 Public Records

Property tax history

-15.5%/yr

Latest (2024): $324 · -34.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…